Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹308Cr
Entertainment - Electronic Media
Rev Gr TTM
Revenue Growth TTM
80.91%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PHANTOMFX
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -13.5 | 38.0 | 139.1 |
| 25 | 26 | 20 | 44 | 60 |
Operating Profit Operating ProfitCr |
| 38.2 | 46.1 | 42.8 | 33.4 | 29.8 |
Other Income Other IncomeCr | 0 | 1 | 1 | 1 | 3 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 2 | 3 | 3 | 4 | 3 |
| 15 | 22 | 15 | 21 | 26 |
| 3 | 5 | 3 | 5 | 3 |
|
Growth YoY PAT Growth YoY% | | | -20.5 | -13.1 | 150.2 |
| 25.3 | 28.4 | 23.3 | 17.9 | 24.4 |
| 12.3 | 10.1 | 6.1 | 8.8 | 14.2 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 14.4 | 48.4 |
| 52 | 65 | 104 |
Operating Profit Operating ProfitCr |
| 42.2 | 36.7 | 31.4 |
Other Income Other IncomeCr | 1 | 2 | 4 |
Interest Expense Interest ExpenseCr | 2 | 4 | 5 |
Depreciation DepreciationCr | 5 | 8 | 7 |
| 33 | 28 | 47 |
| 9 | 8 | 8 |
|
| | -16.2 | 61.5 |
| 27.0 | 19.8 | 21.5 |
| 26.9 | 14.9 | 23.0 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 |
| 131 | 151 |
Current Liabilities Current LiabilitiesCr | 29 | 49 |
Non Current Liabilities Non Current LiabilitiesCr | 7 | 14 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 132 | 188 |
Non Current Assets Non Current AssetsCr | 48 | 40 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -54 | -19 |
Investing Cash Flow Investing Cash FlowCr | -20 | 3 |
Financing Cash Flow Financing Cash FlowCr | 89 | 17 |
|
Free Cash Flow Free Cash FlowCr | -66 | -27 |
| -224.7 | -93.1 |
CFO To EBITDA CFO To EBITDA% | -143.9 | -50.2 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 618 | 244 |
Price To Earnings Price To Earnings | 25.6 | 12.1 |
Price To Sales Price To Sales | 6.9 | 2.4 |
Price To Book Price To Book | 4.3 | 1.5 |
| 16.5 | 7.1 |
Profitability Ratios Profitability Ratios |
| 131.0 | 105.5 |
| 42.2 | 36.7 |
| 27.0 | 19.8 |
| 20.7 | 15.5 |
| 16.7 | 12.3 |
| 13.4 | 8.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Phantom Digital Effects Limited (NSE: PHANTOMFX) is a globally recognized, publicly listed visual effects (VFX) and digital production studio headquartered in Chennai, India. Founded in 2016, the company has evolved from a domestic VFX provider into a leading full-service 3D animation and creative studio with a robust international footprint. PhantomFX operates under the unified global umbrella brand **Phantom Media Group (PMG)**, which consolidates its acquired studios and marks a strategic transformation into a diversified, capability-rich, and globally integrated creative network.
---
### **Strategic Transformation: Phantom Media Group (PMG)**
In November 2025, Phantom Digital Effects Limited restructured into **Phantom Media Group (PMG)**—a centralized parent entity bringing together its key studios:
- **Tippett Studio** (USA)
- **Milk VFX** (UK)
- **Lola Post** (UK)
- **PhantomFX** (India, China, Middle East)
- **Spectre Post Studios** (India)
- **Hangzhou Huantong Digital Technology** (China)
Each studio retains its creative identity and leadership while benefiting from shared global infrastructure, technology, and operational synergies. PMG operates across **North America, Europe, the UK, and the Asia-Pacific**, offering end-to-end services from concept design to final VFX and post-production.
---
### **Global Expansion & Acquisitions**
PhantomFX has aggressively expanded its global presence through strategic acquisitions and new-market entries:
#### **Key Acquisitions (Completed or Consolidated by Oct 2025):**
- **Tippett Studio** (Berkeley, CA): Acquired 80% stake in Jul 2025; full consolidation from FY26. An Oscar-winning studio renowned for *Jurassic Park*, *Star Wars*, and *RoboCop*, with a legacy of 40+ years. Expected to contribute $12–15 million in annual revenue and enhance PhantomFX’s foothold in Hollywood.
- **Milk VFX Limited (UK)**: 100% acquisition finalized in 2025. Known for high-end CGI, photorealistic creatures, and FX simulations. Delivered 350+ projects including for BBC, Netflix, and Warner Bros. Generated ₹289 crore ($27.5M) revenue in FY24.
- **Lola Post (UK)**: Integrated into PMG, expanding capabilities in character-driven VFX and de-aging technology.
#### **New Market Entries:**
- **China**: Established **Hangzhou Huantong Digital Technology Co. Ltd.** in March 2025 as a wholly-owned subsidiary. Positioned as a creative partner for domestic Chinese productions, targeting large-scale films and short dramas. Already contributing to projects like *Bureau 749* and *Feng Shen 2*.
- **Europe**: Expanded operations via Milk VFX and Lola Post, gaining presence in the UK, France, Spain, and Ireland.
- **India**: Launched **Spectre Post** in Bengaluru in 2024, focusing on Tier 3 clients, retakes, revisions, and cost-effective post-production work.
---
### **Operational & Financial Highlights (as of Nov 2025)**
- **Workforce**: Over **650 artists and professionals** globally, including Oscar and BAFTA-winning talent such as Sara Bennett and Rob Harvey.
- **Studios & Hubs**:
- **India**: Chennai, Mumbai (20,000 sq. ft.), Hyderabad, Bangalore (25,000 sq. ft. total expansion in 2023)
- **Global Hubs**: USA (CA, NY, DE), Canada (Vancouver, Montreal), UK (London), France, Spain, Ireland, China (Hangzhou), Dubai
- **Certifications**: TPN Gold certified (MPAA standard), ensuring top-tier data security and compliance for global content delivery.
- **Public Listing**: Listed on NSE Emerge in **October 2022**; raised ₹80 crore via QIP in Dec 2023; raised **₹59.99 crore** in Jul 2025 via QIP and warrants to fund acquisitions and AI development.
- **Financials (FY24 Summary)**:
- **Total Income**: ₹90.43 crore
- **EBITDA**: ₹39.03 crore
- **Net Profit**: ₹24.11 crore
- **FY23 Revenue Growth**: From ₹22.33 crore (FY22) to ₹57.89 crore (FY23)
- **Order Book (as of Oct 31, 2025)**: **₹201.32 crore** across all subsidiaries, with projects in India, North America, Europe, and Asia.
---
### **Business Model & Strategy**
PhantomFX employs a **tiered client strategy**:
- **Tier 1**: Major studios (Disney, Netflix, Amazon, Warner Bros.)
- **Tier 2**: Mid-scale producers, OTT originals
- **Tier 3**: Independent filmmakers, regional studios (served through **Spectre Post**, a boutique subsidiary)
#### **Core Services:**
- End-to-end VFX (pre-visualization, 3D modeling, animation, compositing)
- Photorealistic CGI, creatures, environments
- Virtual Production (Unreal Engine, real-time rendering)
- Post-Production (color grading, retakes, editing)
- Game Cinematics & Digital Doubles
#### **Revenue Streams:**
- VFX for films, episodic content, commercials, and streaming platforms
- Emerging verticals: Gaming, original IP, immersive media (VR/AR), AI-generated content (AIGC)
---
### **Technology & Innovation**
PhantomFX is at the forefront of technological innovation, leveraging:
- **AI & Machine Learning**: In-house R&D team develops AI-powered tools for rotoscoping, matchmoving, and digital doubles. Adoption resulted in **15–20% productivity gain**.
- **Proprietary Software**: Internal platforms like **Thadam** for project management, workflow automation, and real-time collaboration.
- **Virtual Production Unit**: Established in 2024, delivering real-time digital environments. Applied in pre-production for cost and time savings.
- **Real-Time Rendering**: Uses Unreal Engine for virtual sets, previs, and hybrid storytelling.
- **Automation**: Streamlines repetitive tasks, improving turnaround and scalability.
---
### **Recent Project Milestones**
PhantomFX has contributed to high-profile global and domestic productions:
- **Marvel’s Ironheart** (Disney+)
- **Alien: Romulus**
- **Star Wars: Skeleton Crew**
- **The Mandalorian and Grogu**
- **Good Omens S3**, **The Witcher S4**
- **Netflix & Amazon Originals** (multiple unnamed projects)
**Domestic Landmarks:**
- **Ayalaan**: 4,300+ VFX shots; global box office success; introduced India’s first fully VFX-driven alien, "Tattoo"
- **RRR**, **Salaar**, **Leo**, **IC 814: The Kandahar Hijack**, **Pushpa 2**, **Kantara 2**, **War 2**
- Won multiple national awards (VAM, Edison, Vikatan)