| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 961 | 704 | 877 | 1,053 | 1,202 | 1,023 | 1,229 | 1,228 | 1,313 | 1,170 | 1,314 | 1,528 | |
Growth YoY Revenue Growth YoY% | 11.7 | -1.8 | 20.2 | 17.7 | 25.1 | 45.3 | 40.1 | 16.6 | 9.2 | 14.4 | 6.9 | 24.5 |
| 883 | 639 | 796 | 955 | 1,105 | 931 | 1,112 | 1,116 | 1,192 | 1,074 | 1,179 | 1,364 | |
| 77 | 65 | 81 | 98 | 97 | 91 | 117 | 112 | 121 | 96 | 135 | 164 | |
OPM OPM% | 8.1 | 9.3 | 9.3 | 9.3 | 8.1 | 8.9 | 9.5 | 9.2 | 9.2 | 8.2 | 10.2 | 10.7 |
| 7 | 3 | 14 | 15 | 9 | 6 | 8 | 11 | 8 | 7 | 10 | 8 | |
Interest Expense Interest ExpenseCr | 24 | 17 | 22 | 23 | 25 | 24 | 27 | 27 | 27 | 22 | 26 | 27 |
Depreciation DepreciationCr | 16 | 16 | 19 | 17 | 18 | 19 | 21 | 20 | 22 | 22 | 23 | 26 |
PBT PBTCr | 46 | 35 | 54 | 73 | 63 | 54 | 78 | 76 | 79 | 59 | 95 | 120 |
| 7 | 1 | 5 | 11 | 7 | 5 | 13 | 11 | 7 | 7 | 14 | 20 | |
| 39 | 34 | 49 | 62 | 56 | 48 | 65 | 66 | 72 | 52 | 81 | 99 | |
Growth YoY PAT Growth YoY% | 50.5 | -9.6 | -8.1 | 30.8 | 42.8 | 42.6 | 32.6 | 5.9 | 29.4 | 6.8 | 24.6 | 51.4 |
NPM NPM% | 4.1 | 4.8 | 5.6 | 5.9 | 4.6 | 4.7 | 5.3 | 5.3 | 5.5 | 4.4 | 6.2 | 6.5 |
| 2.3 | 4.1 | 5.9 | 7.5 | 6.5 | 6.3 | 7.5 | 7.4 | 8.0 | 5.8 | 9.0 | 10.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 961 | 704 | 877 | 1,053 | 1,202 | 1,023 | 1,229 | 1,228 | 1,313 | 1,170 | 1,314 | 1,528 | |
Growth YoY Revenue Growth YoY% | 11.7 | -1.8 | 20.2 | 17.7 | 25.1 | 45.3 | 40.1 | 16.6 | 9.2 | 14.4 | 6.9 | 24.5 |
| 883 | 639 | 796 | 955 | 1,105 | 931 | 1,112 | 1,116 | 1,192 | 1,074 | 1,179 | 1,364 | |
| 77 | 65 | 81 | 98 | 97 | 91 | 117 | 112 | 121 | 96 | 135 | 164 | |
OPM OPM% | 8.1 | 9.3 | 9.3 | 9.3 | 8.1 | 8.9 | 9.5 | 9.2 | 9.2 | 8.2 | 10.2 | 10.7 |
| 7 | 3 | 14 | 15 | 9 | 6 | 8 | 11 | 8 | 7 | 10 | 8 | |
Interest Expense Interest ExpenseCr | 24 | 17 | 22 | 23 | 25 | 24 | 27 | 27 | 27 | 22 | 26 | 27 |
Depreciation DepreciationCr | 16 | 16 | 19 | 17 | 18 | 19 | 21 | 20 | 22 | 22 | 23 | 26 |
PBT PBTCr | 46 | 35 | 54 | 73 | 63 | 54 | 78 | 76 | 79 | 59 | 95 | 120 |
| 7 | 1 | 5 | 11 | 7 | 5 | 13 | 11 | 7 | 7 | 14 | 20 | |
| 39 | 34 | 49 | 62 | 56 | 48 | 65 | 66 | 72 | 52 | 81 | 99 | |
Growth YoY PAT Growth YoY% | 50.5 | -9.6 | -8.1 | 30.8 | 42.8 | 42.6 | 32.6 | 5.9 | 29.4 | 6.8 | 24.6 | 51.4 |
NPM NPM% | 4.1 | 4.8 | 5.6 | 5.9 | 4.6 | 4.7 | 5.3 | 5.3 | 5.5 | 4.4 | 6.2 | 6.5 |
| 2.3 | 4.1 | 5.9 | 7.5 | 6.5 | 6.3 | 7.5 | 7.4 | 8.0 | 5.8 | 9.0 | 10.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,393 | 1,538 | 1,496 | 1,758 | 1,685 | 1,491 | 2,714 | 3,158 | 3,436 | 4,506 | 5,025 | 5,325 |
Growth Revenue Growth% | 36.1 | 10.4 | -2.7 | 17.5 | -4.1 | -11.5 | 82.0 | 16.4 | 8.8 | 31.1 | 11.5 | 13.8 |
| 1,333 | 1,475 | 1,471 | 1,671 | 1,618 | 1,430 | 2,573 | 2,903 | 3,128 | 4,103 | 4,561 | 4,810 | |
| 61 | 63 | 25 | 86 | 67 | 61 | 141 | 256 | 308 | 404 | 464 | 515 | |
OPM OPM% | 4.3 | 4.1 | 1.7 | 4.9 | 4.0 | 4.1 | 5.2 | 8.1 | 9.0 | 9.0 | 9.2 | 9.7 |
| 24 | 30 | 56 | 51 | 48 | 36 | 40 | 36 | 32 | 38 | 36 | 33 | |
Interest Expense Interest ExpenseCr | 21 | 24 | 26 | 29 | 42 | 41 | 47 | 65 | 83 | 99 | 103 | 102 |
Depreciation DepreciationCr | 17 | 19 | 23 | 26 | 42 | 44 | 48 | 51 | 64 | 75 | 87 | 93 |
PBT PBTCr | 47 | 49 | 32 | 83 | 31 | 11 | 86 | 176 | 192 | 267 | 309 | 353 |
| 11 | 7 | 9 | 16 | 10 | -6 | 16 | 23 | 23 | 37 | 39 | 49 | |
PAT PATCr | 37 | 42 | 23 | 67 | 22 | 17 | 70 | 153 | 169 | 231 | 270 | 304 |
Growth PAT Growth% | 50.3 | 14.9 | -45.0 | 190.7 | -67.6 | -19.5 | 301.0 | 118.2 | 10.5 | 36.5 | 17.0 | 29.6 |
NPM NPM% | 2.6 | 2.7 | 1.5 | 3.8 | 1.3 | 1.2 | 2.6 | 4.8 | 4.9 | 5.1 | 5.4 | 5.7 |
| 8.5 | 4.7 | 2.8 | 7.8 | 2.5 | 2.0 | 7.9 | 17.2 | 20.1 | 27.5 | 30.2 | 33.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,393 | 1,538 | 1,496 | 1,758 | 1,685 | 1,491 | 2,714 | 3,158 | 3,436 | 4,506 | 5,025 | 5,325 |
Growth Revenue Growth% | 36.1 | 10.4 | -2.7 | 17.5 | -4.1 | -11.5 | 82.0 | 16.4 | 8.8 | 31.1 | 11.5 | 13.8 |
| 1,333 | 1,475 | 1,471 | 1,671 | 1,618 | 1,430 | 2,573 | 2,903 | 3,128 | 4,103 | 4,561 | 4,810 | |
| 61 | 63 | 25 | 86 | 67 | 61 | 141 | 256 | 308 | 404 | 464 | 515 | |
OPM OPM% | 4.3 | 4.1 | 1.7 | 4.9 | 4.0 | 4.1 | 5.2 | 8.1 | 9.0 | 9.0 | 9.2 | 9.7 |
| 24 | 30 | 56 | 51 | 48 | 36 | 40 | 36 | 32 | 38 | 36 | 33 | |
Interest Expense Interest ExpenseCr | 21 | 24 | 26 | 29 | 42 | 41 | 47 | 65 | 83 | 99 | 103 | 102 |
Depreciation DepreciationCr | 17 | 19 | 23 | 26 | 42 | 44 | 48 | 51 | 64 | 75 | 87 | 93 |
PBT PBTCr | 47 | 49 | 32 | 83 | 31 | 11 | 86 | 176 | 192 | 267 | 309 | 353 |
| 11 | 7 | 9 | 16 | 10 | -6 | 16 | 23 | 23 | 37 | 39 | 49 | |
PAT PATCr | 37 | 42 | 23 | 67 | 22 | 17 | 70 | 153 | 169 | 231 | 270 | 304 |
Growth PAT Growth% | 50.3 | 14.9 | -45.0 | 190.7 | -67.6 | -19.5 | 301.0 | 118.2 | 10.5 | 36.5 | 17.0 | 29.6 |
NPM NPM% | 2.6 | 2.7 | 1.5 | 3.8 | 1.3 | 1.2 | 2.6 | 4.8 | 4.9 | 5.1 | 5.4 | 5.7 |
| 8.5 | 4.7 | 2.8 | 7.8 | 2.5 | 2.0 | 7.9 | 17.2 | 20.1 | 27.5 | 30.2 | 33.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 23 | 23 |
Reserves ReservesCr | 323 | 359 | 373 | 448 | 479 | 496 | 577 | 701 | 780 | 1,133 | 1,437 |
| 401 | 435 | 426 | 479 | 513 | 519 | 911 | 817 | 883 | 1,118 | 1,399 | |
| 70 | 89 | 106 | 140 | 225 | 245 | 255 | 221 | 285 | 331 | 408 | |
| 825 | 916 | 937 | 1,100 | 1,252 | 1,294 | 1,781 | 1,781 | 1,985 | 2,596 | 3,245 | |
| 573 | 576 | 549 | 667 | 709 | 761 | 1,247 | 1,161 | 1,279 | 1,758 | 2,233 | |
| 252 | 339 | 387 | 434 | 543 | 533 | 534 | 619 | 707 | 838 | 1,012 | |
| 825 | 916 | 937 | 1,100 | 1,252 | 1,294 | 1,781 | 1,781 | 1,985 | 2,596 | 3,245 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 23 | 23 |
Reserves ReservesCr | 323 | 359 | 373 | 448 | 479 | 496 | 577 | 701 | 780 | 1,133 | 1,437 |
| 401 | 435 | 426 | 479 | 513 | 519 | 911 | 817 | 883 | 1,118 | 1,399 | |
| 70 | 89 | 106 | 140 | 225 | 245 | 255 | 221 | 285 | 331 | 408 | |
| 825 | 916 | 937 | 1,100 | 1,252 | 1,294 | 1,781 | 1,781 | 1,985 | 2,596 | 3,245 | |
| 573 | 576 | 549 | 667 | 709 | 761 | 1,247 | 1,161 | 1,279 | 1,758 | 2,233 | |
| 252 | 339 | 387 | 434 | 543 | 533 | 534 | 619 | 707 | 838 | 1,012 | |
| 825 | 916 | 937 | 1,100 | 1,252 | 1,294 | 1,781 | 1,781 | 1,985 | 2,596 | 3,245 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 | 15 | 33 | 75 | 64 | 95 | -92 | 365 | 352 | 176 | 398 | |
| -22 | -49 | -58 | -59 | -85 | -26 | -40 | -26 | -128 | -104 | -158 | |
| 24 | 11 | 31 | -14 | 15 | -62 | 153 | -200 | -152 | 101 | -46 | |
Net Cash Flow Net Cash FlowCr | 27 | -23 | 6 | 2 | -6 | 7 | 22 | 139 | 72 | 174 | 194 |
Free Cash Flow Free Cash FlowCr | 5 | -43 | 12 | 5 | -3 | 74 | -173 | 344 | 235 | 83 | 213 |
CFO To PAT CFO To PAT% | 69.2 | 35.9 | 145.0 | 111.4 | 293.2 | 541.2 | -130.5 | 238.4 | 208.2 | 76.4 | 147.5 |
CFO To EBITDA CFO To EBITDA% | 41.7 | 24.1 | 135.2 | 86.5 | 95.2 | 156.2 | -65.1 | 142.7 | 114.4 | 43.7 | 85.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 | 15 | 33 | 75 | 64 | 95 | -92 | 365 | 352 | 176 | 398 | |
| -22 | -49 | -58 | -59 | -85 | -26 | -40 | -26 | -128 | -104 | -158 | |
| 24 | 11 | 31 | -14 | 15 | -62 | 153 | -200 | -152 | 101 | -46 | |
Net Cash Flow Net Cash FlowCr | 27 | -23 | 6 | 2 | -6 | 7 | 22 | 139 | 72 | 174 | 194 |
Free Cash Flow Free Cash FlowCr | 5 | -43 | 12 | 5 | -3 | 74 | -173 | 344 | 235 | 83 | 213 |
CFO To PAT CFO To PAT% | 69.2 | 35.9 | 145.0 | 111.4 | 293.2 | 541.2 | -130.5 | 238.4 | 208.2 | 76.4 | 147.5 |
CFO To EBITDA CFO To EBITDA% | 41.7 | 24.1 | 135.2 | 86.5 | 95.2 | 156.2 | -65.1 | 142.7 | 114.4 | 43.7 | 85.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 494 | 257 | 230 | 388 | 238 | 365 | 925 | 886 | 2,354 | 6,044 | 6,265 | 12,082 |
Price To Earnings Price To Earnings | 14.0 | 6.3 | 9.5 | 5.8 | 11.1 | 21.2 | 13.6 | 5.9 | 13.5 | 24.3 | 22.6 | 38.8 |
Price To Sales Price To Sales | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.3 | 0.3 | 0.3 | 0.7 | 1.3 | 1.3 | 2.3 |
Price To Book Price To Book | 1.5 | 0.7 | 0.6 | 0.8 | 0.5 | 0.7 | 1.5 | 1.2 | 2.9 | 5.2 | 4.3 | 8.3 |
EV To EBITDA EV To EBITDA | 9.4 | 6.3 | 16.0 | 6.9 | 8.4 | 10.7 | 10.1 | 4.5 | 8.4 | 15.5 | 13.9 | 20.8 |
GPM GPM% | 29.4 | 30.0 | 30.6 | 37.2 | 39.4 | 35.7 | 31.6 | 36.2 | 38.1 | 35.7 | 36.6 | 36.6 |
OPM OPM% | 4.3 | 4.1 | 1.7 | 4.9 | 4.0 | 4.1 | 5.2 | 8.1 | 9.0 | 9.0 | 9.2 | 9.7 |
NPM NPM% | 2.6 | 2.7 | 1.5 | 3.8 | 1.3 | 1.2 | 2.6 | 4.8 | 4.9 | 5.1 | 5.4 | 5.7 |
ROCE ROCE% | 12.3 | 11.8 | 8.8 | 14.2 | 7.8 | 5.8 | 10.7 | 18.8 | 19.8 | 19.0 | 17.2 | 17.2 |
ROE ROE% | 10.6 | 11.0 | 5.8 | 14.3 | 4.3 | 3.4 | 11.7 | 21.2 | 21.1 | 20.0 | 18.5 | 18.5 |
ROA ROA% | 4.4 | 4.6 | 2.5 | 6.1 | 1.7 | 1.4 | 3.9 | 8.6 | 8.5 | 8.9 | 8.3 | 8.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 494 | 257 | 230 | 388 | 238 | 365 | 925 | 886 | 2,354 | 6,044 | 6,265 | 12,082 |
Price To Earnings Price To Earnings | 14.0 | 6.3 | 9.5 | 5.8 | 11.1 | 21.2 | 13.6 | 5.9 | 13.5 | 24.3 | 22.6 | 38.8 |
Price To Sales Price To Sales | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.3 | 0.3 | 0.3 | 0.7 | 1.3 | 1.3 | 2.3 |
Price To Book Price To Book | 1.5 | 0.7 | 0.6 | 0.8 | 0.5 | 0.7 | 1.5 | 1.2 | 2.9 | 5.2 | 4.3 | 8.3 |
EV To EBITDA EV To EBITDA | 9.4 | 6.3 | 16.0 | 6.9 | 8.4 | 10.7 | 10.1 | 4.5 | 8.4 | 15.5 | 13.9 | 20.8 |
GPM GPM% | 29.4 | 30.0 | 30.6 | 37.2 | 39.4 | 35.7 | 31.6 | 36.2 | 38.1 | 35.7 | 36.6 | 36.6 |
OPM OPM% | 4.3 | 4.1 | 1.7 | 4.9 | 4.0 | 4.1 | 5.2 | 8.1 | 9.0 | 9.0 | 9.2 | 9.7 |
NPM NPM% | 2.6 | 2.7 | 1.5 | 3.8 | 1.3 | 1.2 | 2.6 | 4.8 | 4.9 | 5.1 | 5.4 | 5.7 |
ROCE ROCE% | 12.3 | 11.8 | 8.8 | 14.2 | 7.8 | 5.8 | 10.7 | 18.8 | 19.8 | 19.0 | 17.2 | 17.2 |
ROE ROE% | 10.6 | 11.0 | 5.8 | 14.3 | 4.3 | 3.4 | 11.7 | 21.2 | 21.1 | 20.0 | 18.5 | 18.5 |
ROA ROA% | 4.4 | 4.6 | 2.5 | 6.1 | 1.7 | 1.4 | 3.9 | 8.6 | 8.5 | 8.9 | 8.3 | 8.3 |
Documents — Pearl Global Industries Ltd
Concall Transcript Summaries — Pearl Global Industries Ltd