Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Perfect Infraengineers Ltd

PERFECT
NSE
1.90
2.70%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Perfect Infraengineers Ltd

PERFECT
NSE
1.90
2.70%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3Cr
Close
Close Price
1.90
Industry
Industry
Electric Equipment - General
PE
Price To Earnings
3.22
PS
Price To Sales
0.56
Revenue
Revenue
6Cr
Rev Gr TTM
Revenue Growth TTM
-18.21%
PAT Gr TTM
PAT Growth TTM
36.80%
Peer Comparison
How does PERFECT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PERFECT
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2018Mar 2019Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024
Revenue
RevenueCr
462311133533
Growth YoY
Revenue Growth YoY%
-11.712.0-43.9-47.8-74.7-77.2137.1316.281.060.421.4-41.4
Expenses
ExpensesCr
442212233322
Operating Profit
Operating ProfitCr
11110-1000111
OPM
OPM%
16.524.933.531.9-33.9-145.6-27.9-9.2-0.432.424.821.1
Other Income
Other IncomeCr
000002000000
Interest Expense
Interest ExpenseCr
110110000000
Depreciation
DepreciationCr
000000111111
PBT
PBTCr
0000-12000110
Tax
TaxCr
000000000000
PAT
PATCr
0000-11-1-1-1101
Growth YoY
PAT Growth YoY%
-28.6-64.3100.0-160.0-1,510.02,133.339.0-183.67.0237.3113.8-49.3
NPM
NPM%
1.11.84.1-2.0-227.4179.4-58.5-36.0-30.130.83.426.7
EPS
EPS
0.10.10.0-0.10.01.1-0.8-1.0-0.7-1.20.10.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Revenue
RevenueCr
21251716101051476
Growth
Revenue Growth%
22.3-32.1-9.9-35.30.1-46.1-76.1231.467.8-18.3
Expenses
ExpensesCr
192215138843565
Operating Profit
Operating ProfitCr
2323222-1-111
OPM
OPM%
10.811.713.818.421.921.232.5-93.4-15.620.323.0
Other Income
Other IncomeCr
01101002000
Interest Expense
Interest ExpenseCr
11222210000
Depreciation
DepreciationCr
01111100111
PBT
PBTCr
12111000-200
Tax
TaxCr
0000000000-1
PAT
PATCr
11110000-211
Growth
PAT Growth%
83.2-51.0-2.4-36.9-61.0-75.3-572.6-1,026.1131.737.1
NPM
NPM%
3.24.83.53.83.61.40.7-12.9-44.08.313.9
EPS
EPS
1.72.40.90.70.40.10.0-0.1-1.60.50.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital
Equity CapitalCr
45889101011111117
Reserves
ReservesCr
21569101012101016
Current Liabilities
Current LiabilitiesCr
121415141413128775
Non Current Liabilities
Non Current LiabilitiesCr
24323365565
Total Liabilities
Total LiabilitiesCr
1925302936364136343543
Current Assets
Current AssetsCr
1616212223242523222432
Non Current Assets
Non Current AssetsCr
489812121613111010
Total Assets
Total AssetsCr
1925302936364136343543

Cash Flow

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Operating Cash Flow
Operating Cash FlowCr
-30-22-10011-2-6
Investing Cash Flow
Investing Cash FlowCr
0-2-10-4-1-14100
Financing Cash Flow
Financing Cash FlowCr
433-1512-5-218
Net Cash Flow
Net Cash FlowCr
100000001-11
Free Cash Flow
Free Cash FlowCr
-3-3-21-5-1-252-2-6
CFO To PAT
CFO To PAT%
-425.4-24.9-295.1269.3-172.8334.7-950.8-666.6-70.5-363.8-749.1
CFO To EBITDA
CFO To EBITDA%
-125.7-10.2-74.355.0-28.922.4-19.1-92.4-198.9-148.8-453.4

Ratios

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00131516131312103266
Price To Earnings
Price To Earnings
0.00.023.925.353.294.6312.50.00.052.882.5
Price To Sales
Price To Sales
0.00.00.70.91.61.32.38.82.24.411.3
Price To Book
Price To Book
0.00.01.01.11.10.70.60.50.51.52.1
EV To EBITDA
EV To EBITDA
2.63.08.78.312.011.315.0-17.3-25.728.453.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
47.538.247.549.158.544.154.924.042.853.467.2
OPM
OPM%
10.811.713.818.421.921.232.5-93.4-15.620.323.0
NPM
NPM%
3.24.83.53.83.61.40.7-12.9-44.08.313.9
ROCE
ROCE%
18.119.311.910.87.46.23.91.9-4.81.30.8
ROE
ROE%
12.218.74.74.42.00.70.2-0.7-9.12.82.5
ROA
ROA%
3.44.92.02.01.00.40.1-0.5-5.61.71.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Perfect Infraengineers Limited** is an Indian MEP (Mechanical, Electrical, and Plumbing) contractor that has undergone a strategic pivot to become a specialized manufacturer of **Hybrid Thermal Solar (HTS) Panels**. Holding an exclusive licensing agreement with **SunTrac Solar Manufacturing LLC (USA)**, the company is the sole **IP holder and manufacturer in South Asia** for this patented technology. The company is currently transitioning from a regional service provider to a technology-driven player in the global renewable HVAC market. --- ### Proprietary Technology: The Hybrid Thermal Solar (HTS) Panel The core of the company’s value proposition is the **HTS Panel**, a thermal (non-photovoltaic) system designed to integrate with existing HVAC infrastructure to drastically reduce energy consumption. * **Mechanism:** The panel utilizes solar energy to heat and pressurize refrigerant gas, directly reducing the workload of the air conditioner's compressor. * **Efficiency Benchmarks:** * Increases the **Coefficient of Performance (COP)** from a standard **4.0–4.5** to over **6.0**. * Delivers an average electricity saving of **~35%**, with peaks up to **40%**. * **Space Efficiency:** One **4x8 feet** HTS panel saves energy equivalent to **3,500 watts**, making it **1,200% (11 to 12 times)** more space-efficient than traditional Solar PV panels, which generate only **~300 watts** in the same footprint. * **Durability:** Features a product life of **15+ years** with a **5-year warranty** and an estimated **Return on Investment (ROI) of 3 to 4 years**. * **Reliability:** Maintains a product failure/recall rate of **less than 0.1%**. #### Comparative Performance: HTS vs. Traditional Solar PV | Feature | Solar Photovoltaic (PV) Panel | Hybrid Thermal Solar (HTS) Panel | | :--- | :--- | :--- | | **Primary Function** | Generates electricity | Reduces AC electricity consumption | | **Energy Impact** | Generates **~300 watts** (8x4 ft) | Saves equivalent of **~3,500 watts** (8x4 ft) | | **Space Requirement** | High | **~90% more space-saving** | | **System COP** | N/A | Increases AC COP to **6+** | | **Target Load** | General electrical load | Specific HVAC compressor load | --- ### Operational Infrastructure & Market Reach The company has evolved from a regional player into a pan-India operator with a robust manufacturing base in **Navi-Mumbai**. * **Manufacturing Facility:** An **800 sq. meter** facility in **Rabale** with an installed capacity of **4,000 units per annum** (on double shift). * **Installation Track Record:** Approximately **450 panels** installed to date, catering to **~4,000 tons** of air conditioning. * **Geographic Presence:** Strong footprint in **Southern India** (Chennai, Bangalore, Hyderabad, Goa) and Western India. * **Service Verticals:** * **HTS Manufacturing:** The primary high-margin growth driver. * **MEP & HVAC Contracting:** Turnkey installation, testing, and commissioning. * **Equipment Renting:** Revenue generation through AC rentals to MNCs. * **Maintenance:** Annual Maintenance Contracts (**AMC**) for integrated systems. --- ### Strategic Pivot & Market Expansion The company is intentionally moving away from low-margin, highly competitive VRF (Variable Refrigerant Flow) sales toward the proprietary HTS sector where it faces "little to no competition." * **The Chiller Opportunity:** While historically focused on VRF systems, the company is now penetrating the **Chiller market**, which represents **40%** of the Indian commercial AC market and offers significantly larger ticket sizes. A flagship installation on a **180-ton Chiller** in Pune has validated this segment. * **Sales Channels:** Utilizing **20+ active Channel Partners** to minimize direct overhead while leveraging relationship experts for government tenders. * **De-risking Strategy:** To counter OEM resistance (where manufacturers threaten to void warranties), the company: * Takes **full onus** of the combined Hybrid VRF system performance. * Provides **HDFC Ergo insurance** for the integrated system. * Offers **AMC** rates competitive with or lower than original equipment manufacturers. * **R&D Pipeline:** Developing **second-generation advanced hybrid panels** featuring **IoT compatibility** for real-time reporting of electrical savings. --- ### Client Portfolio & Market Segments The company serves a diverse base of **850+ MEP customers** and **100+ HTS-specific sites**. * **Public Sector:** 5 State PWDs and 10+ PSUs including **NTPC, Indian Oil, DMRC, and AIIMS**. * **Multinational Corporations:** 20+ major clients including **Google, Amazon (SAP Labs), Bosch, P&G, L&T, Adani, and Honda**. * **Recent Industrial Wins (Dec 2024):** New orders from **GMR (Delhi), John Deere (Pune), IFB Appliances (Goa), Panasonic India (Daman), and Daimler India (Chennai)**. * **Addressable Market:** Estimated at **INR ~30,000 Crores** across the Indian VRF and Chiller segments. --- ### Financial Restructuring & Capital Management The company is currently stabilizing its balance sheet through equity expansion and debt settlement. * **Rights Issue:** Raised capital by issuing **6,432,000 shares** at **₹18 per share** (Total value **₹11.58 Crore**). As of March 2024, **5,370,000** shares were fully paid-up. * **Debt Resolution:** Reached a settlement with **ICICI Bank** in April 2024 for **₹4.29 Crore** to resolve secured short-term borrowings. * **Revenue Outlook:** Management has set a target to **double (2x) revenue** in **FY25** compared to the previous fiscal year. #### Comparative Financial Position | Metric (INR) | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | | **Short Term Borrowings (Bank)** | **₹329.00 Lakhs** | **₹433.72 Lakhs** | | **Purchase of Goods (Forex)** | **₹66,08,414** | **₹67,02,789** | | **Total Outgo (Forex)** | **₹67,82,059** | **₹67,02,789** | --- ### Critical Risk Factors & Legal Proceedings Investors should note significant legal and financial challenges that impact the company’s "going concern" status. * **Insolvency Proceedings (CIRP):** The **NCLT Mumbai** admitted the company into the Corporate Insolvency Resolution Process on **15th July 2024**, following a petition by the **Technology Development Board (TDB)**. The company is currently contesting this in the **NCLAT** and **Bombay High Court**, with various interim stays in place. * **Creditor Disputes:** * **TDB:** Dispute over a **₹7.5 crore** loan where only **₹4.5 crore** was disbursed; TDB recalled **₹5.76 crore**. * **ICICI Bank:** The company’s account was declared an **NPA** in 2020. The company has filed a **₹13 crore** damage suit against both TDB and ICICI for breach of contract. * **Audit & Internal Controls:** * Auditors noted **overstated reserves** due to a lack of provisioning for **₹94.60 lakhs** in doubtful debts. * Weaknesses identified in **inventory management** and **receivables tracking**. * The **Compliance Officer** resigned in **July 2024** citing the legal situation. * **Market Barriers:** Ongoing resistance from **OEMs** who discourage the use of HTS panels to protect their high-margin spare parts and AMC monopolies.