Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3Cr
Electric Equipment - General
Rev Gr TTM
Revenue Growth TTM
-18.21%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PERFECT
VS
| Quarter | Sep 2018 | Sep 2019 | Sep 2020 | Sep 2021 | Sep 2022 | Sep 2023 |
|---|
|
Growth YoY Revenue Growth YoY% | -11.7 | 12.0 | -43.9 | -47.8 | -74.7 | -77.2 | 137.1 | 316.2 | 81.0 | 60.4 | 21.4 | -41.4 |
| 4 | 4 | 2 | 2 | 1 | 2 | 2 | 3 | 3 | 3 | 2 | 2 |
Operating Profit Operating ProfitCr |
| 16.5 | 24.9 | 33.5 | 31.9 | -33.9 | -145.6 | -27.9 | -9.2 | -0.4 | 32.4 | 24.8 | 21.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | -1 | 2 | 0 | 0 | 0 | 1 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -28.6 | -64.3 | 100.0 | -160.0 | -1,510.0 | 2,133.3 | 39.0 | -183.6 | 7.0 | 237.3 | 113.8 | -49.3 |
| 1.1 | 1.8 | 4.1 | -2.0 | -227.4 | 179.4 | -58.5 | -36.0 | -30.1 | 30.8 | 3.4 | 26.7 |
| 0.1 | 0.1 | 0.0 | -0.1 | 0.0 | 1.1 | -0.8 | -1.0 | -0.7 | -1.2 | 0.1 | 0.5 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
|
| | 22.3 | -32.1 | -9.9 | -35.3 | 0.1 | -46.1 | -76.1 | 231.4 | 67.8 | -18.3 |
| 19 | 22 | 15 | 13 | 8 | 8 | 4 | 3 | 5 | 6 | 5 |
Operating Profit Operating ProfitCr |
| 10.8 | 11.7 | 13.8 | 18.4 | 21.9 | 21.2 | 32.5 | -93.4 | -15.6 | 20.3 | 23.0 |
Other Income Other IncomeCr | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 2 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 |
| 1 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | -2 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
|
| | 83.2 | -51.0 | -2.4 | -36.9 | -61.0 | -75.3 | -572.6 | -1,026.1 | 131.7 | 37.1 |
| 3.2 | 4.8 | 3.5 | 3.8 | 3.6 | 1.4 | 0.7 | -12.9 | -44.0 | 8.3 | 13.9 |
| 1.7 | 2.4 | 0.9 | 0.7 | 0.4 | 0.1 | 0.0 | -0.1 | -1.6 | 0.5 | 0.6 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
Equity Capital Equity CapitalCr | 4 | 5 | 8 | 8 | 9 | 10 | 10 | 11 | 11 | 11 | 17 |
| 2 | 1 | 5 | 6 | 9 | 10 | 10 | 12 | 10 | 10 | 16 |
Current Liabilities Current LiabilitiesCr | 12 | 14 | 15 | 14 | 14 | 13 | 12 | 8 | 7 | 7 | 5 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 4 | 3 | 2 | 3 | 3 | 6 | 5 | 5 | 6 | 5 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 16 | 16 | 21 | 22 | 23 | 24 | 25 | 23 | 22 | 24 | 32 |
Non Current Assets Non Current AssetsCr | 4 | 8 | 9 | 8 | 12 | 12 | 16 | 13 | 11 | 10 | 10 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
Operating Cash Flow Operating Cash FlowCr | -3 | 0 | -2 | 2 | -1 | 0 | 0 | 1 | 1 | -2 | -6 |
Investing Cash Flow Investing Cash FlowCr | 0 | -2 | -1 | 0 | -4 | -1 | -1 | 4 | 1 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 4 | 3 | 3 | -1 | 5 | 1 | 2 | -5 | -2 | 1 | 8 |
|
Free Cash Flow Free Cash FlowCr | -3 | -3 | -2 | 1 | -5 | -1 | -2 | 5 | 2 | -2 | -6 |
| -425.4 | -24.9 | -295.1 | 269.3 | -172.8 | 334.7 | -950.8 | -666.6 | -70.5 | -363.8 | -749.1 |
CFO To EBITDA CFO To EBITDA% | -125.7 | -10.2 | -74.3 | 55.0 | -28.9 | 22.4 | -19.1 | -92.4 | -198.9 | -148.8 | -453.4 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 13 | 15 | 16 | 13 | 13 | 12 | 10 | 32 | 66 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 23.9 | 25.3 | 53.2 | 94.6 | 312.5 | 0.0 | 0.0 | 52.8 | 82.5 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.7 | 0.9 | 1.6 | 1.3 | 2.3 | 8.8 | 2.2 | 4.4 | 11.3 |
Price To Book Price To Book | 0.0 | 0.0 | 1.0 | 1.1 | 1.1 | 0.7 | 0.6 | 0.5 | 0.5 | 1.5 | 2.1 |
| 2.6 | 3.0 | 8.7 | 8.3 | 12.0 | 11.3 | 15.0 | -17.3 | -25.7 | 28.4 | 53.7 |
Profitability Ratios Profitability Ratios |
| 47.5 | 38.2 | 47.5 | 49.1 | 58.5 | 44.1 | 54.9 | 24.0 | 42.8 | 53.4 | 67.2 |
| 10.8 | 11.7 | 13.8 | 18.4 | 21.9 | 21.2 | 32.5 | -93.4 | -15.6 | 20.3 | 23.0 |
| 3.2 | 4.8 | 3.5 | 3.8 | 3.6 | 1.4 | 0.7 | -12.9 | -44.0 | 8.3 | 13.9 |
| 18.1 | 19.3 | 11.9 | 10.8 | 7.4 | 6.2 | 3.9 | 1.9 | -4.8 | 1.3 | 0.8 |
| 12.2 | 18.7 | 4.7 | 4.4 | 2.0 | 0.7 | 0.2 | -0.7 | -9.1 | 2.8 | 2.5 |
| 3.4 | 4.9 | 2.0 | 2.0 | 1.0 | 0.4 | 0.1 | -0.5 | -5.6 | 1.7 | 1.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Perfect Infraengineers Limited** is an Indian MEP (Mechanical, Electrical, and Plumbing) contractor that has undergone a strategic pivot to become a specialized manufacturer of **Hybrid Thermal Solar (HTS) Panels**. Holding an exclusive licensing agreement with **SunTrac Solar Manufacturing LLC (USA)**, the company is the sole **IP holder and manufacturer in South Asia** for this patented technology. The company is currently transitioning from a regional service provider to a technology-driven player in the global renewable HVAC market.
---
### Proprietary Technology: The Hybrid Thermal Solar (HTS) Panel
The core of the company’s value proposition is the **HTS Panel**, a thermal (non-photovoltaic) system designed to integrate with existing HVAC infrastructure to drastically reduce energy consumption.
* **Mechanism:** The panel utilizes solar energy to heat and pressurize refrigerant gas, directly reducing the workload of the air conditioner's compressor.
* **Efficiency Benchmarks:**
* Increases the **Coefficient of Performance (COP)** from a standard **4.0–4.5** to over **6.0**.
* Delivers an average electricity saving of **~35%**, with peaks up to **40%**.
* **Space Efficiency:** One **4x8 feet** HTS panel saves energy equivalent to **3,500 watts**, making it **1,200% (11 to 12 times)** more space-efficient than traditional Solar PV panels, which generate only **~300 watts** in the same footprint.
* **Durability:** Features a product life of **15+ years** with a **5-year warranty** and an estimated **Return on Investment (ROI) of 3 to 4 years**.
* **Reliability:** Maintains a product failure/recall rate of **less than 0.1%**.
#### Comparative Performance: HTS vs. Traditional Solar PV
| Feature | Solar Photovoltaic (PV) Panel | Hybrid Thermal Solar (HTS) Panel |
| :--- | :--- | :--- |
| **Primary Function** | Generates electricity | Reduces AC electricity consumption |
| **Energy Impact** | Generates **~300 watts** (8x4 ft) | Saves equivalent of **~3,500 watts** (8x4 ft) |
| **Space Requirement** | High | **~90% more space-saving** |
| **System COP** | N/A | Increases AC COP to **6+** |
| **Target Load** | General electrical load | Specific HVAC compressor load |
---
### Operational Infrastructure & Market Reach
The company has evolved from a regional player into a pan-India operator with a robust manufacturing base in **Navi-Mumbai**.
* **Manufacturing Facility:** An **800 sq. meter** facility in **Rabale** with an installed capacity of **4,000 units per annum** (on double shift).
* **Installation Track Record:** Approximately **450 panels** installed to date, catering to **~4,000 tons** of air conditioning.
* **Geographic Presence:** Strong footprint in **Southern India** (Chennai, Bangalore, Hyderabad, Goa) and Western India.
* **Service Verticals:**
* **HTS Manufacturing:** The primary high-margin growth driver.
* **MEP & HVAC Contracting:** Turnkey installation, testing, and commissioning.
* **Equipment Renting:** Revenue generation through AC rentals to MNCs.
* **Maintenance:** Annual Maintenance Contracts (**AMC**) for integrated systems.
---
### Strategic Pivot & Market Expansion
The company is intentionally moving away from low-margin, highly competitive VRF (Variable Refrigerant Flow) sales toward the proprietary HTS sector where it faces "little to no competition."
* **The Chiller Opportunity:** While historically focused on VRF systems, the company is now penetrating the **Chiller market**, which represents **40%** of the Indian commercial AC market and offers significantly larger ticket sizes. A flagship installation on a **180-ton Chiller** in Pune has validated this segment.
* **Sales Channels:** Utilizing **20+ active Channel Partners** to minimize direct overhead while leveraging relationship experts for government tenders.
* **De-risking Strategy:** To counter OEM resistance (where manufacturers threaten to void warranties), the company:
* Takes **full onus** of the combined Hybrid VRF system performance.
* Provides **HDFC Ergo insurance** for the integrated system.
* Offers **AMC** rates competitive with or lower than original equipment manufacturers.
* **R&D Pipeline:** Developing **second-generation advanced hybrid panels** featuring **IoT compatibility** for real-time reporting of electrical savings.
---
### Client Portfolio & Market Segments
The company serves a diverse base of **850+ MEP customers** and **100+ HTS-specific sites**.
* **Public Sector:** 5 State PWDs and 10+ PSUs including **NTPC, Indian Oil, DMRC, and AIIMS**.
* **Multinational Corporations:** 20+ major clients including **Google, Amazon (SAP Labs), Bosch, P&G, L&T, Adani, and Honda**.
* **Recent Industrial Wins (Dec 2024):** New orders from **GMR (Delhi), John Deere (Pune), IFB Appliances (Goa), Panasonic India (Daman), and Daimler India (Chennai)**.
* **Addressable Market:** Estimated at **INR ~30,000 Crores** across the Indian VRF and Chiller segments.
---
### Financial Restructuring & Capital Management
The company is currently stabilizing its balance sheet through equity expansion and debt settlement.
* **Rights Issue:** Raised capital by issuing **6,432,000 shares** at **₹18 per share** (Total value **₹11.58 Crore**). As of March 2024, **5,370,000** shares were fully paid-up.
* **Debt Resolution:** Reached a settlement with **ICICI Bank** in April 2024 for **₹4.29 Crore** to resolve secured short-term borrowings.
* **Revenue Outlook:** Management has set a target to **double (2x) revenue** in **FY25** compared to the previous fiscal year.
#### Comparative Financial Position
| Metric (INR) | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- |
| **Short Term Borrowings (Bank)** | **₹329.00 Lakhs** | **₹433.72 Lakhs** |
| **Purchase of Goods (Forex)** | **₹66,08,414** | **₹67,02,789** |
| **Total Outgo (Forex)** | **₹67,82,059** | **₹67,02,789** |
---
### Critical Risk Factors & Legal Proceedings
Investors should note significant legal and financial challenges that impact the company’s "going concern" status.
* **Insolvency Proceedings (CIRP):** The **NCLT Mumbai** admitted the company into the Corporate Insolvency Resolution Process on **15th July 2024**, following a petition by the **Technology Development Board (TDB)**. The company is currently contesting this in the **NCLAT** and **Bombay High Court**, with various interim stays in place.
* **Creditor Disputes:**
* **TDB:** Dispute over a **₹7.5 crore** loan where only **₹4.5 crore** was disbursed; TDB recalled **₹5.76 crore**.
* **ICICI Bank:** The company’s account was declared an **NPA** in 2020. The company has filed a **₹13 crore** damage suit against both TDB and ICICI for breach of contract.
* **Audit & Internal Controls:**
* Auditors noted **overstated reserves** due to a lack of provisioning for **₹94.60 lakhs** in doubtful debts.
* Weaknesses identified in **inventory management** and **receivables tracking**.
* The **Compliance Officer** resigned in **July 2024** citing the legal situation.
* **Market Barriers:** Ongoing resistance from **OEMs** who discourage the use of HTS panels to protect their high-margin spare parts and AMC monopolies.