Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Phantom Digital Effects Ltd

PHANTOMFX
NSE
193.50
5.05%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Phantom Digital Effects Ltd

PHANTOMFX
NSE
193.50
5.05%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
308Cr
Close
Close Price
193.50
Industry
Industry
Entertainment - Electronic Media
PE
Price To Earnings
8.42
PS
Price To Sales
2.03
Revenue
Revenue
152Cr
Rev Gr TTM
Revenue Growth TTM
80.91%
PAT Gr TTM
PAT Growth TTM
48.34%
Peer Comparison
How does PHANTOMFX stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PHANTOMFX
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
4148366785
Growth YoY
Revenue Growth YoY%
-13.538.0139.1
Expenses
ExpensesCr
2526204460
Operating Profit
Operating ProfitCr
1622152225
OPM
OPM%
38.246.142.833.429.8
Other Income
Other IncomeCr
01113
Interest Expense
Interest ExpenseCr
11222
Depreciation
DepreciationCr
23343
PBT
PBTCr
1522152126
Tax
TaxCr
35353
PAT
PATCr
101481221
Growth YoY
PAT Growth YoY%
-20.5-13.1150.2
NPM
NPM%
25.328.423.317.924.4
EPS
EPS
12.310.16.18.814.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025TTM
Revenue
RevenueCr
89102152
Growth
Revenue Growth%
14.448.4
Expenses
ExpensesCr
5265104
Operating Profit
Operating ProfitCr
383748
OPM
OPM%
42.236.731.4
Other Income
Other IncomeCr
124
Interest Expense
Interest ExpenseCr
245
Depreciation
DepreciationCr
587
PBT
PBTCr
332847
Tax
TaxCr
988
PAT
PATCr
242033
Growth
PAT Growth%
-16.261.5
NPM
NPM%
27.019.821.5
EPS
EPS
26.914.923.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025
Equity Capital
Equity CapitalCr
1414
Reserves
ReservesCr
131151
Current Liabilities
Current LiabilitiesCr
2949
Non Current Liabilities
Non Current LiabilitiesCr
714
Total Liabilities
Total LiabilitiesCr
180228
Current Assets
Current AssetsCr
132188
Non Current Assets
Non Current AssetsCr
4840
Total Assets
Total AssetsCr
180228

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-54-19
Investing Cash Flow
Investing Cash FlowCr
-203
Financing Cash Flow
Financing Cash FlowCr
8917
Net Cash Flow
Net Cash FlowCr
141
Free Cash Flow
Free Cash FlowCr
-66-27
CFO To PAT
CFO To PAT%
-224.7-93.1
CFO To EBITDA
CFO To EBITDA%
-143.9-50.2

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
618244
Price To Earnings
Price To Earnings
25.612.1
Price To Sales
Price To Sales
6.92.4
Price To Book
Price To Book
4.31.5
EV To EBITDA
EV To EBITDA
16.57.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
131.0105.5
OPM
OPM%
42.236.7
NPM
NPM%
27.019.8
ROCE
ROCE%
20.715.5
ROE
ROE%
16.712.3
ROA
ROA%
13.48.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Phantom Digital Effects Limited (NSE: PHANTOMFX) is a globally recognized, publicly listed visual effects (VFX) and digital production studio headquartered in Chennai, India. Founded in 2016, the company has evolved from a domestic VFX provider into a leading full-service 3D animation and creative studio with a robust international footprint. PhantomFX operates under the unified global umbrella brand **Phantom Media Group (PMG)**, which consolidates its acquired studios and marks a strategic transformation into a diversified, capability-rich, and globally integrated creative network. --- ### **Strategic Transformation: Phantom Media Group (PMG)** In November 2025, Phantom Digital Effects Limited restructured into **Phantom Media Group (PMG)**—a centralized parent entity bringing together its key studios: - **Tippett Studio** (USA) - **Milk VFX** (UK) - **Lola Post** (UK) - **PhantomFX** (India, China, Middle East) - **Spectre Post Studios** (India) - **Hangzhou Huantong Digital Technology** (China) Each studio retains its creative identity and leadership while benefiting from shared global infrastructure, technology, and operational synergies. PMG operates across **North America, Europe, the UK, and the Asia-Pacific**, offering end-to-end services from concept design to final VFX and post-production. --- ### **Global Expansion & Acquisitions** PhantomFX has aggressively expanded its global presence through strategic acquisitions and new-market entries: #### **Key Acquisitions (Completed or Consolidated by Oct 2025):** - **Tippett Studio** (Berkeley, CA): Acquired 80% stake in Jul 2025; full consolidation from FY26. An Oscar-winning studio renowned for *Jurassic Park*, *Star Wars*, and *RoboCop*, with a legacy of 40+ years. Expected to contribute $12–15 million in annual revenue and enhance PhantomFX’s foothold in Hollywood. - **Milk VFX Limited (UK)**: 100% acquisition finalized in 2025. Known for high-end CGI, photorealistic creatures, and FX simulations. Delivered 350+ projects including for BBC, Netflix, and Warner Bros. Generated ₹289 crore ($27.5M) revenue in FY24. - **Lola Post (UK)**: Integrated into PMG, expanding capabilities in character-driven VFX and de-aging technology. #### **New Market Entries:** - **China**: Established **Hangzhou Huantong Digital Technology Co. Ltd.** in March 2025 as a wholly-owned subsidiary. Positioned as a creative partner for domestic Chinese productions, targeting large-scale films and short dramas. Already contributing to projects like *Bureau 749* and *Feng Shen 2*. - **Europe**: Expanded operations via Milk VFX and Lola Post, gaining presence in the UK, France, Spain, and Ireland. - **India**: Launched **Spectre Post** in Bengaluru in 2024, focusing on Tier 3 clients, retakes, revisions, and cost-effective post-production work. --- ### **Operational & Financial Highlights (as of Nov 2025)** - **Workforce**: Over **650 artists and professionals** globally, including Oscar and BAFTA-winning talent such as Sara Bennett and Rob Harvey. - **Studios & Hubs**: - **India**: Chennai, Mumbai (20,000 sq. ft.), Hyderabad, Bangalore (25,000 sq. ft. total expansion in 2023) - **Global Hubs**: USA (CA, NY, DE), Canada (Vancouver, Montreal), UK (London), France, Spain, Ireland, China (Hangzhou), Dubai - **Certifications**: TPN Gold certified (MPAA standard), ensuring top-tier data security and compliance for global content delivery. - **Public Listing**: Listed on NSE Emerge in **October 2022**; raised ₹80 crore via QIP in Dec 2023; raised **₹59.99 crore** in Jul 2025 via QIP and warrants to fund acquisitions and AI development. - **Financials (FY24 Summary)**: - **Total Income**: ₹90.43 crore - **EBITDA**: ₹39.03 crore - **Net Profit**: ₹24.11 crore - **FY23 Revenue Growth**: From ₹22.33 crore (FY22) to ₹57.89 crore (FY23) - **Order Book (as of Oct 31, 2025)**: **₹201.32 crore** across all subsidiaries, with projects in India, North America, Europe, and Asia. --- ### **Business Model & Strategy** PhantomFX employs a **tiered client strategy**: - **Tier 1**: Major studios (Disney, Netflix, Amazon, Warner Bros.) - **Tier 2**: Mid-scale producers, OTT originals - **Tier 3**: Independent filmmakers, regional studios (served through **Spectre Post**, a boutique subsidiary) #### **Core Services:** - End-to-end VFX (pre-visualization, 3D modeling, animation, compositing) - Photorealistic CGI, creatures, environments - Virtual Production (Unreal Engine, real-time rendering) - Post-Production (color grading, retakes, editing) - Game Cinematics & Digital Doubles #### **Revenue Streams:** - VFX for films, episodic content, commercials, and streaming platforms - Emerging verticals: Gaming, original IP, immersive media (VR/AR), AI-generated content (AIGC) --- ### **Technology & Innovation** PhantomFX is at the forefront of technological innovation, leveraging: - **AI & Machine Learning**: In-house R&D team develops AI-powered tools for rotoscoping, matchmoving, and digital doubles. Adoption resulted in **15–20% productivity gain**. - **Proprietary Software**: Internal platforms like **Thadam** for project management, workflow automation, and real-time collaboration. - **Virtual Production Unit**: Established in 2024, delivering real-time digital environments. Applied in pre-production for cost and time savings. - **Real-Time Rendering**: Uses Unreal Engine for virtual sets, previs, and hybrid storytelling. - **Automation**: Streamlines repetitive tasks, improving turnaround and scalability. --- ### **Recent Project Milestones** PhantomFX has contributed to high-profile global and domestic productions: - **Marvel’s Ironheart** (Disney+) - **Alien: Romulus** - **Star Wars: Skeleton Crew** - **The Mandalorian and Grogu** - **Good Omens S3**, **The Witcher S4** - **Netflix & Amazon Originals** (multiple unnamed projects) **Domestic Landmarks:** - **Ayalaan**: 4,300+ VFX shots; global box office success; introduced India’s first fully VFX-driven alien, "Tattoo" - **RRR**, **Salaar**, **Leo**, **IC 814: The Kandahar Hijack**, **Pushpa 2**, **Kantara 2**, **War 2** - Won multiple national awards (VAM, Edison, Vikatan)