| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 130 | 143 | 113 | 33 | 61 | 100 | 63 | 37 | 38 | 27 | 41 | 23 | |
Growth YoY Revenue Growth YoY% | -56.3 | -42.7 | -21.9 | -82.0 | -53.1 | -29.6 | -44.4 | 11.9 | -38.1 | -72.8 | -35.2 | -37.5 |
| 114 | 103 | 83 | 29 | 50 | 102 | 64 | 28 | 34 | 30 | 41 | 25 | |
| 15 | 40 | 31 | 4 | 11 | -1 | -1 | 9 | 3 | -3 | 0 | -2 | |
OPM OPM% | 11.9 | 28.1 | 27.1 | 12.3 | 17.8 | -1.2 | -1.6 | 24.4 | 8.9 | -11.0 | 0.7 | -8.6 |
| 4 | 2 | 5 | 3 | 7 | 4 | -4 | 0 | -6 | 4 | -108 | 3 | |
Interest Expense Interest ExpenseCr | 9 | 9 | 9 | 8 | 14 | 11 | 14 | 13 | 15 | 11 | 7 | 7 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 9 | 32 | 25 | -2 | 3 | -10 | -20 | -5 | -19 | -12 | -116 | -8 |
| 0 | 0 | 1 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 2 | 0 | |
| 9 | 32 | 24 | -2 | 3 | -9 | -28 | -5 | -19 | -12 | -118 | -8 | |
Growth YoY PAT Growth YoY% | -56.1 | 160.4 | -53.6 | -103.2 | -61.9 | -129.3 | -217.2 | -160.6 | -636.4 | -27.0 | -315.3 | -53.5 |
NPM NPM% | 7.0 | 22.6 | 21.4 | -5.8 | 5.7 | -9.4 | -45.2 | -13.4 | -49.4 | -43.9 | -289.4 | -33.0 |
| 0.4 | 1.1 | 0.8 | -0.1 | 0.1 | -0.3 | -0.8 | -0.1 | -0.6 | -0.4 | -3.6 | -0.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 130 | 143 | 113 | 33 | 61 | 100 | 63 | 37 | 38 | 27 | 41 | 23 | |
Growth YoY Revenue Growth YoY% | -56.3 | -42.7 | -21.9 | -82.0 | -53.1 | -29.6 | -44.4 | 11.9 | -38.1 | -72.8 | -35.2 | -37.5 |
| 114 | 103 | 83 | 29 | 50 | 102 | 64 | 28 | 34 | 30 | 41 | 25 | |
| 15 | 40 | 31 | 4 | 11 | -1 | -1 | 9 | 3 | -3 | 0 | -2 | |
OPM OPM% | 11.9 | 28.1 | 27.1 | 12.3 | 17.8 | -1.2 | -1.6 | 24.4 | 8.9 | -11.0 | 0.7 | -8.6 |
| 4 | 2 | 5 | 3 | 7 | 4 | -4 | 0 | -6 | 4 | -108 | 3 | |
Interest Expense Interest ExpenseCr | 9 | 9 | 9 | 8 | 14 | 11 | 14 | 13 | 15 | 11 | 7 | 7 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 9 | 32 | 25 | -2 | 3 | -10 | -20 | -5 | -19 | -12 | -116 | -8 |
| 0 | 0 | 1 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 2 | 0 | |
| 9 | 32 | 24 | -2 | 3 | -9 | -28 | -5 | -19 | -12 | -118 | -8 | |
Growth YoY PAT Growth YoY% | -56.1 | 160.4 | -53.6 | -103.2 | -61.9 | -129.3 | -217.2 | -160.6 | -636.4 | -27.0 | -315.3 | -53.5 |
NPM NPM% | 7.0 | 22.6 | 21.4 | -5.8 | 5.7 | -9.4 | -45.2 | -13.4 | -49.4 | -43.9 | -289.4 | -33.0 |
| 0.4 | 1.1 | 0.8 | -0.1 | 0.1 | -0.3 | -0.8 | -0.1 | -0.6 | -0.4 | -3.6 | -0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 114 | 270 | 658 | 328 | 481 | 264 | 434 | 1,001 | 572 | 258 | 143 | 129 |
Growth Revenue Growth% | -32.0 | 137.7 | 143.9 | -50.2 | 46.8 | -45.2 | 64.4 | 130.8 | -42.8 | -54.9 | -44.4 | -50.7 |
| 179 | 392 | 777 | 698 | 855 | 299 | 342 | 890 | 444 | 245 | 133 | 131 | |
| -66 | -122 | -119 | -370 | -373 | -35 | 91 | 110 | 128 | 13 | 10 | -1 | |
OPM OPM% | -57.7 | -45.4 | -18.0 | -113.0 | -77.5 | -13.4 | 21.1 | 11.0 | 22.4 | 5.0 | 6.8 | -1.1 |
| 73 | 121 | -113 | -28 | 86 | 120 | -119 | 50 | 48 | 10 | -110 | -107 | |
Interest Expense Interest ExpenseCr | 72 | 170 | 218 | 167 | 191 | 125 | 80 | 60 | 39 | 47 | 47 | 41 |
Depreciation DepreciationCr | 5 | 5 | 5 | 5 | 3 | 2 | 3 | 3 | 9 | 4 | 5 | 5 |
PBT PBTCr | -69 | -177 | -454 | -570 | -482 | -43 | -110 | 97 | 128 | -29 | -152 | -154 |
| -23 | 43 | 4 | 28 | 28 | -12 | -1 | 1 | 0 | 8 | 2 | 2 | |
PAT PATCr | -46 | -220 | -458 | -598 | -509 | -31 | -109 | 96 | 128 | -36 | -154 | -157 |
Growth PAT Growth% | -292.0 | -377.7 | -108.6 | -30.4 | 14.8 | 93.9 | -249.6 | 188.5 | 33.2 | -128.4 | -322.9 | -296.5 |
NPM NPM% | -40.5 | -81.4 | -69.6 | -182.3 | -105.8 | -11.8 | -25.1 | 9.6 | 22.4 | -14.1 | -107.5 | -121.3 |
| -1.7 | -7.8 | -16.1 | -20.1 | -16.3 | -1.1 | -3.9 | 3.5 | 4.3 | -1.1 | -4.6 | -4.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 114 | 270 | 658 | 328 | 481 | 264 | 434 | 1,001 | 572 | 258 | 143 | 129 |
Growth Revenue Growth% | -32.0 | 137.7 | 143.9 | -50.2 | 46.8 | -45.2 | 64.4 | 130.8 | -42.8 | -54.9 | -44.4 | -50.7 |
| 179 | 392 | 777 | 698 | 855 | 299 | 342 | 890 | 444 | 245 | 133 | 131 | |
| -66 | -122 | -119 | -370 | -373 | -35 | 91 | 110 | 128 | 13 | 10 | -1 | |
OPM OPM% | -57.7 | -45.4 | -18.0 | -113.0 | -77.5 | -13.4 | 21.1 | 11.0 | 22.4 | 5.0 | 6.8 | -1.1 |
| 73 | 121 | -113 | -28 | 86 | 120 | -119 | 50 | 48 | 10 | -110 | -107 | |
Interest Expense Interest ExpenseCr | 72 | 170 | 218 | 167 | 191 | 125 | 80 | 60 | 39 | 47 | 47 | 41 |
Depreciation DepreciationCr | 5 | 5 | 5 | 5 | 3 | 2 | 3 | 3 | 9 | 4 | 5 | 5 |
PBT PBTCr | -69 | -177 | -454 | -570 | -482 | -43 | -110 | 97 | 128 | -29 | -152 | -154 |
| -23 | 43 | 4 | 28 | 28 | -12 | -1 | 1 | 0 | 8 | 2 | 2 | |
PAT PATCr | -46 | -220 | -458 | -598 | -509 | -31 | -109 | 96 | 128 | -36 | -154 | -157 |
Growth PAT Growth% | -292.0 | -377.7 | -108.6 | -30.4 | 14.8 | 93.9 | -249.6 | 188.5 | 33.2 | -128.4 | -322.9 | -296.5 |
NPM NPM% | -40.5 | -81.4 | -69.6 | -182.3 | -105.8 | -11.8 | -25.1 | 9.6 | 22.4 | -14.1 | -107.5 | -121.3 |
| -1.7 | -7.8 | -16.1 | -20.1 | -16.3 | -1.1 | -3.9 | 3.5 | 4.3 | -1.1 | -4.6 | -4.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 59 | 62 | 65 | 66 |
Reserves ReservesCr | 1,677 | 1,454 | 1,010 | 432 | -21 | -51 | -161 | -47 | 145 | 131 | 5 |
| 1,028 | 1,360 | 1,414 | 2,336 | 3,584 | 2,250 | 2,047 | 1,075 | 486 | 448 | 319 | |
| 1,483 | 1,569 | 1,917 | 1,830 | 464 | 17 | 9 | 121 | 277 | 288 | 280 | |
| 4,325 | 4,514 | 4,486 | 4,685 | 4,056 | 2,265 | 1,943 | 1,206 | 1,001 | 957 | 665 | |
| 2,833 | 3,273 | 3,471 | 3,769 | 3,615 | 1,889 | 1,378 | 673 | 502 | 495 | 287 | |
| 1,492 | 1,242 | 1,015 | 916 | 440 | 377 | 565 | 534 | 499 | 462 | 378 | |
| 4,325 | 4,514 | 4,486 | 4,685 | 4,056 | 2,265 | 1,943 | 1,206 | 1,001 | 957 | 665 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 59 | 62 | 65 | 66 |
Reserves ReservesCr | 1,677 | 1,454 | 1,010 | 432 | -21 | -51 | -161 | -47 | 145 | 131 | 5 |
| 1,028 | 1,360 | 1,414 | 2,336 | 3,584 | 2,250 | 2,047 | 1,075 | 486 | 448 | 319 | |
| 1,483 | 1,569 | 1,917 | 1,830 | 464 | 17 | 9 | 121 | 277 | 288 | 280 | |
| 4,325 | 4,514 | 4,486 | 4,685 | 4,056 | 2,265 | 1,943 | 1,206 | 1,001 | 957 | 665 | |
| 2,833 | 3,273 | 3,471 | 3,769 | 3,615 | 1,889 | 1,378 | 673 | 502 | 495 | 287 | |
| 1,492 | 1,242 | 1,015 | 916 | 440 | 377 | 565 | 534 | 499 | 462 | 378 | |
| 4,325 | 4,514 | 4,486 | 4,685 | 4,056 | 2,265 | 1,943 | 1,206 | 1,001 | 957 | 665 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -111 | -178 | 343 | 375 | 574 | 189 | 346 | 300 | 180 | -44 | 57 | |
| 143 | 184 | 4 | 71 | 38 | 38 | 40 | 60 | -101 | -41 | 105 | |
| -197 | 38 | -390 | -452 | -556 | -213 | -389 | -376 | -79 | 118 | -193 | |
Net Cash Flow Net Cash FlowCr | -165 | 44 | -43 | -7 | 57 | 15 | -3 | -16 | 0 | 33 | -31 |
Free Cash Flow Free Cash FlowCr | -116 | -167 | 343 | 374 | 577 | 190 | 346 | 302 | 182 | -45 | 56 |
CFO To PAT CFO To PAT% | 241.6 | 80.9 | -74.8 | -62.7 | -112.7 | -607.6 | -317.9 | 311.2 | 140.4 | 121.0 | -37.0 |
CFO To EBITDA CFO To EBITDA% | 169.5 | 145.1 | -289.0 | -101.1 | -153.8 | -536.9 | 378.2 | 271.7 | 140.6 | -345.4 | 584.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -111 | -178 | 343 | 375 | 574 | 189 | 346 | 300 | 180 | -44 | 57 | |
| 143 | 184 | 4 | 71 | 38 | 38 | 40 | 60 | -101 | -41 | 105 | |
| -197 | 38 | -390 | -452 | -556 | -213 | -389 | -376 | -79 | 118 | -193 | |
Net Cash Flow Net Cash FlowCr | -165 | 44 | -43 | -7 | 57 | 15 | -3 | -16 | 0 | 33 | -31 |
Free Cash Flow Free Cash FlowCr | -116 | -167 | 343 | 374 | 577 | 190 | 346 | 302 | 182 | -45 | 56 |
CFO To PAT CFO To PAT% | 241.6 | 80.9 | -74.8 | -62.7 | -112.7 | -607.6 | -317.9 | 311.2 | 140.4 | 121.0 | -37.0 |
CFO To EBITDA CFO To EBITDA% | 169.5 | 145.1 | -289.0 | -101.1 | -153.8 | -536.9 | 378.2 | 271.7 | 140.6 | -345.4 | 584.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 480 | 524 | 567 | 232 | 65 | 230 | 312 | 355 | 1,434 | 740 | 471 | 574 |
Price To Earnings Price To Earnings | 3.7 | 11.1 | ||||||||||
Price To Sales Price To Sales | 4.2 | 1.9 | 1.1 | 0.7 | 0.1 | 0.9 | 0.7 | 0.3 | 2.5 | 2.9 | 3.3 | 4.4 |
Price To Book Price To Book | 0.3 | 0.3 | 0.5 | 0.5 | 1.9 | 48.5 | -3.0 | 29.4 | 6.9 | 3.8 | 6.6 | 8.1 |
EV To EBITDA EV To EBITDA | -34.3 | -17.7 | -21.3 | -5.6 | -1.4 | -35.7 | 11.6 | 6.9 | 13.5 | 88.8 | 77.5 | -580.3 |
GPM GPM% | 39.8 | 8.4 | 4.7 | -74.5 | -60.6 | 1.1 | 31.3 | 17.6 | 34.4 | 39.5 | 59.9 | 59.9 |
OPM OPM% | -57.7 | -45.4 | -18.0 | -113.0 | -77.5 | -13.4 | 21.1 | 11.0 | 22.4 | 5.0 | 6.8 | -1.1 |
NPM NPM% | -40.5 | -81.4 | -69.6 | -182.3 | -105.8 | -11.8 | -25.1 | 9.6 | 22.4 | -14.1 | -107.5 | -121.3 |
ROCE ROCE% | 0.1 | -0.2 | -7.5 | -16.7 | -48.6 | 7.6 | -4.5 | 35.9 | 32.5 | 3.0 | -28.0 | -28.0 |
ROE ROE% | -2.6 | -14.6 | -43.0 | -122.4 | -1,454.5 | -665.2 | 103.3 | 800.1 | 62.1 | -18.6 | -215.9 | -215.9 |
ROA ROA% | -1.1 | -4.9 | -10.2 | -12.8 | -12.6 | -1.4 | -5.6 | 8.0 | 12.8 | -3.8 | -23.2 | -23.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 480 | 524 | 567 | 232 | 65 | 230 | 312 | 355 | 1,434 | 740 | 471 | 574 |
Price To Earnings Price To Earnings | 3.7 | 11.1 | ||||||||||
Price To Sales Price To Sales | 4.2 | 1.9 | 1.1 | 0.7 | 0.1 | 0.9 | 0.7 | 0.3 | 2.5 | 2.9 | 3.3 | 4.4 |
Price To Book Price To Book | 0.3 | 0.3 | 0.5 | 0.5 | 1.9 | 48.5 | -3.0 | 29.4 | 6.9 | 3.8 | 6.6 | 8.1 |
EV To EBITDA EV To EBITDA | -34.3 | -17.7 | -21.3 | -5.6 | -1.4 | -35.7 | 11.6 | 6.9 | 13.5 | 88.8 | 77.5 | -580.3 |
GPM GPM% | 39.8 | 8.4 | 4.7 | -74.5 | -60.6 | 1.1 | 31.3 | 17.6 | 34.4 | 39.5 | 59.9 | 59.9 |
OPM OPM% | -57.7 | -45.4 | -18.0 | -113.0 | -77.5 | -13.4 | 21.1 | 11.0 | 22.4 | 5.0 | 6.8 | -1.1 |
NPM NPM% | -40.5 | -81.4 | -69.6 | -182.3 | -105.8 | -11.8 | -25.1 | 9.6 | 22.4 | -14.1 | -107.5 | -121.3 |
ROCE ROCE% | 0.1 | -0.2 | -7.5 | -16.7 | -48.6 | 7.6 | -4.5 | 35.9 | 32.5 | 3.0 | -28.0 | -28.0 |
ROE ROE% | -2.6 | -14.6 | -43.0 | -122.4 | -1,454.5 | -665.2 | 103.3 | 800.1 | 62.1 | -18.6 | -215.9 | -215.9 |
ROA ROA% | -1.1 | -4.9 | -10.2 | -12.8 | -12.6 | -1.4 | -5.6 | 8.0 | 12.8 | -3.8 | -23.2 | -23.2 |
Documents — Peninsula Land Ltd