| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 18 | 20 | 23 | 25 | 27 | 34 | 38 | 39 | 40 | |
Growth YoY Revenue Growth YoY% | 45.6 | 69.2 | 69.2 | 58.8 | 50.7 | ||||
| 16 | 16 | 19 | 21 | 21 | 28 | 30 | 33 | 32 | |
| 3 | 4 | 3 | 4 | 6 | 6 | 8 | 6 | 8 | |
OPM OPM% | 15.1 | 18.9 | 14.7 | 16.6 | 21.8 | 17.1 | 21.4 | 15.6 | 19.6 |
| 1 | 1 | 1 | 1 | 1 | 2 | -1 | 3 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 1 |
PBT PBTCr | 3 | 3 | 3 | 4 | 4 | 5 | 4 | 6 | 6 |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | 3 | 3 | 4 | 4 | 5 | 4 | 6 | 5 | |
Growth YoY PAT Growth YoY% | 55.5 | 69.7 | 19.6 | 65.6 | 52.5 | ||||
NPM NPM% | 12.5 | 13.6 | 14.0 | 15.0 | 13.3 | 13.7 | 9.9 | 15.6 | 13.5 |
| 3.2 | 3.3 | 3.7 | 4.4 | 3.4 | 4.4 | 3.6 | 5.8 | 5.1 |
| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 18 | 20 | 23 | 25 | 27 | 34 | 38 | 39 | 40 | |
Growth YoY Revenue Growth YoY% | 45.6 | 69.2 | 69.2 | 58.8 | 50.7 | ||||
| 16 | 16 | 19 | 21 | 21 | 28 | 30 | 33 | 32 | |
| 3 | 4 | 3 | 4 | 6 | 6 | 8 | 6 | 8 | |
OPM OPM% | 15.1 | 18.9 | 14.7 | 16.6 | 21.8 | 17.1 | 21.4 | 15.6 | 19.6 |
| 1 | 1 | 1 | 1 | 1 | 2 | -1 | 3 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 1 |
PBT PBTCr | 3 | 3 | 3 | 4 | 4 | 5 | 4 | 6 | 6 |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | 3 | 3 | 4 | 4 | 5 | 4 | 6 | 5 | |
Growth YoY PAT Growth YoY% | 55.5 | 69.7 | 19.6 | 65.6 | 52.5 | ||||
NPM NPM% | 12.5 | 13.6 | 14.0 | 15.0 | 13.3 | 13.7 | 9.9 | 15.6 | 13.5 |
| 3.2 | 3.3 | 3.7 | 4.4 | 3.4 | 4.4 | 3.6 | 5.8 | 5.1 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 55 | 86 | 138 | 152 |
Growth Revenue Growth% | 56.0 | 61.2 | 61.2 | |
| 52 | 72 | 112 | 124 | |
| 3 | 14 | 26 | 28 | |
OPM OPM% | 5.7 | 16.4 | 18.8 | 18.5 |
| 0 | 4 | 4 | 4 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 4 | 4 |
Depreciation DepreciationCr | 2 | 3 | 6 | 6 |
PBT PBTCr | 0 | 13 | 19 | 21 |
| 2 | 1 | 1 | 1 | |
PAT PATCr | -2 | 12 | 18 | 20 |
Growth PAT Growth% | 708.0 | 52.2 | 51.8 | |
NPM NPM% | -3.6 | 13.9 | 13.1 | 13.2 |
| -5.2 | 13.2 | 17.2 | 19.0 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 55 | 86 | 138 | 152 |
Growth Revenue Growth% | 56.0 | 61.2 | 61.2 | |
| 52 | 72 | 112 | 124 | |
| 3 | 14 | 26 | 28 | |
OPM OPM% | 5.7 | 16.4 | 18.8 | 18.5 |
| 0 | 4 | 4 | 4 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 4 | 4 |
Depreciation DepreciationCr | 2 | 3 | 6 | 6 |
PBT PBTCr | 0 | 13 | 19 | 21 |
| 2 | 1 | 1 | 1 | |
PAT PATCr | -2 | 12 | 18 | 20 |
Growth PAT Growth% | 708.0 | 52.2 | 51.8 | |
NPM NPM% | -3.6 | 13.9 | 13.1 | 13.2 |
| -5.2 | 13.2 | 17.2 | 19.0 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 10 | 11 | 11 |
Reserves ReservesCr | 5 | 69 | 93 | 99 |
| 29 | 14 | 23 | 27 | |
| 17 | 43 | 57 | 56 | |
| 58 | 137 | 184 | 193 | |
| 30 | 63 | 75 | 85 | |
| 28 | 74 | 109 | 107 | |
| 58 | 137 | 184 | 193 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 10 | 11 | 11 |
Reserves ReservesCr | 5 | 69 | 93 | 99 |
| 29 | 14 | 23 | 27 | |
| 17 | 43 | 57 | 56 | |
| 58 | 137 | 184 | 193 | |
| 30 | 63 | 75 | 85 | |
| 28 | 74 | 109 | 107 | |
| 58 | 137 | 184 | 193 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 25 | 20 | 20 | |
| -23 | -44 | -38 | |
| 0 | 53 | -2 | |
Net Cash Flow Net Cash FlowCr | 2 | 28 | -21 |
Free Cash Flow Free Cash FlowCr | 21 | -24 | -2 |
CFO To PAT CFO To PAT% | -1,279.0 | 169.9 | 108.9 |
CFO To EBITDA CFO To EBITDA% | 804.2 | 143.8 | 75.9 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 25 | 20 | 20 | |
| -23 | -44 | -38 | |
| 0 | 53 | -2 | |
Net Cash Flow Net Cash FlowCr | 2 | 28 | -21 |
Free Cash Flow Free Cash FlowCr | 21 | -24 | -2 |
CFO To PAT CFO To PAT% | -1,279.0 | 169.9 | 108.9 |
CFO To EBITDA CFO To EBITDA% | 804.2 | 143.8 | 75.9 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 346 | 286 | 418 | |
Price To Earnings Price To Earnings | 29.1 | 15.8 | 20.8 | |
Price To Sales Price To Sales | 4.0 | 2.1 | 2.8 | |
Price To Book Price To Book | 4.3 | 2.8 | 3.8 | |
EV To EBITDA EV To EBITDA | 25.0 | 12.0 | 15.4 | |
GPM GPM% | 99.5 | 99.5 | 99.7 | 99.7 |
OPM OPM% | 5.7 | 16.4 | 18.8 | 18.5 |
NPM NPM% | -3.6 | 13.9 | 13.1 | 13.2 |
ROCE ROCE% | 3.9 | 12.3 | 16.3 | 20.6 |
ROE ROE% | -16.3 | 15.0 | 17.4 | 18.2 |
ROA ROA% | -3.4 | 8.7 | 9.8 | 10.4 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 346 | 286 | 418 | |
Price To Earnings Price To Earnings | 29.1 | 15.8 | 20.8 | |
Price To Sales Price To Sales | 4.0 | 2.1 | 2.8 | |
Price To Book Price To Book | 4.3 | 2.8 | 3.8 | |
EV To EBITDA EV To EBITDA | 25.0 | 12.0 | 15.4 | |
GPM GPM% | 99.5 | 99.5 | 99.7 | 99.7 |
OPM OPM% | 5.7 | 16.4 | 18.8 | 18.5 |
NPM NPM% | -3.6 | 13.9 | 13.1 | 13.2 |
ROCE ROCE% | 3.9 | 12.3 | 16.3 | 20.6 |
ROE ROE% | -16.3 | 15.0 | 17.4 | 18.2 |
ROA ROA% | -3.4 | 8.7 | 9.8 | 10.4 |
Documents — Pelatro Ltd
Concall Transcript Summaries — Pelatro Ltd