Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹7,074Cr
Textiles - Readymade Apparel
Rev Gr TTM
Revenue Growth TTM
18.91%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PGIL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -18.5 | 5.1 | 11.7 | -1.8 | 20.2 | 17.7 | 25.1 | 45.3 | 40.1 | 16.6 | 9.2 | 14.4 |
| 667 | 811 | 883 | 639 | 796 | 955 | 1,105 | 931 | 1,112 | 1,116 | 1,192 | 1,074 |
Operating Profit Operating ProfitCr |
| 8.6 | 9.3 | 8.1 | 9.3 | 9.3 | 9.3 | 8.1 | 8.9 | 9.5 | 9.2 | 9.2 | 8.2 |
Other Income Other IncomeCr | 23 | 7 | 7 | 3 | 14 | 15 | 9 | 6 | 8 | 11 | 8 | 7 |
Interest Expense Interest ExpenseCr | 16 | 20 | 24 | 17 | 22 | 23 | 25 | 24 | 27 | 27 | 27 | 22 |
Depreciation DepreciationCr | 14 | 14 | 16 | 16 | 19 | 17 | 18 | 19 | 21 | 20 | 22 | 22 |
| 56 | 58 | 46 | 35 | 54 | 73 | 63 | 54 | 78 | 76 | 79 | 59 |
| 3 | 10 | 7 | 1 | 5 | 11 | 7 | 5 | 13 | 11 | 7 | 7 |
|
Growth YoY PAT Growth YoY% | 87.2 | 30.2 | 50.5 | -9.6 | -8.1 | 30.8 | 42.8 | 42.6 | 32.6 | 5.9 | 29.4 | 6.8 |
| 7.3 | 5.3 | 4.1 | 4.8 | 5.6 | 5.9 | 4.6 | 4.7 | 5.3 | 5.3 | 5.5 | 4.4 |
| 12.0 | 11.1 | 4.6 | 8.2 | 11.8 | 15.0 | 12.9 | 12.5 | 15.1 | 14.8 | 15.9 | 11.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 36.1 | 10.4 | -2.7 | 17.5 | -4.1 | -11.5 | 82.0 | 16.4 | 8.8 | 31.1 | 9.6 |
| 974 | 1,333 | 1,475 | 1,471 | 1,671 | 1,618 | 1,430 | 2,573 | 2,903 | 3,128 | 4,103 | 4,493 |
Operating Profit Operating ProfitCr |
| 4.8 | 4.3 | 4.1 | 1.7 | 4.9 | 4.0 | 4.1 | 5.2 | 8.1 | 9.0 | 9.0 | 9.0 |
Other Income Other IncomeCr | 24 | 24 | 30 | 56 | 51 | 48 | 36 | 40 | 36 | 32 | 38 | 35 |
Interest Expense Interest ExpenseCr | 23 | 21 | 24 | 26 | 29 | 42 | 41 | 47 | 65 | 83 | 99 | 104 |
Depreciation DepreciationCr | 16 | 17 | 19 | 23 | 26 | 42 | 44 | 48 | 51 | 64 | 75 | 85 |
| 34 | 47 | 49 | 32 | 83 | 31 | 11 | 86 | 176 | 192 | 267 | 292 |
| 10 | 11 | 7 | 9 | 16 | 10 | -6 | 16 | 23 | 23 | 37 | 38 |
|
| | 50.3 | 14.9 | -45.0 | 190.7 | -67.6 | -19.5 | 301.0 | 118.2 | 10.5 | 36.5 | 10.1 |
| 2.4 | 2.6 | 2.7 | 1.5 | 3.8 | 1.3 | 1.2 | 2.6 | 4.8 | 4.9 | 5.1 | 5.1 |
| 5.8 | 8.5 | 9.4 | 5.6 | 15.5 | 5.0 | 4.0 | 15.7 | 34.5 | 40.3 | 55.0 | 57.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 23 | 23 |
| 296 | 323 | 359 | 373 | 448 | 479 | 496 | 577 | 701 | 780 | 1,133 | 1,265 |
Current Liabilities Current LiabilitiesCr | 347 | 401 | 435 | 426 | 479 | 513 | 519 | 911 | 817 | 883 | 1,118 | 1,125 |
Non Current Liabilities Non Current LiabilitiesCr | 60 | 70 | 89 | 106 | 140 | 225 | 245 | 255 | 221 | 285 | 331 | 387 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 467 | 573 | 576 | 549 | 667 | 709 | 761 | 1,247 | 1,161 | 1,279 | 1,758 | 1,873 |
Non Current Assets Non Current AssetsCr | 267 | 252 | 339 | 387 | 434 | 543 | 533 | 534 | 619 | 707 | 838 | 910 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 32 | 25 | 15 | 33 | 75 | 64 | 95 | -92 | 365 | 352 | 176 |
Investing Cash Flow Investing Cash FlowCr | -55 | -22 | -49 | -58 | -59 | -85 | -26 | -40 | -26 | -128 | -104 |
Financing Cash Flow Financing Cash FlowCr | 2 | 24 | 11 | 31 | -14 | 15 | -62 | 153 | -200 | -152 | 101 |
|
Free Cash Flow Free Cash FlowCr | 2 | 5 | -43 | 12 | 5 | -3 | 74 | -173 | 344 | 235 | 83 |
| 132.6 | 69.2 | 35.9 | 145.0 | 111.4 | 293.2 | 541.2 | -130.5 | 238.4 | 208.2 | 76.4 |
CFO To EBITDA CFO To EBITDA% | 64.9 | 41.7 | 24.1 | 135.2 | 86.5 | 95.2 | 156.2 | -65.1 | 142.7 | 114.4 | 43.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 530 | 494 | 257 | 230 | 388 | 238 | 365 | 925 | 886 | 2,354 | 6,044 |
Price To Earnings Price To Earnings | 22.0 | 14.0 | 6.3 | 9.5 | 5.8 | 11.1 | 21.2 | 13.6 | 5.9 | 13.5 | 24.3 |
Price To Sales Price To Sales | 0.5 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.3 | 0.3 | 0.3 | 0.7 | 1.3 |
Price To Book Price To Book | 1.7 | 1.5 | 0.7 | 0.6 | 0.8 | 0.5 | 0.7 | 1.5 | 1.2 | 2.9 | 5.2 |
| 12.0 | 9.4 | 6.3 | 16.0 | 6.9 | 8.4 | 10.7 | 10.1 | 4.5 | 8.4 | 15.5 |
Profitability Ratios Profitability Ratios |
| 47.6 | 43.1 | 45.0 | 44.8 | 50.4 | 52.0 | 48.4 | 44.3 | 48.4 | 50.6 | 47.4 |
| 4.8 | 4.3 | 4.1 | 1.7 | 4.9 | 4.0 | 4.1 | 5.2 | 8.1 | 9.0 | 9.0 |
| 2.4 | 2.6 | 2.7 | 1.5 | 3.8 | 1.3 | 1.2 | 2.6 | 4.8 | 4.9 | 5.1 |
| 12.1 | 12.3 | 11.8 | 8.8 | 14.2 | 7.8 | 5.8 | 10.7 | 18.8 | 19.8 | 19.0 |
| 7.7 | 10.6 | 11.0 | 5.8 | 14.3 | 4.3 | 3.4 | 11.7 | 21.2 | 21.1 | 20.0 |
| 3.3 | 4.4 | 4.6 | 2.5 | 6.1 | 1.7 | 1.4 | 3.9 | 8.6 | 8.5 | 8.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
#### **Overview**
Pearl Global Industries Limited (PGIL), established in **1987**, is one of **India’s largest listed garment exporters** with a diversified, multinational footprint across **India, Bangladesh, Vietnam, Indonesia, and Guatemala**. The company specializes in end-to-end apparel manufacturing and provides integrated supply chain solutions—from concept to in-store delivery—for leading global fashion brands and retailers.
Pearl Global serves a prestigious client base including **Chico’s, Kohl’s, Muji, Old Navy, Primark, PVH Corp., Ralph Lauren, Target, Gap, Inditex (Zara, Bershka), and Tommy Hilfiger**, with strong presence across the **U.S., UK, EU, Japan, Australia, Canada, and Mexico**. The company operates **25 manufacturing units** globally, blending in-house and partnership models for scalable and agile production.
---
#### **Business Model & Strategic Highlights**
- **Global Diversified Footprint**:
Manufacturing presence in **5 countries** ensures resilience against trade disruptions, geopolitical shifts, and supply chain volatility. This allows Pearl Global to reallocate production swiftly amid tariff changes or logistical challenges.
- **Hybrid Production Model**:
Combines **owned factories** (approx. 84–85%) with **strategic partnerships** (15–16%) to scale efficiently without significant capital outlay. The partnership model emphasizes control over compliance and quality despite outsourcing.
- **End-to-End Supply Chain Services**:
Offers integrated capabilities:
- Design & Development
- Global Manufacturing
- Sourcing & Supply Chain
- Marketing & Distribution
Capable of managing full product lifecycle, supporting customers from **trend forecasting to retail fulfillment**.
- **Asset-Light Strategy**:
Leverages partner factories and local capital investment, enabling faster expansion, improved returns on capital employed (ROCE), and reduced debt burden.
- **Digital & Sustainable Innovation**:
- Implemented **digitized, automated factories** with technologies like **laser cutting, auto-spreaders, and template sewing**.
- All garments feature **QR code traceability** for transparency.
- Uses **3D design platforms (CLO, Browzwear, Optitex)** and **digital fabric libraries** to cut sample time and reduce waste.
- Embraces sustainable practices: ozone washing, reactive dyes, renewable energy, and water conservation.
- **Customer-Centric & Agile Growth**:
Focuses on long-term partnerships with financially stable, high-growth clients. Targets brands gaining market share while de-risking exposure to underperforming ones.
---
#### **Financial & Operational Performance (Q1 FY26 – Aug 2025)**
- **Consolidated Revenue**: ₹1,228 crores (**+16.6% YoY**)
- **Adjusted EBITDA**: ₹114 crores (**9.3% margin**, underlying ~10.7% after normalizing tariffs and losses)
- **Profit After Tax (PAT)**: ₹66 crores (**+5.9% YoY**, up 13.5% ex-exceptional items)
- **India Standalone Revenue**: ₹267 crores (**-3.4% YoY**) due to U.S. tariffs but showing strategic shift momentum.
> The strong performance was driven by **Vietnam and Indonesia**, which delivered robust growth despite global macro headwinds.
---
#### **Capacity Expansion & Capex Plan (FY25–FY28)**
- **₹250 Crore Capex Plan (2025–26)**:
- ₹110 crore: Bangladesh
- ₹20 crore: India
- ₹120 crore: Sustainability & digitization initiatives
- **Capacity Additions (Annual)**:
- **Bangladesh**: +5–6 million pieces (including sustainable laundry expansion)
- **India**: +2.5–3.5 million pieces via Bihar and Tier-2 city projects
- **New Facilities**: Guatemala ramp-up, commercialization in Bihar (India), Indonesia relocation completed
- **Production Capacity**:
- **Current (Nov 2025)**: ~**93.6 million pieces** annually (owned + partner units)
- **Target**: **Exceed 100 million pieces by mid-FY27**, scaling to **125–135 million by FY28**
---
#### **Key Regional Developments**
##### **Bangladesh (Largest Manufacturing Hub – 45–50% of business)**
- **Advantages**: LDC status (tariff-free access to **EU, UK, Australia, China**), skilled workforce, cost competitiveness.
- **Growth Drivers**:
- Operations at **optimal capacity**, record shipments in FY25
- Major customer demand; zero delays in Q4 FY25
- Recent investments in **washing capacity, automation, plant upgrades**
- Plans for greenfield expansion in 2026; exploring M&A opportunities.
##### **Vietnam**
- Focus: **Premium outerwear** (puffers, parkas, wool coats, blazers, swim trunks) for luxury brands.
- Capacity: **6.5 million pieces/year** (1 owned, 4 partner units); ~**63% utilization**.
- Benefits from **CPTPP FTA**, providing duty-free access to Canada, UK, Japan, Australia, and 8 other members.
- High-end technical manufacturing: **heat quilting, seam sealing, flat-lock stitching**.
##### **Indonesia**
- Key production hub in **Semarang**, with **4.1 million pieces annual capacity** across two owned units.
- Strong growth: **~50% YoY increase** on low base; post-relocation recovery on track.
- Focus on upmarket performance and professional wear; expanding production lines.
##### **Guatemala (Nearshoring Advantage)**
- Strategic hub for **U.S. market access**: **transit time <10 days**, avoids extended Pacific/Atlantic routes.
- **10% reciprocal U.S. tariff**, but no MFN or FTN duties under **CAFTA-DR**.
- Facility scale: **12 production lines** (up from 3 in 2024); capacity of **3.3 million pieces/year**.
- **$20 million annual revenue target** expected in 2–3 years post-Capex.
- **50% of key U.S. clients committed**, including confirmed orders.
##### **India (Domestic & Export Manufacturing Base)**
- **8 owned units** in Gurugram, Bengaluru, Chennai, with capacity of **24.5 million pieces/year**.
- Expansion into **Tier-2 cities** (Bihar, Madhya Pradesh, Odisha, Andhra Pradesh) for labor cost efficiency and scalability.
- Bihar facility: 500 machines installed, 300+ to be added; targeted for double-digit EBITDA margins in 3–4 quarters.
- Revenue: INR ~1,196–1,228 crores in FY25–Q1FY26; potential to handle **over ₹1,600 crores in revenue**.
- Benefits from **upcoming FTAs with UK and EU** (expected 2025–26).
---
#### **Market Diversification & Trade Strategy**
| Metric | FY21 | Nov 2025 |
|-------|------|--------|
| **U.S. Revenue Share** | 86% | **~50%** |
| **Non-U.S. Markets** | <15% | **~50%** |
- **Strategic Shift**: Actively reducing over-reliance on the U.S.
- **Target Growth Markets**:
- **UK** (5% of revenue → target **2–3x by 2026** due to **India–UK FTA**)
- **Japan & Australia** growing steadily
- **EU, Spain, Canada** expansion underway
- **Free Trade Agreements (FTAs)**:
- **India–UK FTA (2025–26)**: Eliminates 10–12% duty disadvantage; competitive parity with Bangladesh, Vietnam.
- **India–EU BTA** expected soon: Will boost exports from India and Bangladesh.
- **Vietnam in CPTPP**: Tariff-free access to key Western markets.
---
#### **Product Portfolio**
Pearl Global produces a diversified range across seven core categories:
1. **Knits** (tees, polos, hoodies)
2. **Wovens** (shirts, blouses, dresses)
3. **Denim** (jeans, jackets)
4. **Outerwear & Activewear** (technical jackets, athleisure)
5. **Sleepwear & Loungewear**
6. **Childrenswear**
7. **Workwear & Bottoms**
Tailored production by location:
- **India**: Wovens, delicate handwork, double gauze
- **Bangladesh**: Denim, knits, basics (t-shirts, polos, track pants)
- **Vietnam**: Premium outerwear and technical garments
- **Guatemala**: Knits, polos, denim, bottoms
- **Indonesia**: Professional & performance wear (upmarket brands)
---
#### **Design & Innovation Capabilities**
- **75+ in-house designers** across **New York, London, Barcelona, Madrid, Hong Kong, India, Vietnam, Indonesia, Bangladesh**.
- Co-creates collections using real-time market intelligence and trend analysis.
- **Digital Studios** in **New York** and **Spain**:
- Showcased "Threads of the World" collection
- Use **3D simulation, digital fitting, virtual denim wash** tech
- Flagship **New York design studio** enhances U.S. brand collaboration.
---
#### **Risk Management & Mitigations**
| Risk | Mitigation Strategy |
|------|---------------------|
| **Customer Concentration** (Top 3: ~50% of revenue) | Diversifying client base, onboarding emerging brands, increasing product categories per customer |
| **Export Dependence** (>99% revenue from exports) | Geographic diversification; strengthening domestic India presence |
| **Tariff & Trade Uncertainty** (U.S. 25% India tariffs, Red Sea disruptions) | Multi-country production, reallocation based on duties, FOB contracts (not bearing freight cost) |
| **Currency & Input Cost Volatility** | Hedging strategy, natural hedges via import payables, operational efficiency improvements |
| **Labor Cost Pressures** (Bangladesh wage hikes) | Automation, shift to higher-value products, operational optimization |