Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Prime Focus Ltd

PFOCUS
NSE
309.95
1.38%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Prime Focus Ltd

PFOCUS
NSE
309.95
1.38%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
24,052Cr
Close
Close Price
309.95
Industry
Industry
Entertainment & Media
PE
Price To Earnings
PS
Price To Sales
5.63
Revenue
Revenue
4,270Cr
Rev Gr TTM
Revenue Growth TTM
22.25%
PAT Gr TTM
PAT Growth TTM
-76.35%
Peer Comparison
How does PFOCUS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PFOCUS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1,4351,2101,0268418738138979099791,0231,0611,207
Growth YoY
Revenue Growth YoY%
30.717.7-4.5-24.0-39.2-32.8-12.68.212.125.818.332.7
Expenses
ExpensesCr
9991,0571,033815831739686641747779765813
Operating Profit
Operating ProfitCr
437153-7264275211268232244296394
OPM
OPM%
30.412.7-0.73.14.89.223.529.523.723.927.932.7
Other Income
Other IncomeCr
9659121058130131-84-231167-31-12
Interest Expense
Interest ExpenseCr
132156160117125127128150133114120133
Depreciation
DepreciationCr
157125128132113112139128126133139167
PBT
PBTCr
243-69-284-118-116-13575-94-257164683
Tax
TaxCr
523-27-39-3523255-654213
PAT
PATCr
190-72-257-79-80-15850-99-252110469
Growth YoY
PAT Growth YoY%
311.9-47.7-2,446.9-288.6-142.2-119.3119.6-25.3-212.9169.9-92.0169.9
NPM
NPM%
13.3-6.0-25.0-9.4-9.2-19.45.6-10.9-25.710.80.45.7
EPS
EPS
6.4-2.4-8.6-2.6-2.7-5.31.1-3.3-7.72.00.10.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearJun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,6081,3832,1542,2572,5402,9292,5363,3864,6443,9513,5994,270
Growth
Revenue Growth%
48.755.74.812.515.3-13.433.537.2-14.9-8.918.7
Expenses
ExpensesCr
1,3661,1801,7441,8412,1822,5291,9532,5893,6703,6982,8133,103
Operating Profit
Operating ProfitCr
2412034104163584005837979742537861,167
OPM
OPM%
15.014.719.018.414.113.723.023.521.06.421.827.3
Other Income
Other IncomeCr
-228-38121341231651-89219217-154-107
Interest Expense
Interest ExpenseCr
73262172212237231251373421558538499
Depreciation
DepreciationCr
221203255277304381422417467498505566
PBT
PBTCr
-281-301105-39-58-196-39-82306-587-411-5
Tax
TaxCr
331696-25-421892112-984863
PAT
PATCr
-313-31796-44-33-154-56-174194-488-458-68
Growth
PAT Growth%
-1,852.0130.2-146.425.8-367.063.5-209.7211.8-351.26.285.2
NPM
NPM%
-19.5-22.94.4-2.0-1.3-5.3-2.2-5.14.2-12.4-12.7-1.6
EPS
EPS
-13.8-7.83.2-1.5-1.1-5.1-1.9-5.88.5-16.3-12.6-4.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearJun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
303030303030303030303078
Reserves
ReservesCr
1,08237851046341636323784-54867291,661
Current Liabilities
Current LiabilitiesCr
1,1381,8031,2371,4891,5632,5063,2543,3811,6532,3375,0116,579
Non Current Liabilities
Non Current LiabilitiesCr
9841,1331,4541,2771,7022,0321,7632,1064,9744,0131,472931
Total Liabilities
Total LiabilitiesCr
3,3883,4143,3463,4653,9065,0155,3645,6786,7847,1278,5269,643
Current Assets
Current AssetsCr
8977268719811,1121,6361,7721,8122,3323,1153,3434,348
Non Current Assets
Non Current AssetsCr
2,4912,6882,4742,4842,7943,3793,5913,8664,4524,0125,1835,295
Total Assets
Total AssetsCr
3,3883,4143,3463,4653,9065,0155,3645,6786,7847,1278,5269,643

Cash Flow

Consolidated
Standalone
Financial YearJun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
21330291201120522328183254-33295
Investing Cash Flow
Investing Cash FlowCr
-528-99-87-374-269-154-104-80-490-317-356
Financing Cash Flow
Financing Cash FlowCr
254123-187147159-201-114-232152335133
Net Cash Flow
Net Cash FlowCr
-615515-2710166111-129-84-1572
Free Cash Flow
Free Cash FlowCr
-90-5767-102-11837123199-103-337-68
CFO To PAT
CFO To PAT%
-67.9-9.3304.7-452.1-365.2-339.0-584.5-105.4130.66.7-64.5
CFO To EBITDA
CFO To EBITDA%
88.214.671.048.233.6130.356.323.026.1-12.937.6

Ratios

Consolidated
Standalone
Financial YearJun 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,3781,5812,5062,5191,9857601,7182,7292,4372,9452,718
Price To Earnings
Price To Earnings
0.00.030.10.00.00.00.00.016.50.00.0
Price To Sales
Price To Sales
0.91.11.21.10.80.30.70.80.50.80.8
Price To Book
Price To Book
1.23.94.65.14.51.96.423.996.85.73.6
EV To EBITDA
EV To EBITDA
8.813.68.48.911.69.29.08.37.430.39.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
15.014.719.018.414.113.723.023.521.06.421.8
NPM
NPM%
-19.5-22.94.4-2.0-1.3-5.3-2.2-5.14.2-12.4-12.7
ROCE
ROCE%
-10.8-2.317.29.86.61.05.16.914.8-0.52.3
ROE
ROE%
-28.2-77.617.7-9.0-7.4-39.2-21.1-152.1772.4-94.7-60.4
ROA
ROA%
-9.2-9.32.9-1.3-0.8-3.1-1.1-3.12.9-6.8-5.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** **Prime Focus Limited (PFL)** is the world’s largest independent, integrated media services company, founded in **Mumbai in 1997** by **Mr. Namit Naresh Malhotra**. Headquartered in India with a formidable global footprint, PFL operates as a premier end-to-end partner in the media and entertainment (M&E) industry, delivering creative, technological, and production solutions across film, television, advertising, and digital platforms. With over **9,200 professionals across 23 global locations** in 7 time zones and 4 continents—including **Mumbai, Los Angeles, London, Toronto, Sydney, and Vancouver**—PFL enables **24/7 project execution** through its proprietary **‘World Sourcing’ delivery model**. The company is publicly listed on the **BSE and NSE in India**, features on the **Fortune India 500**, and is backed by prominent investors like **Standard Chartered Private Equity, Reliance Group, and Horizon Coast**. PFL generates approximately **84–90% of its revenue from international markets**, serving marquee clients such as **Disney, Warner Bros., Marvel, Netflix, Paramount, Universal, Apple+, and Sony**, as well as broadcasters and OTT platforms like **HBO, Star, BCCI, and the IPL**. --- ### **Core Business Segments** PFL operates across **three primary revenue streams**, supported by a diversified and scalable business model: 1. **Creative Services (c. 90% of revenue):** - **Visual Effects (VFX), Animation, Stereo 3D Conversion, Digital Intermediate, Sound Stages, and Post-Production.** - Powered by **Double Negative (DNEG)**, PFL’s Academy Award-winning VFX and animation arm. - High-end work on blockbuster franchises: *The Lord of the Rings*, *Dune*, *Fast & Furious*, *John Wick*, *The Boys*, and *Stranger Things*. 2. **Tech / Tech-Enabled Services (c. 10% of revenue):** - Provided by **Prime Focus Technologies (PFT)**, the company’s cloud-native AI technology division. - Flagship product: **CLEAR®**, an AI-powered **Hybrid Cloud Media ERP Suite** that automates content workflows from creation to distribution. - Offers **AI-driven solutions** for content management, versioning, localization, and monetization, with clients including **Disney, WarnerMedia, NBCU, and A+E Networks**. 3. **Property & Asset Leasing:** - Includes studio infrastructure, sound stages, and equipment rental through **India Film & Media Services (FMS)**. - Owns one of **India’s largest integrated studio complexes** (Film City, Mumbai), contributing ~25% of the city’s total studio capacity. --- ### **Strategic Subsidiaries & Business Units** PFL’s growth and diversification are driven by its key subsidiaries under the broader **DNEG Group**, led by CEO Namit Malhotra: #### **1. Double Negative (DNEG)** - **Global leader in VFX and animation**, with **8 Academy Awards**, multiple BAFTA and Primetime Emmy wins. - Serves top-tier directors including **Christopher Nolan (*Oppenheimer*, *Tenet*), Denis Villeneuve (*Dune*), and Edgar Wright**. - **Episodic VFX Division**: Recognized for Emmy-winning work on *The Boys – Season 4*, *The Lord of the Rings: The Rings of Power – Season 2*, *Time Bandits*, and *Skeleton Crew*. - **DNEG Animation**: Producing high-profile films such as *Nimona*, *The Garfield Movie*, *Bad Fairies*, *The Cat in the Hat*, and *That Christmas*. - **DNEG IXP (Immersive Experiences)**: New division targeting **gaming, live events, theme parks, and virtual production**. - **Global studios** in **Los Angeles, Vancouver, Toronto, London, Mumbai, Bangalore, and Chennai**. - Expanding into **Abu Dhabi** to strengthen regional leadership in the Middle East. #### **2. Prime Focus Technologies (PFT)** - Developer of **CLEAR®**, the **industry’s first Media ERP Suite**, recognized as **NAB’s 2023 Product of the Year** and available on **AWS Marketplace**. - **CLEAR® AI Platform** includes: - **Smart MAM**: Workflow automation and revenue amplification. - **Video Collaboration**: AI-assisted editing and review. - **AI Reframe**: Automatically converts horizontal videos into vertical/social formats. - **AI Discover**: Generates creative content ideas using **ChatGPT + Machine Wisdom**. - **AI Localize**: Cloud-based localization portal for global content adaptation. - **Clip Curation**: AI-driven clip creation for social media. - Provides **AI-powered digital restoration** of heritage films—including 100-year-old Disney classics like *Snow White* and *Cinderella*—and *Friends* for Warner Bros. - Manages over **20,000 audiovisual assets monthly** for clients like **Disney Star and Star Sports**. - Localization: **Subtitling in 60+ languages**, processing **over 40,000 hours annually**. #### **3. Brahma – AI-Powered Content Technology Arm** - Launched as PFL’s **AI-native platform** integrating **DNEG’s VFX tools**, **Ziva’s digital human AI**, and **Metaphysic’s generative AI**. - In **February 2025**, Brahma acquired **Metaphysic**, a TIME 100 Most Influential Company known for **photorealistic AI content and digital likenesses** used in *Furiosa* and *Alien: Romulus*. - Develops **next-gen AI tools** for **enterprise, healthcare, education, and entertainment**. - Positioned to **democratize Hollywood-quality content creation at scale**, enabling businesses to generate **secure, branded, high-fidelity videos, images, and audio**. - Strategic focus on **IP protection, ethical AI content creation**, and **revenue generation through AI-powered platforms**. #### **4. Prime Focus Studios** - Focuses on **content financing and global production**, marking a strategic pivot from **services to content ownership**. - Co-produced *The Garfield Movie* and developing a **slate of international IP-driven projects** with major studios. - Expanding investment in high-budget features and franchises. #### **5. ReDefine** - Boutique VFX and animation brand under the DNEG umbrella, specializing in **independent and global co-productions**. - Delivered *The White Tiger*, *Cry Macho*, and *Brahmastra*. - Offers agility, creative independence, and localized supervision while leveraging DNEG’s global tech infrastructure. --- ### **Strategic Initiatives & Growth Drivers (2025)** - **AI Integration**: - **“Ramayana”**, a major Indian film produced by Prime Focus Studios in **September 2025**, is being used as a **live testbed for AI-powered production tools** developed by **Brahma**. This includes AI-assisted animation, digital humans, and automated workflows. - **Global Expansion & Technology Scaling**: - **DNEG** continues to expand with studios in **Bangalore, Toronto, and Abu Dhabi**. - **Brahma’s platform** is being scaled to serve **non-entertainment sectors** including **healthcare, retail, and education**, unlocking new revenue verticals. - **End-to-End Integration**: - Ongoing integration of **PFT’s CLEAR® system** into **DNEG’s production pipeline**, creating a **unified workflow from pre-production to distribution fulfillment**. - This move, initiated by a **MoU in April 2023**, aims to deliver **bundled services**, operational efficiency, and **new monetization pathways**. - **Sustainability Initiatives**: - Installation of an **850 KWp rooftop solar system** at the **Goregoan (Mumbai) complex**, expected to generate **85,000 kWh/month** and support ESG goals. - **IP and Content Ownership**: - Aggressive shift from **service-based revenue to content/IP creation** through **Prime Focus Studios**, targeting long-term margin enhancement. --- ### **Key Competitive Advantages** - **World Sourcing® Model**: Enables **cost-efficiency, 24/7 workflows**, and rapid turnaround by leveraging **global talent across 23+ locations**. - **Proprietary Technologies**: - **View-D™**: Industry-leading **2D-to-3D conversion**. - **DAX Digital Dailies®**: Primetime Emmy-winning platform for **on-set digital dailies**. - **CLEAR® and CLEAR® AI**: AI-driven **automation of media supply chains**. - **Ziva & Metaphysic Integration**: Core to Brahma’s **AI digital human technology**. - **Deep Studio Relationships**: Long-standing partnerships with **Hollywood studios, top directors, and Indian filmmakers**, positioning PFL as a **Tier-1 VFX and production partner**. - **Robust Order Book**: A strong backlog supports **sustainable revenue visibility over 3–5 years**, even amid industry volatility. --- ### **Financial & Operational Highlights** - **Revenue Streams**: - ~90% from **Creative and International Services**. - ~10% from **Technology (PFT)**. - ~84–90% of total revenue from **international operations** (primarily Hollywood and OTT platforms). - **Workforce**: **Over 9,200 employees**, with expansions planned in 2025 to support growth in AI, animation, and global services. - **Clients**: - **Studios**: Disney, Warner Bros., Marvel, Universal, Sony, Netflix. - **Broadcasters & OTT**: HBO, Hulu, Apple TV+, BCCI, IPL, ZEE5. - **Sports & Events**: ICC, NBA, Cricket Australia. - **Recent Projects (2025)**: - **Film VFX**: *Oppenheimer*, *Dune: Part 2*, *The Flash*, *Venom 3*, *Furiosa*, *Alien: Romulus*. - **Episodic**: *The Boys – S4*, *LOTR: RotP – S2*, *Time Bandits*, *Skeleton Crew*. - **Animation**: *Nimona*, *The Garfield Movie*, *Bad Fairies*, *That Christmas*.