Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹15,729Cr
Consumer Electronics - EMS
Rev Gr TTM
Revenue Growth TTM
35.80%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PGEL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 61.2 | 26.3 | 37.2 | 15.8 | 30.0 | 94.9 | 45.8 | 81.9 | 77.4 | 13.9 | -2.4 | 45.9 |
| 753 | 612 | 423 | 490 | 960 | 1,190 | 615 | 883 | 1,698 | 1,383 | 625 | 1,295 |
Operating Profit Operating ProfitCr |
| 9.1 | 9.7 | 8.2 | 7.9 | 10.8 | 9.9 | 8.4 | 8.8 | 11.1 | 8.1 | 4.6 | 8.3 |
Other Income Other IncomeCr | 1 | 1 | 3 | 5 | 3 | 4 | 4 | 7 | 20 | 18 | 15 | 9 |
Interest Expense Interest ExpenseCr | 18 | 14 | 12 | 10 | 16 | 18 | 15 | 22 | 33 | 34 | 17 | 25 |
Depreciation DepreciationCr | 10 | 11 | 11 | 11 | 14 | 15 | 15 | 16 | 19 | 21 | 22 | 22 |
| 49 | 42 | 18 | 26 | 91 | 101 | 30 | 54 | 180 | 85 | 6 | 79 |
| 9 | 9 | 5 | 7 | 19 | 16 | 11 | 13 | 34 | 18 | 4 | 19 |
|
Growth YoY PAT Growth YoY% | 45.4 | 106.2 | 72.6 | 40.0 | 78.2 | 151.2 | 57.1 | 108.6 | 104.5 | -21.4 | -87.8 | 50.3 |
| 4.8 | 5.0 | 2.7 | 3.6 | 6.7 | 6.4 | 2.9 | 4.2 | 7.7 | 4.4 | 0.4 | 4.3 |
| 1.8 | 1.5 | 0.1 | 0.7 | 2.8 | 0.3 | 0.7 | 1.5 | 5.3 | 2.4 | 0.1 | 2.2 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -47.7 | | 58.1 | 94.3 | 27.2 | 77.3 | 12.6 |
| 396 | 219 | 653 | 1,023 | 1,984 | 2,485 | 4,385 | 5,001 |
Operating Profit Operating ProfitCr |
| 6.6 | 1.1 | 7.1 | 8.0 | 8.2 | 9.5 | 9.9 | 8.8 |
Other Income Other IncomeCr | 3 | 4 | 2 | 5 | 4 | 13 | 35 | 62 |
Interest Expense Interest ExpenseCr | 6 | 11 | 18 | 23 | 48 | 52 | 89 | 109 |
Depreciation DepreciationCr | 2 | 5 | 18 | 22 | 35 | 47 | 66 | 83 |
| 23 | -9 | 15 | 49 | 98 | 176 | 365 | 350 |
| 5 | 0 | 4 | 12 | 20 | 39 | 74 | 74 |
|
| | -148.3 | | 222.2 | 107.0 | 76.9 | 112.3 | -5.2 |
| 4.2 | -3.9 | 1.6 | 3.4 | 3.6 | 5.0 | 6.0 | 5.0 |
| 16.7 | -0.6 | 0.6 | 1.8 | 3.6 | 5.5 | 10.7 | 10.0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 16 | 20 | 21 | 23 | 26 | 28 | 28 |
| 35 | 131 | 171 | 250 | 373 | 1,012 | 2,800 | 2,874 |
Current Liabilities Current LiabilitiesCr | 83 | 107 | 286 | 548 | 814 | 963 | 1,976 | 1,429 |
Non Current Liabilities Non Current LiabilitiesCr | 32 | 33 | 101 | 208 | 299 | 306 | 317 | 334 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 71 | 113 | 283 | 608 | 908 | 1,406 | 3,754 | 2,944 |
Non Current Assets Non Current AssetsCr | 89 | 175 | 296 | 460 | 600 | 902 | 1,367 | 1,721 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 23 | -23 | 57 | -79 | 46 | 188 | -77 |
Investing Cash Flow Investing Cash FlowCr | -50 | -97 | -44 | -161 | -173 | -401 | -1,201 |
Financing Cash Flow Financing Cash FlowCr | 22 | 126 | -17 | 256 | 112 | 234 | 1,329 |
|
Free Cash Flow Free Cash FlowCr | -27 | -91 | 15 | -230 | -108 | -37 | -564 |
| 129.5 | 270.4 | 493.4 | -210.6 | 59.0 | 137.6 | -26.3 |
CFO To EBITDA CFO To EBITDA% | 82.9 | -914.5 | 115.1 | -88.5 | 26.0 | 72.0 | -15.8 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 341 | 798 | 1,556 | 3,025 | 4,314 | 25,951 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 68.7 | 42.1 | 39.1 | 32.0 | 90.1 |
Price To Sales Price To Sales | 0.0 | 1.5 | 1.1 | 1.4 | 1.4 | 1.6 | 5.3 |
Price To Book Price To Book | 0.0 | 2.3 | 4.2 | 5.7 | 7.6 | 4.2 | 9.2 |
| 2.0 | 159.6 | 19.4 | 21.5 | 20.2 | 17.4 | 52.4 |
Profitability Ratios Profitability Ratios |
| 12.8 | 13.3 | 20.9 | 20.5 | 18.3 | 19.7 | 20.1 |
| 6.6 | 1.1 | 7.1 | 8.0 | 8.2 | 9.5 | 9.9 |
| 4.2 | -3.9 | 1.6 | 3.4 | 3.6 | 5.0 | 6.0 |
| 27.1 | 0.9 | 8.9 | 10.8 | 14.9 | 15.5 | 14.1 |
| 39.3 | -5.8 | 6.1 | 13.8 | 19.6 | 13.2 | 10.3 |
| 11.2 | -3.0 | 2.0 | 3.5 | 5.1 | 5.9 | 5.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
- **Company Name**: PG Electroplast Limited (PGEL)
- **Established**: 2003
- **Headquarters**: Noida, Uttar Pradesh
- **Flagship of**: The PG Group (founded in 1977)
- **Key Business Models**:
- **Original Design Manufacturer (ODM)**
- **Original Equipment Manufacturer (OEM)**
- **Plastic Injection Moulding**
- **Electronics Manufacturing Services (EMS)**
- **Employees**: Over 10,000 (as of Aug 2025)
- **Manufacturing Footprint**: 11 advanced facilities across Greater Noida, Roorkee, Bhiwadi, and Ahmednagar
- **Subsidiaries & JV**:
- **PG Technoplast Private Limited (PGTL)** – Wholly owned, manufactures ACs and components
- **Goodworth Electronics Limited** – 50% JV, produces LED TVs and interactive flat panels
- **Next Generation Manufacturers Private Limited (NGM)** – Wholly owned, supports expansion in AC and electronics
PGEL is a leading Indian **Electronic Manufacturing Services (EMS)** provider, offering end-to-end solutions—from product conceptualization, design, tooling, and prototyping to final assembly and supply chain development—for over 70 leading Indian and global brands.
---
### **Core Business Segments & Capabilities**
#### **1. Product Manufacturing (ODM/OEM)**
- **Room Air Conditioners (RACs)**:
- **2nd largest ODM in India** by unit volume
- Produces **indoor (IDU)** and **outdoor units (ODU)** and **completely built units (CBUs)**
- Capacity: **2M IDUs, 1M ODUs annually** – expandable
- **Fully backward-integrated plant in Ahmednagar**, producing:
- Heat exchangers, copper tubing, cross-flow fans, controllers, sheet metal, plastic components
- PLI Scheme participant, one of the largest beneficiaries in AC components
- Offers **0.75T to 2.0T** models (inverter, fixed-speed, IoT-enabled)
- R&D focus on energy efficiency, seasonal relevance, and smart features
- **Washing Machines**:
- **2nd largest ODM** in India
- Produces **semi-automatic (6–14 kg)** and **fully automatic top-load (6–9 kg)** models
- Manufactures for **25+ brands**, including major OEMs
- Capacity: **~1M monthly units (1.35 lakh/month in dedicated platforms)**
- R&D-driven features: >9 wash programs, air drying, magic filters, 5-star BEE ratings
- Strategic partner with a **leading global appliance brand**
- **Air Coolers**:
- Portfolio includes desert, personal, and window models
- **80% Y-o-Y growth (Aug 2025)** driven by BLDC motors and advanced cooling tech
- ODM platforms developed for multiple clients
- **Refrigerators**:
- **New product category** via greenfield plant in South India
- First phase targets **1.2 million units/year by Dec 2026**
- Strategic entry into a high-growth segment with limited domestic manufacturing
- **LED TVs & Interactive Panels**:
- Manufactured via **50% JV – Goodworth Electronics**
- Capacity: **100,000 units/month of 24”–100” screens**
- Full vertical integration: in-house plastic, SMT, MI, and final assembly
#### **2. Plastic Injection Moulding**
- **One of India’s largest players** by revenue and capacity
- Operates **over 500 injection moulding machines (90T–2,100T)**
- Serves consumer durables, automotive, sanitaryware, lighting, and electronics
- Specializes in **high-precision, surface-critical components**
- Technologies: **Vertical injection, blow moulding, thermoset, gas-assist**
- Post-moulding operations: ultrasonic welding, pad printing, hot stamping, PU/powder painting
#### **3. Electronics Division**
- **PCB Assembly (SMT/Wave Soldering)** for consumer electronics, appliances, automotive
- Serves TV OEMs and produces sub-assemblies for ACs
- Expanding into **electronic subsystems**: security cameras, voice boxes, IoT modules
- Fully automated SMT lines with **3D SPI and AOI inspection**
- Capable of **RoHS and non-RoHS** production
#### **4. Sheet Metal & Tooling**
- **60+ automated press machines (80T–450T)** in Ahmednagar and Bhiwadi
- In-house **tool manufacturing** with CAD/CAM capabilities
- Produces large tools (up to 1,000T), reducing dependency on imports
- Supports internal ODM development with faster turnaround
---
### **Strategic Expansion (2025–26)**
| **Project** | **Location** | **Investment Range** | **Key Details** |
|-----------|------------|---------------------|----------------|
| Refrigerator Greenfield Plant | Sri City, Andhra Pradesh | ₹1,000 crore over 5Y | 50-acre land via PGTL; first South Indian manufacturing presence; largest land holding |
| Washing Machine Campus | Greater Noida | Part of ₹700–750 crore CAPEX | Expand capacity for new ODM platforms |
| AC Expansion | Supa, Ahmednagar (MH) | | Increase RAC and compressor capacity at highly integrated unit |
| Plastic & Cooler Plant | Bhiwadi, Rajasthan | | Supports coolers and downstream industrial segments |
| Supa Expansion (New Unit)** | Ahmednagar, MH | ₹1,141.14 crore | For Next Generation Manufacturers; ₹741.91 crore already utilized |
- **New POS Manufacturing via PAX India JV**:
- Strategic partnership with **PAX Global Technology (HKEX: 327)**
- To produce **POS terminals and fintech hardware** in India
- First Indian EMS provider to enter financial payment hardware space
- Production begins by end-2025 in existing facilities
- Supports **“Make in India”** and digital infrastructure growth
---
### **Strategic Initiatives & Enablers**
- **Backward Integration**:
- In-house production of **critical AC components, PCBs, sheet metal, and plastic parts**
- Reduces import dependency, improves margins and lead times
- **Process Excellence & Automation**:
- Implemented **MES systems, digital work instructions, real-time tracking**
- Digitalization improves **visibility, quality, and scalability** across plants
- **R&D & Innovation**:
- Developed **ODM platforms** across ACs, WM, coolers, TVs
- Focus on **IoT, energy efficiency, seasonal features, and premium finishes**
- Strong client adoption for smart, customized solutions
- **Operational Efficiency**:
- Focus on **capital efficiency, RoCE, and operating leverage**
- CAPEX reinvested into **high-return projects** and capability enhancement
- Cash flow from operations funding organic growth
- **Market Positioning**:
- Positioned to benefit from **China+1, PLI Scheme, Atmanirbhar Bharat, and import substitution**
- Increasing share from **tier-1 OEMs, regional brands, and emerging players**
- Leveraging **client trust and end-to-end capabilities** for wallet share expansion
---
### **Geographic & Export Strategy**
- **Domestic Footprint**: Pan-India coverage via multi-location manufacturing
- **South India Entry**: Land acquisition in **Sri City, AP** marks first southern facility
- Proximity to **Chennai Port** enables future **export opportunity** in white goods and EMS
- Targets 30% of India’s consumer durable market in southern states
- **Current Exports**: <0.2% of turnover
- **Future Focus**: Gradual build-up of export capabilities post-domestic capacity stabilization
---
### **Sustainability & Cost Leadership**
- **Renewable Energy**:
- Rooftop solar and **1.5 MW captive solar plant in Supa (AH)**
- Committed to **3.1 MW PPA in UP**, reducing energy costs and carbon footprint
- **Cost Leadership Drivers**:
- Backward integration, scale, automation, PLI incentives
- **Mega Project status** and tax benefits for new subsidiaries
- Strategic plant locations near demand hubs (NCR, West, South)
---
### **Key Clients & Partnerships**
- **Brand Clients**: LG, Whirlpool, Carrier Midea, Voltas, Sansui, Godrej, Orient, Haier, Intex
- **Global Partnership**: PAX Global (POS devices)
- **Joint Venture**: Goodworth Electronics (LED TVs, displays)
- **Government Programs**: PLI Scheme (AC components), Mega Project Status, Make in India
---