Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Phoenix Mills Ltd

PHOENIXLTD
NSE
1,790.30
1.61%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Phoenix Mills Ltd

PHOENIXLTD
NSE
1,790.30
1.61%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
64,028Cr
Close
Close Price
1,790.30
Industry
Industry
Realty - Commercial
PE
Price To Earnings
52.32
PS
Price To Sales
14.48
Revenue
Revenue
4,423Cr
Rev Gr TTM
Revenue Growth TTM
15.98%
PAT Gr TTM
PAT Growth TTM
19.60%
Peer Comparison
How does PHOENIXLTD stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PHOENIXLTD
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
8118759861,3069049189751,0169531,1151,1211,233
Growth YoY
Revenue Growth YoY%
41.134.444.279.111.54.9-1.1-22.25.421.515.021.3
Expenses
ExpensesCr
318369434679373400422457389449465484
Operating Profit
Operating ProfitCr
492506552627531518553560564667656750
OPM
OPM%
60.757.856.048.058.756.456.755.159.259.858.560.8
Other Income
Other IncomeCr
293234373837464232312257
Interest Expense
Interest ExpenseCr
969610410010310310394959210297
Depreciation
DepreciationCr
636666767778819093918689
PBT
PBTCr
363375416489388374415418407515490620
Tax
TaxCr
7371721007584647187132122134
PAT
PATCr
290304344389313291351347320383368486
Growth YoY
PAT Growth YoY%
-61.136.962.032.68.2-4.32.0-10.92.131.74.940.2
NPM
NPM%
35.734.734.929.834.731.736.034.133.634.332.839.4
EPS
EPS
6.77.17.89.06.58.27.47.56.78.57.711.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2026
Revenue
RevenueCr
1,4491,6531,7801,8251,6201,9821,9411,0451,4832,6383,9784,423
Growth
Revenue Growth%
14.17.62.5-11.222.3-2.0-46.242.077.850.8
Expenses
ExpensesCr
7708919939788429889745517501,1191,8011,786
Operating Profit
Operating ProfitCr
6787627878477789939674947341,5192,1772,637
OPM
OPM%
46.846.144.246.448.050.149.847.349.557.654.759.6
Other Income
Other IncomeCr
48-63-84756133669274722132142
Interest Expense
Interest ExpenseCr
345396442423348351348348294341396387
Depreciation
DepreciationCr
105168177195198204208209186228270360
PBT
PBTCr
275136159276287572478293281,6711,6432,032
Tax
TaxCr
9149778676110122-580199317475
PAT
PATCr
1848682190212462356342481,4731,3261,557
Growth
PAT Growth%
-53.2-5.1131.811.4118.2-22.9-90.5631.4493.8-9.9
NPM
NPM%
12.75.24.610.413.123.318.33.216.755.833.335.2
EPS
EPS
8.91.24.55.57.913.710.91.76.737.430.734.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2026
Equity Capital
Equity CapitalCr
292931313131313636363672
Reserves
ReservesCr
1,6951,6451,9972,1192,8213,4433,6785,0036,5478,3449,42210,917
Current Liabilities
Current LiabilitiesCr
1,1931,2051,2161,1241,7381,8021,9392,0072,0412,5792,2452,429
Non Current Liabilities
Non Current LiabilitiesCr
3,1223,1423,7373,4543,4413,6173,6223,2443,2823,9354,6516,119
Total Liabilities
Total LiabilitiesCr
6,7606,6417,4597,0088,49710,11610,54711,39114,33517,58919,28322,853
Current Assets
Current AssetsCr
1,7161,7232,0491,4071,4451,8661,7422,0153,8183,3933,3873,123
Non Current Assets
Non Current AssetsCr
5,0444,9185,4115,6017,0528,2508,8059,37610,51714,19715,89619,729
Total Assets
Total AssetsCr
6,7606,6417,4597,0088,49710,11610,54711,39114,33517,58919,28322,853

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2026
Operating Cash Flow
Operating Cash FlowCr
5644971,4191,5142087394327811,3562,1612,426
Investing Cash Flow
Investing Cash FlowCr
-102-389-354-1,825-1,252-362-950-2,841-1,536-1,859-1,646
Financing Cash Flow
Financing Cash FlowCr
-455-71-1,1082771,053-2875222,228132-299-731
Net Cash Flow
Net Cash FlowCr
738-43-339903167-48350
Free Cash Flow
Free Cash FlowCr
4561121,23413-1,253-3309-447-469488
CFO To PAT
CFO To PAT%
652.4606.6746.7715.645.0207.61,274.0314.892.1162.9155.8
CFO To EBITDA
CFO To EBITDA%
74.063.2167.5194.720.976.487.4106.489.399.392.0

Ratios

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,5775,0954,5905,7739,08310,1598,77913,44519,62623,23949,51353,829
Price To Earnings
Price To Earnings
29.1176.635.634.437.524.126.2241.482.717.445.044.0
Price To Sales
Price To Sales
2.53.12.63.25.65.14.512.913.28.812.412.2
Price To Book
Price To Book
2.13.12.32.73.22.92.42.83.02.85.24.9
EV To EBITDA
EV To EBITDA
9.710.610.210.716.114.013.234.431.417.724.622.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
107.9101.8108.3102.0102.8112.295.895.899.1116.891.689.0
OPM
OPM%
46.846.144.246.448.050.149.847.349.557.654.759.6
NPM
NPM%
12.75.24.610.413.123.318.33.216.755.833.335.2
ROCE
ROCE%
12.911.310.612.710.112.410.64.15.915.914.514.8
ROE
ROE%
10.75.24.08.87.413.39.60.73.817.614.014.2
ROA
ROA%
2.71.31.12.72.54.63.40.31.78.46.96.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Phoenix Mills Limited (PML) is India’s largest retail mall owner and operator, with a market-leading position in the retail-led mixed-use real estate sector. With over a century of legacy since its founding in 1905, PML has transformed from a textile mill owner into a pioneering developer and operator of large-scale, integrated urban destinations. Today, it operates across **retail, commercial offices, hospitality, and premium residential segments**, creating high-traffic, 24/7 lifestyle ecosystems in key Indian cities. PML is currently India’s only fully integrated developer that manages the entire lifecycle of mixed-use assets — from land acquisition and master planning to operations and densification. --- ### **Core Business Segments** #### **1. Retail: The Engine of Growth** - **Operational Portfolio**: As of FY2025, PML operates **12 city-center malls** with **~11.5 million sq. ft. of retail Gross Leasable Area (GLA)** across 8 major Indian cities: Mumbai, Pune, Bengaluru, Chennai, Lucknow, Indore, Ahmedabad, and Bareilly. - **Retail Consumption**: Generated **₹13,750 crore** in retail consumption in FY2025 — a 21% YoY increase. - **Footfall**: Over **130 million visitors** in FY2025. - **Brand Loyalty**: Approximately **67% of retail space** is occupied by ~178 brands operating in **six or more** of its malls — reflecting strong tenant retention and repeat tenancy. - **Tenant Curatorship**: Serves as the **preferred partner for international brands** entering India, often functioning as a **first-to-market launchpad** (e.g., Uniqlo, Bershka, Chanel Fragrance & Beauty). - **Experiential Retail**: - Replaced low-yield anchors with curated F&B zones, luxury brand clusters, entertainment, and themed experiences. - Launched **Gourmet Village** (a two-level F&B hub) at Phoenix Palladium Mumbai in July 2025. Similar concepts planned for other malls. - Hosts proprietary festivals like **Phoenix Shopping Festival, Pink Friday,** and **Food Festival** to increase engagement. - **Repositioning & Premiumization**: Aggressively repositioning Phoenix MarketCity malls in Mumbai, Pune, Chennai, and Bengaluru to align with evolving consumer preferences. #### **2. Expansion & Growth Strategy (2025–2030)** PML is executing a multi-pronged growth strategy across **new developments, densification of existing assets, and geographic expansion**. - **Growth Target**: Expand retail footprint to **over 18 million sq. ft. by 2030**, adding ~7 million sq. ft. of retail GLA. - **New Retail Projects**: - **Kolkata (Phoenix Grand Victoria)** - **Surat** - **Thane** - **Coimbatore** - **Chandigarh/Mohali** - **Expansions at Existing Sites**: - Phoenix Palladium Mumbai (+250,000 sq. ft. retail) - Phoenix MarketCity Mumbai and Bangalore - **Densification**: Leveraging **existing Floor Space Index (FSI)** at key sites: - **Bengaluru (Phoenix Mall of Asia):** 1.16 million sq. ft. - **Pune (Phoenix Mall of Millennium):** 0.67 million sq. ft. - Total undeveloped FSI potential: **~2.71 million sq. ft.** - **Pipeline**: ~7 million sq. ft. of retail space under construction or planned — expected to open by 2027. #### **3. Commercial Offices: Integrated, High-Yield Assets** - **Operational Portfolio**: ~**4.8 million sq. ft.** of Grade A office space, including completed projects like: - **Phoenix Asia Towers (Hebbal, Bengaluru)** - **Millennium Towers (Wakad, Pune)** - **One National Park (Chennai)** — received Completion Certificate in August 2025 - **FY2025 Performance**: - Office income: **₹210 crore** (+10% YoY) - EBITDA: **₹131 crore** (+19% YoY), margins expanded to **62%** - Occupancy: **67%** - Average rental rate: **₹125 per sq. ft./month** - **Leasing Momentum**: In FY2025, PML leased **~300,000 sq. ft.**, including **110,000 sq. ft.** in newly completed assets. - **Strategy**: Offices are anchored in mixed-use hubs, offering tenants **integrated access to retail, dining, wellness, and transit**. Tenants include Xiaomi, Hitachi, NTT Group, JSW, Bajaj Finance, and Savills. - **Office Growth Target**: Expand to **~9 million sq. ft. of GLA** by 2030 via new launches and densification. - **Flagship Projects**: - **Project Rise (Lower Parel, Mumbai)**: 1.1 million sq. ft. GLA - **Phoenix Millennium Towers (Pune)** – designed as a lifestyle-integrated workplace with pool, fitness center, and food & beverage outlets. #### **4. Hospitality: Enhancing Mixed-Use Performance** - **Operational Assets**: - **The St. Regis Mumbai (395 keys)** - **Courtyard by Marriott, Agra (193 keys)** - **FY2025 Performance (St. Regis)**: - Revenue: **₹523 crore** - Occupancy: **86%** - RevPAR: **+15% YoY** - Average Daily Rate: **+11% YoY** - **Upcoming Hotels**: - **Grand Hyatt Bangalore (~400 keys)** – completion expected by 2027 - **Second hotel in Bengaluru (~300 keys)** – in planning - Additional hotels in **Indore, Kolkata**, and other key cities — targeting **~700–1,200 keys** in near pipeline - **Strategic Role**: Hotels increase **weekday footfall**, boost **F&B and retail sales**, extend **dwell time**, and enable high-profile events. #### **5. Residential: Premium Urban Living** - **Focus**: High-end premium housing in **Bangalore and Kolkata**. - **Key Projects**: - **One Bangalore West (Towers 1–7)** - **Kessaku, Bangalore** - **One Belvedere, Kolkata** (upcoming) - **Alipore, Kolkata** (1 million sq. ft. under design) - **FY2025 Performance**: - Gross sales: **₹212 crore** - Collections: **₹219 crore** - Avg. selling price: **₹26,000/sq. ft.** (+8% YoY, +63% from FY2020) - **Inventory**: ~**340,000 sq. ft. of ready-to-sell inventory** in Bengaluru. - **Pipeline**: ~**3.27 million sq. ft. under development or planning**, including future phases in Bengaluru and Kolkata. --- ### **Integrated Mixed-Use Model: The Competitive Advantage** PML has perfected a **retail-led, mixed-use ecosystem** where **each component enhances the others**: - **Retail drives footfall**, drawing consumers seven days a week. - **Offices increase weekday traffic**, stabilizing mall performance and boosting tenant sales. - **Hotels attract business and leisure travelers**, driving F&B and service demand. - **Residential units create captive neighborhoods** surrounding its hubs. This **interdependence maximizes asset yield, footfall, and dwell time**, resulting in higher rental rates and tenant success. --- ### **Flagship Assets & Strategic Complexes** #### **1. Lower Parel, Mumbai – The Pioneer** - Original mill redevelopment: **High Street Phoenix → Phoenix Palladium**. - Added **The St. Regis Mumbai (2015)** and **Fountainhead Towers (Pune)**. - Ongoing densification: - **Project Rise**: Adding 1.1 million sq. ft. of offices and 0.2 million sq. ft. of retail. - **West Zone Expansion** at Phoenix Palladium: 250,000 sq. ft. with **Gourmet Village** (launched July 2025) and pickleball/padel courts. - **EBITDA Growth**: Lower Parel asset grew from **₹168 crore (FY13) to ₹648 crore (FY25)** — a **4x increase**. #### **2. Phoenix MarketCity Bangalore – Future Super Campus** - Being transformed into a **4+ million sq. ft. mixed-use super campus** by 2030: - **Retail**: Expand from 1.0 to **~1.8 million sq. ft.** - **Offices**: Add **~1.6 million sq. ft.** by 2030 - **Hospitality**: Two hotels – **400-key Grand Hyatt (2027)** and **300-key future hotel** - **Expansion Timeline**: - Phase 2: 400,000 sq. ft. offices (2027) - Phase 3: 1.2M sq. ft. offices + 300-room hotel + 600,000 sq. ft. retail (2030) #### **3. Island Star Mall Developers (ISMDPL) – Full Ownership Platform** - Acquired full ownership of **ISMDPL** (formerly a JV with CPP Investments) in July 2025. - **Portfolio**: - 4.4 million sq. ft. retail (Phoenix MarketCity Bangalore, Mall of Asia, Mall of Millennium, Phoenix Citadel) - 2.2 million sq. ft. completed offices - 2 hotels (~700 keys) - **Planned Expansion**: Add **0.8 million sq. ft. retail + 1.6 million sq. ft. offices**. - **Platform Vision**: Transform from 1.0 million sq. ft. (2017) to **13 million sq. ft. by 2030** — the largest mixed-use platform in India. --- ### **Strategic Alliances & Capital Partnerships** PML has partnered with leading global institutional investors: - **CPP Investments (Canada)**: Full ownership now with PML post-stake buyout. - **GIC (Singapore)**: 33% stake in a $733 million platform (Phoenix MarketCity Pune & Mumbai, Fountainhead Pune). - These partnerships provide **long-term capital, global credibility**, and **risk-sharing**, enabling accelerated development and monetization options. --- ### **Operational Excellence & Financials (FY2025 Highlights)** - **Retail Occupancy**: High trading occupancy rates; e.g., **Palladium Ahmedabad (94% in 18 months)**, **Phoenix Citadel (91% in 1 year)**. - **Office Leasing**: Robust pipeline — **~50% of One National Park pre-leased by July 2025**. - **Sustainability & Innovation**: - Launched **India’s most advanced EV charging hub** at Phoenix MarketCity Mumbai (6 × 220 kW ultra-fast chargers). - Focus on **green certifications, energy-efficient design, and digital platforms**. - **Financial Discipline**: Funded land acquisitions (₹1,599 crore) and capex (₹1,016 crore) through **operating cash flows**; steady gross debt at **₹4,409 crore**. - **Revenue Streams**: Lease rentals, hotel income, residential sales, parking, advertising, and events. --- ### **Leadership & Vision** - **Key Executives**: - **Rashmi Sen (COO, Retail)** – instrumental in scaling retail portfolio and brand strategy. - **Rajesh Kulkarni** – led major development projects. - **Vision**: Become **India’s definitive proxy for urban consumer spending**, capturing rising discretionary income and lifestyle demand. - **2030 Roadmap**: Deliver **over 20 million sq. ft. of mixed-use space** across India. ---