Login
Home
Charts
Search
Watchlist
Products

Prime Focus Ltd

PFOCUS·NSE
337.15-5.68%Wed, 23 Sept '26

Prime Focus Ltd

PFOCUS
NSE
337.15
-5.68%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
26,256Cr
Close
Close Price
337.15
Industry
Industry
Entertainment & Media
PE
Price To Earnings
218.93
PS
Price To Sales
5.34
Revenue
Revenue
4,919Cr
Rev Gr TTM
Revenue Growth TTM
29.17%
PAT Gr TTM
PAT Growth TTM
176.51%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1,0268418738138979099791,0231,0611,2071,3841,267
Growth YoY
Revenue Growth YoY%
-4.5-24.0-39.2-32.8-12.68.212.125.818.332.741.423.8
Expenses
ExpensesCr
1,033815831739686641747779765813896965
Operating Profit
Operating ProfitCr
-7264275211268232244296394488301
OPM
OPM%
-0.73.14.89.223.529.523.723.927.932.735.323.8
Other Income
Other IncomeCr
121058130131-84-231167-31-12-41-29
Interest Expense
Interest ExpenseCr
160117125127128150133114120133148126
Depreciation
DepreciationCr
128132113112139128126133139167218179
PBT
PBTCr
-284-118-116-13575-94-25716468382-33
Tax
TaxCr
-27-39-3523255-654213-3613
PAT
PATCr
-257-79-80-15850-99-252110469118-46
Growth YoY
PAT Growth YoY%
-2,446.9-288.6-142.2-119.3119.6-25.3-212.9169.9-92.0169.9146.8-141.4
NPM
NPM%
-25.0-9.4-9.2-19.45.6-10.9-25.710.80.45.78.5-3.6
EPS
EPS
-8.6-2.6-2.7-5.31.1-3.3-7.72.00.10.91.1-0.5
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1,0268418738138979099791,0231,0611,2071,3841,267
Growth YoY
Revenue Growth YoY%
-4.5-24.0-39.2-32.8-12.68.212.125.818.332.741.423.8
Expenses
ExpensesCr
1,033815831739686641747779765813896965
Operating Profit
Operating ProfitCr
-7264275211268232244296394488301
OPM
OPM%
-0.73.14.89.223.529.523.723.927.932.735.323.8
Other Income
Other IncomeCr
121058130131-84-231167-31-12-41-29
Interest Expense
Interest ExpenseCr
160117125127128150133114120133148126
Depreciation
DepreciationCr
128132113112139128126133139167218179
PBT
PBTCr
-284-118-116-13575-94-25716468382-33
Tax
TaxCr
-27-39-3523255-654213-3613
PAT
PATCr
-257-79-80-15850-99-252110469118-46
Growth YoY
PAT Growth YoY%
-2,446.9-288.6-142.2-119.3119.6-25.3-212.9169.9-92.0169.9146.8-141.4
NPM
NPM%
-25.0-9.4-9.2-19.45.6-10.9-25.710.80.45.78.5-3.6
EPS
EPS
-8.6-2.6-2.7-5.31.1-3.3-7.72.00.10.91.1-0.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,3832,1542,2572,5402,9292,5363,3864,6443,9513,5994,6764,919
Growth
Revenue Growth%
55.74.812.515.3-13.433.537.2-14.9-8.929.929.2
Expenses
ExpensesCr
1,1801,7441,8412,1822,5291,9532,5893,6703,6982,8133,2523,439
Operating Profit
Operating ProfitCr
2034104163584005837979742537861,4231,481
OPM
OPM%
14.719.018.414.113.723.023.521.06.421.830.430.1
Other Income
Other IncomeCr
-38121341231651-89219217-15483-113
Interest Expense
Interest ExpenseCr
262172212237231251373421558538515527
Depreciation
DepreciationCr
203255277304381422417467498505658703
PBT
PBTCr
-301105-39-58-196-39-82306-587-411334137
Tax
TaxCr
1696-25-421892112-984833-8
PAT
PATCr
-31796-44-33-154-56-174194-488-458301145
Growth
PAT Growth%
130.2-146.425.8-367.063.5-209.7211.8-351.26.2165.8176.5
NPM
NPM%
-22.94.4-2.0-1.3-5.3-2.2-5.14.2-12.4-12.76.53.0
EPS
EPS
-7.83.2-1.5-1.1-5.1-1.9-5.88.5-16.3-12.63.91.5
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,3832,1542,2572,5402,9292,5363,3864,6443,9513,5994,6764,919
Growth
Revenue Growth%
55.74.812.515.3-13.433.537.2-14.9-8.929.929.2
Expenses
ExpensesCr
1,1801,7441,8412,1822,5291,9532,5893,6703,6982,8133,2523,439
Operating Profit
Operating ProfitCr
2034104163584005837979742537861,4231,481
OPM
OPM%
14.719.018.414.113.723.023.521.06.421.830.430.1
Other Income
Other IncomeCr
-38121341231651-89219217-15483-113
Interest Expense
Interest ExpenseCr
262172212237231251373421558538515527
Depreciation
DepreciationCr
203255277304381422417467498505658703
PBT
PBTCr
-301105-39-58-196-39-82306-587-411334137
Tax
TaxCr
1696-25-421892112-984833-8
PAT
PATCr
-31796-44-33-154-56-174194-488-458301145
Growth
PAT Growth%
130.2-146.425.8-367.063.5-209.7211.8-351.26.2165.8176.5
NPM
NPM%
-22.94.4-2.0-1.3-5.3-2.2-5.14.2-12.4-12.76.53.0
EPS
EPS
-7.83.2-1.5-1.1-5.1-1.9-5.88.5-16.3-12.63.91.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
3030303030303030303078
Reserves
ReservesCr
37851046341636323784-54867292,011
Current Liabilities
Current LiabilitiesCr
1,8031,2371,4891,5632,5063,2543,3811,6532,3375,0117,242
Non Current Liabilities
Non Current LiabilitiesCr
1,1331,4541,2771,7022,0321,7632,1064,9744,0131,472862
Total Liabilities
Total LiabilitiesCr
3,4143,3463,4653,9065,0155,3645,6786,7847,1278,52610,649
Current Assets
Current AssetsCr
7268719811,1121,6361,7721,8122,3323,1153,3435,065
Non Current Assets
Non Current AssetsCr
2,6882,4742,4842,7943,3793,5913,8664,4524,0125,1835,585
Total Assets
Total AssetsCr
3,4143,3463,4653,9065,0155,3645,6786,7847,1278,52610,649
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
3030303030303030303078
Reserves
ReservesCr
37851046341636323784-54867292,011
Current Liabilities
Current LiabilitiesCr
1,8031,2371,4891,5632,5063,2543,3811,6532,3375,0117,242
Non Current Liabilities
Non Current LiabilitiesCr
1,1331,4541,2771,7022,0321,7632,1064,9744,0131,472862
Total Liabilities
Total LiabilitiesCr
3,4143,3463,4653,9065,0155,3645,6786,7847,1278,52610,649
Current Assets
Current AssetsCr
7268719811,1121,6361,7721,8122,3323,1153,3435,065
Non Current Assets
Non Current AssetsCr
2,6882,4742,4842,7943,3793,5913,8664,4524,0125,1835,585
Total Assets
Total AssetsCr
3,4143,3463,4653,9065,0155,3645,6786,7847,1278,52610,649

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
30291201120522328183254-332991,024
Investing Cash Flow
Investing Cash FlowCr
-99-87-374-269-154-104-80-490-317-356-590
Financing Cash Flow
Financing Cash FlowCr
123-187147159-201-114-23215233513343
Net Cash Flow
Net Cash FlowCr
5515-2710166111-129-84-1576478
Free Cash Flow
Free Cash FlowCr
-5767-102-11837123199-103-337-64495
CFO To PAT
CFO To PAT%
-9.3304.7-452.1-365.2-339.0-584.5-105.4130.66.7-65.3339.8
CFO To EBITDA
CFO To EBITDA%
14.671.048.233.6130.356.323.026.1-12.938.172.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
30291201120522328183254-332991,024
Investing Cash Flow
Investing Cash FlowCr
-99-87-374-269-154-104-80-490-317-356-590
Financing Cash Flow
Financing Cash FlowCr
123-187147159-201-114-23215233513343
Net Cash Flow
Net Cash FlowCr
5515-2710166111-129-84-1576478
Free Cash Flow
Free Cash FlowCr
-5767-102-11837123199-103-337-64495
CFO To PAT
CFO To PAT%
-9.3304.7-452.1-365.2-339.0-584.5-105.4130.66.7-65.3339.8
CFO To EBITDA
CFO To EBITDA%
14.671.048.233.6130.356.323.026.1-12.938.172.0

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,5812,5062,5191,9857601,7182,7292,4372,9452,71825,56926,256
Price To Earnings
Price To Earnings
30.116.5116.8218.9
Price To Sales
Price To Sales
1.11.21.10.80.30.70.80.50.80.85.55.3
Price To Book
Price To Book
3.94.65.14.51.96.423.996.85.73.612.212.6
EV To EBITDA
EV To EBITDA
13.68.48.911.69.29.08.37.430.39.421.522.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
95.396.796.195.594.896.895.695.092.995.995.895.8
OPM
OPM%
14.719.018.414.113.723.023.521.06.421.830.430.1
NPM
NPM%
-22.94.4-2.0-1.3-5.3-2.2-5.14.2-12.4-12.76.53.0
ROCE
ROCE%
-2.317.29.86.61.05.16.914.8-0.52.310.910.9
ROE
ROE%
-77.617.7-9.0-7.4-39.2-21.1-152.1772.4-94.7-60.414.414.4
ROA
ROA%
-9.32.9-1.3-0.8-3.1-1.1-3.12.9-6.8-5.42.82.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,5812,5062,5191,9857601,7182,7292,4372,9452,71825,56926,256
Price To Earnings
Price To Earnings
30.116.5116.8218.9
Price To Sales
Price To Sales
1.11.21.10.80.30.70.80.50.80.85.55.3
Price To Book
Price To Book
3.94.65.14.51.96.423.996.85.73.612.212.6
EV To EBITDA
EV To EBITDA
13.68.48.911.69.29.08.37.430.39.421.522.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
95.396.796.195.594.896.895.695.092.995.995.895.8
OPM
OPM%
14.719.018.414.113.723.023.521.06.421.830.430.1
NPM
NPM%
-22.94.4-2.0-1.3-5.3-2.2-5.14.2-12.4-12.76.53.0
ROCE
ROCE%
-2.317.29.86.61.05.16.914.8-0.52.310.910.9
ROE
ROE%
-77.617.7-9.0-7.4-39.2-21.1-152.1772.4-94.7-60.414.414.4
ROA
ROA%
-9.32.9-1.3-0.8-3.1-1.1-3.12.9-6.8-5.42.82.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Prime Focus is the world’s largest independent visual effects and animation studio, but it has quietly evolved into something broader - an integrated platform that now spans creative services, an AI content engine, and selective film production. Founded in a Mumbai garage in 1997 by Namit Malhotra, the company grew through a series of bold acquisitions - a UK-listed firm in 2006, Hollywood post-production houses in 2007, and the transformative merger with DNEG in 2014 - that turned a single editing room into a global operation with over 9,900 people across 24 locations. The recurring pattern is visible throughout its history: buy or build a capability in one market, then use the cash flows and client relationships from that move to fund the next expansion, whether into new geographies, new technology, or new parts of the content value chain. # Business segments Three engines at different stages - a creative-services powerhouse that dominates Hollywood VFX, an AI platform built from acquired technology and internal tools, and a co-production arm that turns content investments into a natural hedge - each constructed on the capabilities and client trust of the one before. ## 1. Creative Services: where the Oscars are won and the relationships are built **DNEG and ReDefine together form the group’s creative core - a premium visual effects and animation studio that turns director vision into screen reality for the world’s biggest film and episodic franchises, earning eight Academy Awards along the way.** - **Studios sign multi-year deals, not just project contracts** - DNEG signed a multiyear services agreement with Netflix, connecting its global footprint to Netflix’s programming slate, and its episodic VFX team has won three Primetime Emmys and a BAFTA TV Craft Award. That kind of recurring, high-visibility revenue stream comes from being embedded in a studio’s production pipeline rather than bidding job by job. - **A boutique sibling captures the mid-market** - ReDefine operates inside the DNEG Group with an agile, show-by-show approach, using DNEG’s technology backbone but designing solutions tailored to each project’s budget and creative needs. It runs studios across North America, Europe, and nine Indian cities, which gives it cost flexibility that pure-play Western houses cannot match. - **The studio floor is part of the offer** - in 2022, DNEG acquired eight Hollywood-designed soundstages in Mumbai’s Film City along with a full suite of post-production services including digital intermediate, camera rental, and IMAX mastering, so a production can walk in with a script and leave with a finished master. - **Animation reach expanded through acquisition** - in mid-2026, a DNEG subsidiary bought a 48.45% stake in Ánima Kitchent, a Spanish animation studio with established children’s brands and a €24.9 million public-private partnership with the Spanish government, adding 2D and 3D animation production capacity inside Europe. ## 2. AI & Technology: the platform that turns content libraries into reusable assets **Brahma AI is a secure, enterprise-grade AI platform purpose-built for media companies that want to create, manage, and localise content at scale - it is the group’s bet that every studio and broadcaster will eventually need an AI-native content operating system.** - **Born from a merger of creative technology and AI** - Brahma was formed in early 2025 by combining the DNEG Group’s creative technology portfolio (including Ziva’s digital-human simulation tools) with Metaphysic Inc., an AI company whose investors include Liberty Global and Rakuten Capital. The combined entity has over 800 engineers and creative technologists, and was valued at US$1.43 billion post-transaction. - **Three product layers cover the full content lifecycle** - Brahma AI Core is the infrastructure that governs enterprise content libraries with conversational search and workflow orchestration; Brahma AI Studio creates photoreal digital avatars, voice clones, and localised versions of content; Brahma AI Labs is the innovation layer that co-develops new capabilities with strategic partners like Google Cloud. - **Trust infrastructure is the differentiator** - the platform embeds C2PA watermarking and role-based access controls, which matters because media companies will not put their crown-jewel content libraries onto an AI platform that cannot prove provenance and prevent leakage. It already manages over 100 million assets and 100 petabytes of archives. - **Early traction is broadening beyond entertainment** - Brahma has signed its first customer in Southeast Asia, is deepening contracts in sports, and has early healthcare engagements for digital physicians and clinical training avatars. The pattern is multi-year deals that start with a proof-of-concept and expand into multi-product relationships across Brahma Core and Brahma Studio. ## 3. Production: the co-production arm that hedges content investment with services revenue **Prime Focus Studios selectively co-finances tentpole films and series, structuring deals so that the production spend flows back into the group’s own VFX and animation studios - turning content risk into a services opportunity.** - **Co-production, not speculation** - the studio partners with major distributors and rights-holders on projects that are already greenlit, such as *The Angry Birds Movie 3* with Paramount and Rovio, and *Animal Friends* with Warner Bros. and Legendary Entertainment. It is not originating films from scratch; it is attaching itself to projects that need VFX and animation at scale. - **The pipeline creates a natural hedge** - because Prime Focus Studios’ projects generate VFX and animation services revenue for DNEG, the group earns fee income even before a film recoups its production investment, reducing the downside of content bets. - **The slate is built around event-scale properties** - key releases include *Ramayana* (described as the biggest-budget Indian film ever), *CoComelon The Movie* with Universal and DreamWorks, and *The Angry Birds Movie 3*, all of which are effects-heavy productions that will consume significant internal VFX capacity. # Group structure and partners **Prime Focus Ltd is the Indian-listed parent, but the operating engine is DNEG S.a.r.l. in Luxembourg - an 88.28%-owned subsidiary that holds the creative, technology, and production businesses and has attracted strategic investors at multi-billion-dollar valuations.** - The group reports as a single operating segment - integrated post-production - under Indian accounting standards, reflecting how deeply the creative, technology, and production verticals are interwoven. - DNEG S.a.r.l. is the central material subsidiary, with total assets of US$935.9 million and turnover of US$425.7 million for FY2024-25, and it houses the key operating entities: Double Negative Limited in the UK, DNEG North America in the US, DNEG Australia, and DNEG India Media Services. - Two major external investors have backed the group: United Al Saqer Group of Abu Dhabi invested US$200 million in the DNEG Group in 2024 at an enterprise valuation above US$2 billion, and later put a further US$25 million into Brahma; Novator Capital was proposed as an allottee of a 14.40% stake in Prime Focus Ltd via a preferential allotment and share swap in mid-2025. - In mid-2025, the group signed a Memorandum of Understanding with the Government of Maharashtra to develop a new entertainment ecosystem in Mumbai, proposing an investment of approximately US$400 million in production studios, live entertainment facilities, theme parks, and hospitality infrastructure.

Documents — Prime Focus Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/0eg4t65jrt08lnl9eq3iwbud.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/89n5a9f8izc98y1ir6b7t1vx.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/w7un7nxo8rrfx1mlrz4ic42u.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/g6149obhvdfgblcc7ghd00xl.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/sm50b8uv0loqqz8031n01mue.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/60o0dtllzjbvjxot08ujuyl7.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/730jtbl4hvgqt0ns8jutl080.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/3i2akomz93f4h7m02glueqra.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/909cnlf6jtx02otv8jbeayox.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/z0c9lml3ogas50nf1gze8hne.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/us24uusso2o76ye8gzqw1t59.pdf
  • Q1 FY2022 Investor Presentation (Jun 2021, PDF): https://www.stockscans.in/document/pam7gig6scif7su9xtib6ig6.pdf
  • Q2 FY2021 Investor Presentation (Sep 2020, PDF): https://www.stockscans.in/document/qea7h4us6kodgwr60ib3p9yf.pdf
  • Q1 FY2021 Investor Presentation (Jun 2020, PDF): https://www.stockscans.in/document/8ql3ia14n7hy010jdmb0w8jy.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/jttqsvihqehpfqoxphalk0is.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/xwg8f1p8xy4wcysi3mxal8oj.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/ndpqwt3cphxi6j9pciva1ash.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/duqj32e06rcezca1b03tad01.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/7so2u27lfg4gnrtkwob8wrmi.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/zrsbv78y501mxrfuta51ktes.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/b3fk3be969xoh0vqrf494txl.pdf