Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹37Cr
Rev Gr TTM
Revenue Growth TTM
10.65%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PHOGLOBAL
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -26.8 | 4.8 | 18.6 |
| 270 | 266 | 198 | 281 | 239 |
Operating Profit Operating ProfitCr |
| 1.8 | 2.7 | 1.7 | 1.9 | -0.1 |
Other Income Other IncomeCr | 0 | 1 | 0 | 2 | 1 |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
| 2 | 6 | 2 | 5 | -1 |
| 0 | 2 | 0 | 2 | 0 |
|
Growth YoY PAT Growth YoY% | | | 21.4 | -22.9 | -201.7 |
| 0.4 | 1.6 | 0.6 | 1.2 | -0.5 |
| 0.0 | 0.0 | 0.6 | 5.2 | -1.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -1.0 | 19.5 | 21.6 | -11.0 | 7.7 |
| 374 | 369 | 439 | 536 | 478 | 520 |
Operating Profit Operating ProfitCr |
| 1.9 | 2.3 | 2.6 | 2.2 | 2.0 | 1.0 |
Other Income Other IncomeCr | 1 | 1 | 0 | 1 | 2 | 3 |
Interest Expense Interest ExpenseCr | 3 | 4 | 6 | 5 | 4 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 |
| 4 | 5 | 5 | 7 | 7 | 5 |
| 1 | 1 | 1 | 2 | 2 | 2 |
|
| | 17.2 | 1.9 | 44.9 | 1.9 | -60.3 |
| 0.8 | 1.0 | 0.8 | 1.0 | 1.1 | 0.4 |
| 6.4 | 7.4 | 7.6 | 11.2 | 7.0 | 3.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 19 |
| 34 | 37 | 41 | 45 | 60 |
Current Liabilities Current LiabilitiesCr | 56 | 45 | 96 | 78 | 57 |
Non Current Liabilities Non Current LiabilitiesCr | 8 | 7 | 5 | 3 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 84 | 73 | 122 | 97 | 100 |
Non Current Assets Non Current AssetsCr | 19 | 22 | 25 | 34 | 39 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | -5 | 40 | -6 | -21 |
Investing Cash Flow Investing Cash FlowCr | -1 | -1 | -5 | -10 | -7 |
Financing Cash Flow Financing Cash FlowCr | 6 | -5 | -2 | -11 | 33 |
|
Free Cash Flow Free Cash FlowCr | 1 | -6 | 40 | -8 | -22 |
| 69.7 | -124.7 | 1,088.2 | -113.4 | -391.4 |
CFO To EBITDA CFO To EBITDA% | 30.3 | -52.9 | 347.4 | -50.2 | -218.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 37 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 8.1 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 |
| 2.5 | 3.1 | -0.1 | 1.7 | 6.7 |
Profitability Ratios Profitability Ratios |
| 8.8 | 11.8 | 10.4 | 9.6 | 13.4 |
| 1.9 | 2.3 | 2.6 | 2.2 | 2.0 |
| 0.8 | 1.0 | 0.8 | 1.0 | 1.1 |
| 10.3 | 12.1 | 14.1 | 15.5 | 9.4 |
| 8.1 | 8.7 | 8.1 | 10.7 | 7.0 |
| 3.0 | 3.9 | 2.5 | 4.1 | 4.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Phoenix Overseas Limited is an Indian **Three Star Export House** (recognized by the Ministry of Commerce and Industry) that operates a diversified business model integrating merchant trading, manufacturing, and food preservation services. The company maintains a robust procurement infrastructure across **West Bengal, Bihar, Madhya Pradesh, and Punjab**, supporting a global B2B distribution network.
---
### **Core Business Verticals and Infrastructure**
The company’s operations are divided into three distinct segments, allowing for strategic flexibility and seasonal optimization.
| Division | Core Activities | Key Products / Services |
|:---|:---|:---|
| **Merchant Export** | B2B trading, bulk import, and international marketing. | **Corn/Maize, Oil Cakes, Soya Bean Meal**, Rice, Wheat, Spices, and Pulses (Lentils, Urad, Tur). |
| **Fashion Accessories** | Manufacturing and export of eco-friendly lifestyle goods. | Bags (**Jute, Cotton, Canvas, Leather**), **Belts, Wallets, and Purses**. |
| **Cold Storage** | Preservation and warehousing for perishable commodities. | Storage for **Potatoes, Spices, Fruits, Vegetables, Seafood, and Dairy**. |
#### **Manufacturing and Logistics Assets**
* **Fashion Manufacturing (Sodhpur, Kolkata):** A specialized unit equipped with **146 machines** for stitching, sewing, cutting, and fusing.
* **Cold Storage Facility (Malda, West Bengal):** A multipurpose unit with a combined capacity of **11,827 MT**.
* **Commodity Warehouse (Malda):** Strategically located near the Indo-Bangladesh border with a capacity exceeding **10,000 MT** for grain and oil cake storage.
* **Solvent Extraction (Associate/Subsidiary):** Through a stake in **BCL Bio Energy Private Limited**, the company operates a **300 TPD** (Tons Per Day) plant extracting crude edible oils and de-oiled cakes.
---
### **Strategic Pivot: Global Diversification and Vertical Integration**
Historically dependent on the **Bangladesh** market, Phoenix Overseas is currently undergoing a strategic transition to mitigate regional socio-political risks and expand its industrial footprint.
#### **1. Market Expansion Strategy**
To reduce geographical concentration, the company has initiated a **Global Growth Strategy** targeting high-potential markets for animal nutrition and agricultural products:
* **Established Presence:** **Vietnam, UAE, Egypt, and Oman**.
* **Exploratory Markets:** Initiating trade experiments in the **GCC** region, specifically **Saudi Arabia**.
* **Operational Flexibility:** The company employs a "switch-over" strategy, shifting focus between commodities based on seasonal demand, pricing, or regulatory changes.
#### **2. Inorganic Growth and Bio-Energy Expansion**
The company is aggressively expanding its industrial footprint through strategic acquisitions:
* **BCL Bio Energy Private Limited:** In **May 2025**, the Board approved increasing its stake from **29% to 51%**, transitioning the entity into a subsidiary. This plant commenced commercial operations in **October 2024**.
* **Capital Allocation:** As of late 2024, **₹600.00 Lakhs** from IPO proceeds were earmarked specifically for **Inorganic Growth Initiatives**.
#### **3. Supply Chain Optimization**
Management is focusing on **in-house procurement** to eliminate intermediaries, achieving economies of scale and enhancing the animal diet range through analytical research and field trials.
---
### **Financial Performance and Capital Structure**
Phoenix Overseas maintains a **Moderate Financial Risk Profile** with low gearing and efficient working capital management. The company successfully transitioned to a public entity via an **IPO** on the **NSE SME** platform in late 2024.
#### **Consolidated Financial Summary**
| Metric | FY2025 (Est/Prov) | FY2024 | FY2023 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **₹487.95 Cr** | **₹548.37 Cr** | **₹450.97 Cr** |
| **Profit After Tax (PAT)** | **₹5.48 Cr** | **₹5.38 Cr** | **₹3.71 Cr** |
| **EBITDA Margin** | - | **2.23%** | **2.58%** |
| **Gearing (Debt/Equity)** | - | **0.61x** | **0.79x** |
| **Interest Coverage Ratio** | - | **2.54x** | **1.90x** |
#### **Segment Revenue Breakdown (H1FY25)**
For the half-year ended **September 30, 2024**, the company achieved a turnover of **₹201.41 Cr**:
* **Merchant Exports:** **₹199.21 Cr**
* **Cold Storage Operations:** **₹1.24 Cr**
* **Fashion Accessories:** **₹0.97 Cr**
#### **IPO Proceeds Utilization (as of Nov 2024)**
The company raised **₹36.03 Cr** (at **₹64 per share**).
* **Working Capital:** **₹1,000.00 Lakhs** (100% utilized).
* **Inorganic Growth:** **₹600.00 Lakhs** (Pending deployment).
* **General Corporate Purposes:** **₹1,331.20 Lakhs** (**₹445.20 Lakhs** utilized).
---
### **Risk Profile and Mitigation**
Despite its growth trajectory, the company faces several headwinds related to its export-heavy model and commodity exposure.
#### **1. Geographical and Political Risk**
* **Concentration:** Approximately **90%** of operating income is derived from **Bangladesh**. Recent socio-political unrest and dollar shortages in the region have pressured top-line performance.
* **Mitigation:** Accelerated expansion into the **UAE, Vietnam, and Egypt**.
#### **2. Margin and Commodity Volatility**
* **Thin Margins:** Operating margins are historically low (**1.76% in H1FY25**).
* **Price Sensitivity:** Surging **potato prices** in Malda have recently reduced cold storage rental volumes, as farmers avoid long-term storage.
* **Forex Risk:** Profitability is highly susceptible to **INR fluctuations** against international currencies.
#### **3. Regulatory and Legal Contingencies**
The company is managing several disputed demands as of **October 2025**:
* **Customs Duty Disputes:** Multiple matters totaling **₹204.27 Lakhs** in principal and **₹169.14 Lakhs** in penalties.
* **GST Disputes:** **₹109.24 Lakhs** in principal and **₹10.92 Lakhs** in penalties.
---
### **Investment Outlook**
* **Credit Rating:** Affirmed at **Acuite BBB- / Stable** (Long Term) and **Acuite A3** (Short Term).
* **Shareholder Returns:** The Board recommended a final dividend of **₹0.60 per share** (6% of face value) for **FY25**.
* **Recovery Trajectory:** Management indicates that export disruptions began easing in **November 2024**. The company has set a revenue target of **₹510–520 Cr** for the full **FY2025** period, supported by the new commercial operations at **BCL Bio Energy**.