Login
Products
Login
Home
Alerts
Search
Watchlist
Products

PG Electroplast Ltd

PGEL
NSE
550.75
2.18%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

PG Electroplast Ltd

PGEL
NSE
550.75
2.18%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
15,729Cr
Close
Close Price
550.75
Industry
Industry
Consumer Electronics - EMS
PE
Price To Earnings
55.30
PS
Price To Sales
2.87
Revenue
Revenue
5,481Cr
Rev Gr TTM
Revenue Growth TTM
35.80%
PAT Gr TTM
PAT Growth TTM
27.60%
Peer Comparison
How does PGEL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PGEL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
8286784605321,0771,3216719681,9101,5046551,412
Growth YoY
Revenue Growth YoY%
61.226.337.215.830.094.945.881.977.413.9-2.445.9
Expenses
ExpensesCr
7536124234909601,1906158831,6981,3836251,295
Operating Profit
Operating ProfitCr
76663842116131568521212130117
OPM
OPM%
9.19.78.27.910.89.98.48.811.18.14.68.3
Other Income
Other IncomeCr
113534472018159
Interest Expense
Interest ExpenseCr
181412101618152233341725
Depreciation
DepreciationCr
101111111415151619212222
PBT
PBTCr
4942182691101305418085679
Tax
TaxCr
9957191611133418419
PAT
PATCr
403412197285194014667260
Growth YoY
PAT Growth YoY%
45.4106.272.640.078.2151.257.1108.6104.5-21.4-87.850.3
NPM
NPM%
4.85.02.73.66.76.42.94.27.74.40.44.3
EPS
EPS
1.81.50.10.72.80.30.71.55.32.40.12.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2011Mar 2012Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
4242227031,1122,1602,7474,8705,481
Growth
Revenue Growth%
-47.758.194.327.277.312.6
Expenses
ExpensesCr
3962196531,0231,9842,4854,3855,001
Operating Profit
Operating ProfitCr
2835089176262484480
OPM
OPM%
6.61.17.18.08.29.59.98.8
Other Income
Other IncomeCr
34254133562
Interest Expense
Interest ExpenseCr
6111823485289109
Depreciation
DepreciationCr
25182235476683
PBT
PBTCr
23-9154998176365350
Tax
TaxCr
5041220397474
PAT
PATCr
18-9123777137291276
Growth
PAT Growth%
-148.3222.2107.076.9112.3-5.2
NPM
NPM%
4.2-3.91.63.43.65.06.05.0
EPS
EPS
16.7-0.60.61.83.65.510.710.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2011Mar 2012Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
1116202123262828
Reserves
ReservesCr
351311712503731,0122,8002,874
Current Liabilities
Current LiabilitiesCr
831072865488149631,9761,429
Non Current Liabilities
Non Current LiabilitiesCr
3233101208299306317334
Total Liabilities
Total LiabilitiesCr
1602885791,0691,5082,3085,1214,665
Current Assets
Current AssetsCr
711132836089081,4063,7542,944
Non Current Assets
Non Current AssetsCr
891752964606009021,3671,721
Total Assets
Total AssetsCr
1602885791,0691,5082,3085,1214,665

Cash Flow

Consolidated
Standalone
Financial YearMar 2011Mar 2012Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
23-2357-7946188-77
Investing Cash Flow
Investing Cash FlowCr
-50-97-44-161-173-401-1,201
Financing Cash Flow
Financing Cash FlowCr
22126-172561122341,329
Net Cash Flow
Net Cash FlowCr
-56-416-152251
Free Cash Flow
Free Cash FlowCr
-27-9115-230-108-37-564
CFO To PAT
CFO To PAT%
129.5270.4493.4-210.659.0137.6-26.3
CFO To EBITDA
CFO To EBITDA%
82.9-914.5115.1-88.526.072.0-15.8

Ratios

Consolidated
Standalone
Financial YearMar 2011Mar 2012Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
03417981,5563,0254,31425,951
Price To Earnings
Price To Earnings
0.00.068.742.139.132.090.1
Price To Sales
Price To Sales
0.01.51.11.41.41.65.3
Price To Book
Price To Book
0.02.34.25.77.64.29.2
EV To EBITDA
EV To EBITDA
2.0159.619.421.520.217.452.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
12.813.320.920.518.319.720.1
OPM
OPM%
6.61.17.18.08.29.59.9
NPM
NPM%
4.2-3.91.63.43.65.06.0
ROCE
ROCE%
27.10.98.910.814.915.514.1
ROE
ROE%
39.3-5.86.113.819.613.210.3
ROA
ROA%
11.2-3.02.03.55.15.95.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Overview** - **Company Name**: PG Electroplast Limited (PGEL) - **Established**: 2003 - **Headquarters**: Noida, Uttar Pradesh - **Flagship of**: The PG Group (founded in 1977) - **Key Business Models**: - **Original Design Manufacturer (ODM)** - **Original Equipment Manufacturer (OEM)** - **Plastic Injection Moulding** - **Electronics Manufacturing Services (EMS)** - **Employees**: Over 10,000 (as of Aug 2025) - **Manufacturing Footprint**: 11 advanced facilities across Greater Noida, Roorkee, Bhiwadi, and Ahmednagar - **Subsidiaries & JV**: - **PG Technoplast Private Limited (PGTL)** – Wholly owned, manufactures ACs and components - **Goodworth Electronics Limited** – 50% JV, produces LED TVs and interactive flat panels - **Next Generation Manufacturers Private Limited (NGM)** – Wholly owned, supports expansion in AC and electronics PGEL is a leading Indian **Electronic Manufacturing Services (EMS)** provider, offering end-to-end solutions—from product conceptualization, design, tooling, and prototyping to final assembly and supply chain development—for over 70 leading Indian and global brands. --- ### **Core Business Segments & Capabilities** #### **1. Product Manufacturing (ODM/OEM)** - **Room Air Conditioners (RACs)**: - **2nd largest ODM in India** by unit volume - Produces **indoor (IDU)** and **outdoor units (ODU)** and **completely built units (CBUs)** - Capacity: **2M IDUs, 1M ODUs annually** – expandable - **Fully backward-integrated plant in Ahmednagar**, producing: - Heat exchangers, copper tubing, cross-flow fans, controllers, sheet metal, plastic components - PLI Scheme participant, one of the largest beneficiaries in AC components - Offers **0.75T to 2.0T** models (inverter, fixed-speed, IoT-enabled) - R&D focus on energy efficiency, seasonal relevance, and smart features - **Washing Machines**: - **2nd largest ODM** in India - Produces **semi-automatic (6–14 kg)** and **fully automatic top-load (6–9 kg)** models - Manufactures for **25+ brands**, including major OEMs - Capacity: **~1M monthly units (1.35 lakh/month in dedicated platforms)** - R&D-driven features: >9 wash programs, air drying, magic filters, 5-star BEE ratings - Strategic partner with a **leading global appliance brand** - **Air Coolers**: - Portfolio includes desert, personal, and window models - **80% Y-o-Y growth (Aug 2025)** driven by BLDC motors and advanced cooling tech - ODM platforms developed for multiple clients - **Refrigerators**: - **New product category** via greenfield plant in South India - First phase targets **1.2 million units/year by Dec 2026** - Strategic entry into a high-growth segment with limited domestic manufacturing - **LED TVs & Interactive Panels**: - Manufactured via **50% JV – Goodworth Electronics** - Capacity: **100,000 units/month of 24”–100” screens** - Full vertical integration: in-house plastic, SMT, MI, and final assembly #### **2. Plastic Injection Moulding** - **One of India’s largest players** by revenue and capacity - Operates **over 500 injection moulding machines (90T–2,100T)** - Serves consumer durables, automotive, sanitaryware, lighting, and electronics - Specializes in **high-precision, surface-critical components** - Technologies: **Vertical injection, blow moulding, thermoset, gas-assist** - Post-moulding operations: ultrasonic welding, pad printing, hot stamping, PU/powder painting #### **3. Electronics Division** - **PCB Assembly (SMT/Wave Soldering)** for consumer electronics, appliances, automotive - Serves TV OEMs and produces sub-assemblies for ACs - Expanding into **electronic subsystems**: security cameras, voice boxes, IoT modules - Fully automated SMT lines with **3D SPI and AOI inspection** - Capable of **RoHS and non-RoHS** production #### **4. Sheet Metal & Tooling** - **60+ automated press machines (80T–450T)** in Ahmednagar and Bhiwadi - In-house **tool manufacturing** with CAD/CAM capabilities - Produces large tools (up to 1,000T), reducing dependency on imports - Supports internal ODM development with faster turnaround --- ### **Strategic Expansion (2025–26)** | **Project** | **Location** | **Investment Range** | **Key Details** | |-----------|------------|---------------------|----------------| | Refrigerator Greenfield Plant | Sri City, Andhra Pradesh | ₹1,000 crore over 5Y | 50-acre land via PGTL; first South Indian manufacturing presence; largest land holding | | Washing Machine Campus | Greater Noida | Part of ₹700–750 crore CAPEX | Expand capacity for new ODM platforms | | AC Expansion | Supa, Ahmednagar (MH) | | Increase RAC and compressor capacity at highly integrated unit | | Plastic & Cooler Plant | Bhiwadi, Rajasthan | | Supports coolers and downstream industrial segments | | Supa Expansion (New Unit)** | Ahmednagar, MH | ₹1,141.14 crore | For Next Generation Manufacturers; ₹741.91 crore already utilized | - **New POS Manufacturing via PAX India JV**: - Strategic partnership with **PAX Global Technology (HKEX: 327)** - To produce **POS terminals and fintech hardware** in India - First Indian EMS provider to enter financial payment hardware space - Production begins by end-2025 in existing facilities - Supports **“Make in India”** and digital infrastructure growth --- ### **Strategic Initiatives & Enablers** - **Backward Integration**: - In-house production of **critical AC components, PCBs, sheet metal, and plastic parts** - Reduces import dependency, improves margins and lead times - **Process Excellence & Automation**: - Implemented **MES systems, digital work instructions, real-time tracking** - Digitalization improves **visibility, quality, and scalability** across plants - **R&D & Innovation**: - Developed **ODM platforms** across ACs, WM, coolers, TVs - Focus on **IoT, energy efficiency, seasonal features, and premium finishes** - Strong client adoption for smart, customized solutions - **Operational Efficiency**: - Focus on **capital efficiency, RoCE, and operating leverage** - CAPEX reinvested into **high-return projects** and capability enhancement - Cash flow from operations funding organic growth - **Market Positioning**: - Positioned to benefit from **China+1, PLI Scheme, Atmanirbhar Bharat, and import substitution** - Increasing share from **tier-1 OEMs, regional brands, and emerging players** - Leveraging **client trust and end-to-end capabilities** for wallet share expansion --- ### **Geographic & Export Strategy** - **Domestic Footprint**: Pan-India coverage via multi-location manufacturing - **South India Entry**: Land acquisition in **Sri City, AP** marks first southern facility - Proximity to **Chennai Port** enables future **export opportunity** in white goods and EMS - Targets 30% of India’s consumer durable market in southern states - **Current Exports**: <0.2% of turnover - **Future Focus**: Gradual build-up of export capabilities post-domestic capacity stabilization --- ### **Sustainability & Cost Leadership** - **Renewable Energy**: - Rooftop solar and **1.5 MW captive solar plant in Supa (AH)** - Committed to **3.1 MW PPA in UP**, reducing energy costs and carbon footprint - **Cost Leadership Drivers**: - Backward integration, scale, automation, PLI incentives - **Mega Project status** and tax benefits for new subsidiaries - Strategic plant locations near demand hubs (NCR, West, South) --- ### **Key Clients & Partnerships** - **Brand Clients**: LG, Whirlpool, Carrier Midea, Voltas, Sansui, Godrej, Orient, Haier, Intex - **Global Partnership**: PAX Global (POS devices) - **Joint Venture**: Goodworth Electronics (LED TVs, displays) - **Government Programs**: PLI Scheme (AC components), Mega Project Status, Make in India ---