| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 190 | 204 | 176 | 161 | 163 | 158 | 153 | 142 | 132 | 122 | 119 | 103 | |
Growth YoY Revenue Growth YoY% | -2.9 | 5.2 | -8.9 | -15.0 | -14.1 | -22.6 | -13.3 | -12.0 | -19.3 | -23.0 | -22.2 | -27.2 |
Interest Expended Interest ExpendedCr | 107 | 103 | 92 | 88 | 83 | 78 | 72 | 65 | 58 | 58 | 44 | 39 |
Expenses ExpensesCr | 14 | 32 | 64 | 12 | 15 | -2 | 9 | -71 | -45 | -1 | 12 | 9 |
| 70 | 69 | 20 | 61 | 65 | 82 | 72 | 148 | 119 | 65 | 63 | 56 | |
FPM FPM% | 36.8 | 33.9 | 11.6 | 37.8 | 39.8 | 52.0 | 47.3 | 104.2 | 90.6 | 53.5 | 53.2 | 54.2 |
| 12 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 3 | 0 | 0 | |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 80 | 67 | 19 | 59 | 63 | 81 | 75 | 146 | 118 | 64 | 62 | 54 |
| 20 | 17 | 5 | 15 | 16 | 14 | 17 | 10 | 29 | 15 | 16 | 14 | |
| 60 | 50 | 14 | 44 | 47 | 67 | 58 | 137 | 88 | 49 | 46 | 40 | |
Growth YoY PAT Growth YoY% | 13.5 | 39.2 | -62.0 | 20.8 | -20.8 | 33.3 | 320.3 | 207.7 | 86.2 | -26.9 | -21.8 | -70.5 |
NPM NPM% | 31.4 | 24.6 | 7.8 | 27.5 | 29.0 | 42.5 | 38.0 | 96.3 | 66.8 | 40.3 | 38.2 | 39.0 |
| 0.9 | 0.8 | 0.2 | 0.7 | 0.7 | 1.1 | 0.9 | 2.1 | 1.4 | 0.8 | 0.7 | 0.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 190 | 204 | 176 | 161 | 163 | 158 | 153 | 142 | 132 | 122 | 119 | 103 | |
Growth YoY Revenue Growth YoY% | -2.9 | 5.2 | -8.9 | -15.0 | -14.1 | -22.6 | -13.3 | -12.0 | -19.3 | -23.0 | -22.2 | -27.2 |
Interest Expended Interest ExpendedCr | 107 | 103 | 92 | 88 | 83 | 78 | 72 | 65 | 58 | 58 | 44 | 39 |
Expenses ExpensesCr | 14 | 32 | 64 | 12 | 15 | -2 | 9 | -71 | -45 | -1 | 12 | 9 |
| 70 | 69 | 20 | 61 | 65 | 82 | 72 | 148 | 119 | 65 | 63 | 56 | |
FPM FPM% | 36.8 | 33.9 | 11.6 | 37.8 | 39.8 | 52.0 | 47.3 | 104.2 | 90.6 | 53.5 | 53.2 | 54.2 |
| 12 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 3 | 0 | 0 | |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 80 | 67 | 19 | 59 | 63 | 81 | 75 | 146 | 118 | 64 | 62 | 54 |
| 20 | 17 | 5 | 15 | 16 | 14 | 17 | 10 | 29 | 15 | 16 | 14 | |
| 60 | 50 | 14 | 44 | 47 | 67 | 58 | 137 | 88 | 49 | 46 | 40 | |
Growth YoY PAT Growth YoY% | 13.5 | 39.2 | -62.0 | 20.8 | -20.8 | 33.3 | 320.3 | 207.7 | 86.2 | -26.9 | -21.8 | -70.5 |
NPM NPM% | 31.4 | 24.6 | 7.8 | 27.5 | 29.0 | 42.5 | 38.0 | 96.3 | 66.8 | 40.3 | 38.2 | 39.0 |
| 0.9 | 0.8 | 0.2 | 0.7 | 0.7 | 1.1 | 0.9 | 2.1 | 1.4 | 0.8 | 0.7 | 0.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,187 | 1,351 | 1,185 | 1,334 | 1,364 | 1,131 | 953 | 791 | 761 | 633 | 515 | 476 |
Growth Revenue Growth% | 13.8 | -12.3 | 12.7 | 2.2 | -17.1 | -15.7 | -17.0 | -3.8 | -16.8 | -18.8 | -22.8 | |
Interest Expended Interest ExpendedCr | 530 | 645 | 685 | 944 | 948 | 752 | 580 | 432 | 410 | 321 | 224 | 198 |
Expenses ExpensesCr | 121 | 175 | 647 | 108 | 243 | 289 | 209 | 127 | 144 | 32 | -106 | -26 |
| 536 | 531 | -148 | 282 | 173 | 90 | 164 | 232 | 207 | 280 | 396 | 304 | |
FPM FPM% | 45.1 | 39.3 | -12.5 | 21.1 | 12.7 | 8.0 | 17.2 | 29.4 | 27.2 | 44.3 | 76.9 | 63.9 |
| 0 | 1 | 1 | 2 | 5 | 9 | 16 | 6 | 16 | 5 | 4 | 3 | |
Depreciation DepreciationCr | 4 | 3 | 3 | 3 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 |
PBT PBTCr | 531 | 529 | -150 | 281 | 172 | 93 | 174 | 232 | 216 | 279 | 390 | 298 |
| 140 | 183 | -50 | 97 | 62 | 68 | 44 | 57 | 55 | 61 | 70 | 75 | |
PAT PATCr | 391 | 345 | -100 | 184 | 110 | 26 | 130 | 176 | 161 | 217 | 319 | 223 |
Growth PAT Growth% | -11.7 | -129.0 | 283.7 | -40.3 | -76.7 | 407.7 | 35.3 | -8.6 | 35.0 | 47.1 | -27.9 | |
NPM NPM% | 33.0 | 25.6 | -8.5 | 13.8 | 8.1 | 2.3 | 13.6 | 22.2 | 21.1 | 34.3 | 62.1 | 46.9 |
| 7.0 | 5.9 | -1.6 | 2.9 | 1.7 | 0.4 | 2.0 | 2.7 | 2.5 | 3.4 | 5.0 | 3.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,187 | 1,351 | 1,185 | 1,334 | 1,364 | 1,131 | 953 | 791 | 761 | 633 | 515 | 476 |
Growth Revenue Growth% | 13.8 | -12.3 | 12.7 | 2.2 | -17.1 | -15.7 | -17.0 | -3.8 | -16.8 | -18.8 | -22.8 | |
Interest Expended Interest ExpendedCr | 530 | 645 | 685 | 944 | 948 | 752 | 580 | 432 | 410 | 321 | 224 | 198 |
Expenses ExpensesCr | 121 | 175 | 647 | 108 | 243 | 289 | 209 | 127 | 144 | 32 | -106 | -26 |
| 536 | 531 | -148 | 282 | 173 | 90 | 164 | 232 | 207 | 280 | 396 | 304 | |
FPM FPM% | 45.1 | 39.3 | -12.5 | 21.1 | 12.7 | 8.0 | 17.2 | 29.4 | 27.2 | 44.3 | 76.9 | 63.9 |
| 0 | 1 | 1 | 2 | 5 | 9 | 16 | 6 | 16 | 5 | 4 | 3 | |
Depreciation DepreciationCr | 4 | 3 | 3 | 3 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 |
PBT PBTCr | 531 | 529 | -150 | 281 | 172 | 93 | 174 | 232 | 216 | 279 | 390 | 298 |
| 140 | 183 | -50 | 97 | 62 | 68 | 44 | 57 | 55 | 61 | 70 | 75 | |
PAT PATCr | 391 | 345 | -100 | 184 | 110 | 26 | 130 | 176 | 161 | 217 | 319 | 223 |
Growth PAT Growth% | -11.7 | -129.0 | 283.7 | -40.3 | -76.7 | 407.7 | 35.3 | -8.6 | 35.0 | 47.1 | -27.9 | |
NPM NPM% | 33.0 | 25.6 | -8.5 | 13.8 | 8.1 | 2.3 | 13.6 | 22.2 | 21.1 | 34.3 | 62.1 | 46.9 |
| 7.0 | 5.9 | -1.6 | 2.9 | 1.7 | 0.4 | 2.0 | 2.7 | 2.5 | 3.4 | 5.0 | 3.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 562 | 642 | 642 | 642 | 642 | 642 | 642 | 642 | 642 | 642 | 642 |
Reserves ReservesCr | 1,180 | 1,777 | 1,297 | 1,424 | 1,473 | 1,477 | 1,622 | 1,800 | 1,896 | 2,112 | 2,437 |
Borrowings BorrowingsCr | 6,251 | 7,571 | 10,229 | 10,918 | 9,275 | 9,166 | 7,118 | 5,098 | 3,905 | 2,845 | 1,757 |
Other Liabilities Other LiabilitiesCr | 829 | 762 | 147 | 208 | 252 | 247 | 135 | 93 | 81 | 83 | 119 |
Total Liabilities Total LiabilitiesCr | 8,823 | 10,752 | 12,315 | 13,193 | 11,642 | 11,532 | 9,516 | 7,634 | 6,525 | 5,683 | 4,956 |
| 12 | 22 | 16 | 12 | 31 | 26 | 23 | 16 | ||||
Cash Equivalents Cash EquivalentsCr | 25 | 35 | 58 | 39 | 433 | 855 | 957 | 590 | 1,505 | 1,112 | 1,042 |
Other Assets Other AssetsCr | 8,798 | 10,717 | 12,257 | 13,142 | 11,187 | 10,661 | 8,548 | 7,014 | 4,994 | 4,548 | 3,899 |
Total Assets Total AssetsCr | 8,823 | 10,752 | 12,315 | 13,193 | 11,642 | 11,532 | 9,516 | 7,634 | 6,525 | 5,683 | 4,956 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 562 | 642 | 642 | 642 | 642 | 642 | 642 | 642 | 642 | 642 | 642 |
Reserves ReservesCr | 1,180 | 1,777 | 1,297 | 1,424 | 1,473 | 1,477 | 1,622 | 1,800 | 1,896 | 2,112 | 2,437 |
Borrowings BorrowingsCr | 6,251 | 7,571 | 10,229 | 10,918 | 9,275 | 9,166 | 7,118 | 5,098 | 3,905 | 2,845 | 1,757 |
Other Liabilities Other LiabilitiesCr | 829 | 762 | 147 | 208 | 252 | 247 | 135 | 93 | 81 | 83 | 119 |
Total Liabilities Total LiabilitiesCr | 8,823 | 10,752 | 12,315 | 13,193 | 11,642 | 11,532 | 9,516 | 7,634 | 6,525 | 5,683 | 4,956 |
| 12 | 22 | 16 | 12 | 31 | 26 | 23 | 16 | ||||
Cash Equivalents Cash EquivalentsCr | 25 | 35 | 58 | 39 | 433 | 855 | 957 | 590 | 1,505 | 1,112 | 1,042 |
Other Assets Other AssetsCr | 8,798 | 10,717 | 12,257 | 13,142 | 11,187 | 10,661 | 8,548 | 7,014 | 4,994 | 4,548 | 3,899 |
Total Assets Total AssetsCr | 8,823 | 10,752 | 12,315 | 13,193 | 11,642 | 11,532 | 9,516 | 7,634 | 6,525 | 5,683 | 4,956 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1,167 | -888 | -1,302 | 236 | 3,228 | 1,311 | 2,721 | 1,887 | 2,563 | 1,139 | 1,780 | |
| 0 | -5 | -13 | 0 | -386 | -162 | -154 | 259 | -689 | 776 | -1,165 | |
| 1,169 | 904 | 1,338 | -257 | -2,652 | -883 | -2,719 | -2,459 | -1,669 | -1,383 | -1,316 | |
Net Cash Flow Net Cash FlowCr | 2 | 11 | 24 | -21 | 191 | 266 | -151 | -312 | 205 | 532 | -701 |
Free Cash Flow Free Cash FlowCr | -1,167 | -888 | -1,302 | 237 | 3,228 | 1,311 | 2,722 | 1,887 | 2,563 | 1,136 | 1,780 |
CFO To EBITDA CFO To EBITDA% | -217.8 | -167.3 | 880.9 | 84.0 | 1,867.0 | 1,448.8 | 1,658.3 | 812.6 | 1,238.4 | 406.2 | 449.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1,167 | -888 | -1,302 | 236 | 3,228 | 1,311 | 2,721 | 1,887 | 2,563 | 1,139 | 1,780 | |
| 0 | -5 | -13 | 0 | -386 | -162 | -154 | 259 | -689 | 776 | -1,165 | |
| 1,169 | 904 | 1,338 | -257 | -2,652 | -883 | -2,719 | -2,459 | -1,669 | -1,383 | -1,316 | |
Net Cash Flow Net Cash FlowCr | 2 | 11 | 24 | -21 | 191 | 266 | -151 | -312 | 205 | 532 | -701 |
Free Cash Flow Free Cash FlowCr | -1,167 | -888 | -1,302 | 237 | 3,228 | 1,311 | 2,722 | 1,887 | 2,563 | 1,136 | 1,780 |
CFO To EBITDA CFO To EBITDA% | -217.8 | -167.3 | 880.9 | 84.0 | 1,867.0 | 1,448.8 | 1,658.3 | 812.6 | 1,238.4 | 406.2 | 449.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,908 | 2,665 | 1,554 | 1,022 | 503 | 1,163 | 1,002 | 811 | 2,563 | 2,008 | 1,541 | 1,731 |
Price To Earnings Price To Earnings | 5.1 | 7.7 | 5.5 | 4.6 | 45.3 | 7.7 | 4.6 | 16.0 | 9.3 | 4.8 | 7.8 | |
Price To Sales Price To Sales | 1.6 | 2.0 | 1.3 | 0.8 | 0.4 | 1.0 | 1.0 | 1.0 | 3.4 | 3.1 | 3.0 | 3.6 |
Price To Book Price To Book | 1.1 | 1.1 | 0.8 | 0.5 | 0.2 | 0.6 | 0.4 | 0.3 | 1.0 | 0.7 | 0.5 | 0.6 |
EV To EBITDA EV To EBITDA | 15.2 | 19.2 | -79.3 | 42.3 | 54.0 | 104.7 | 43.6 | 22.9 | 24.0 | 13.3 | 5.7 | 8.0 |
FPM FPM% | 45.1 | 39.3 | -12.5 | 21.1 | 12.7 | 8.0 | 17.2 | 29.4 | 27.2 | 44.3 | 76.9 | 63.9 |
NPM NPM% | 33.0 | 25.6 | -8.5 | 13.8 | 8.1 | 2.3 | 13.6 | 22.2 | 21.1 | 34.3 | 62.1 | 46.9 |
ROCE ROCE% | 13.3 | 11.8 | 4.4 | 9.4 | 9.8 | 7.5 | 8.0 | 8.8 | 9.7 | 10.7 | 12.7 | 12.7 |
ROE ROE% | 22.4 | 14.3 | -5.2 | 8.9 | 5.2 | 1.2 | 5.7 | 7.2 | 6.3 | 7.9 | 10.4 | 10.4 |
ROA ROA% | 4.4 | 3.2 | -0.8 | 1.4 | 0.9 | 0.2 | 1.4 | 2.3 | 2.5 | 3.8 | 6.4 | 6.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,908 | 2,665 | 1,554 | 1,022 | 503 | 1,163 | 1,002 | 811 | 2,563 | 2,008 | 1,541 | 1,731 |
Price To Earnings Price To Earnings | 5.1 | 7.7 | 5.5 | 4.6 | 45.3 | 7.7 | 4.6 | 16.0 | 9.3 | 4.8 | 7.8 | |
Price To Sales Price To Sales | 1.6 | 2.0 | 1.3 | 0.8 | 0.4 | 1.0 | 1.0 | 1.0 | 3.4 | 3.1 | 3.0 | 3.6 |
Price To Book Price To Book | 1.1 | 1.1 | 0.8 | 0.5 | 0.2 | 0.6 | 0.4 | 0.3 | 1.0 | 0.7 | 0.5 | 0.6 |
EV To EBITDA EV To EBITDA | 15.2 | 19.2 | -79.3 | 42.3 | 54.0 | 104.7 | 43.6 | 22.9 | 24.0 | 13.3 | 5.7 | 8.0 |
FPM FPM% | 45.1 | 39.3 | -12.5 | 21.1 | 12.7 | 8.0 | 17.2 | 29.4 | 27.2 | 44.3 | 76.9 | 63.9 |
NPM NPM% | 33.0 | 25.6 | -8.5 | 13.8 | 8.1 | 2.3 | 13.6 | 22.2 | 21.1 | 34.3 | 62.1 | 46.9 |
ROCE ROCE% | 13.3 | 11.8 | 4.4 | 9.4 | 9.8 | 7.5 | 8.0 | 8.8 | 9.7 | 10.7 | 12.7 | 12.7 |
ROE ROE% | 22.4 | 14.3 | -5.2 | 8.9 | 5.2 | 1.2 | 5.7 | 7.2 | 6.3 | 7.9 | 10.4 | 10.4 |
ROA ROA% | 4.4 | 3.2 | -0.8 | 1.4 | 0.9 | 0.2 | 1.4 | 2.3 | 2.5 | 3.8 | 6.4 | 6.4 |
Documents — PTC India Financial Services Ltd
Concall Transcript Summaries — PTC India Financial Services Ltd