Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,41,369Cr
Rev Gr TTM
Revenue Growth TTM
9.75%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PIDILITIND
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 7.3 | 5.6 | 2.1 | 4.4 | 7.9 | 3.7 | 5.2 | 7.6 | 8.3 | 10.5 | 9.9 | 10.1 |
| 2,230 | 2,568 | 2,396 | 2,388 | 2,325 | 2,583 | 2,466 | 2,571 | 2,509 | 2,812 | 2,704 | 2,815 |
Operating Profit Operating ProfitCr |
| 17.1 | 21.6 | 22.1 | 23.7 | 19.9 | 23.9 | 23.8 | 23.7 | 20.1 | 25.1 | 23.9 | 24.1 |
Other Income Other IncomeCr | 21 | 22 | 30 | 37 | -25 | 53 | 56 | 55 | 55 | 86 | 50 | 60 |
Interest Expense Interest ExpenseCr | 12 | 12 | 13 | 13 | 13 | 12 | 12 | 12 | 14 | 14 | 13 | 13 |
Depreciation DepreciationCr | 76 | 73 | 75 | 79 | 113 | 84 | 88 | 90 | 97 | 97 | 100 | 101 |
| 393 | 644 | 622 | 687 | 426 | 770 | 725 | 752 | 576 | 916 | 787 | 840 |
| 107 | 170 | 163 | 177 | 122 | 198 | 185 | 195 | 149 | 238 | 203 | 216 |
|
Growth YoY PAT Growth YoY% | 12.4 | 32.5 | 35.8 | 66.0 | 6.5 | 20.6 | 17.8 | 9.0 | 40.5 | 18.7 | 8.2 | 12.0 |
| 10.6 | 14.5 | 14.9 | 16.3 | 10.5 | 16.8 | 16.7 | 16.5 | 13.6 | 18.1 | 16.4 | 16.8 |
| 2.8 | 4.6 | 4.4 | 5.0 | 3.0 | 5.6 | 5.3 | 5.4 | 4.2 | 6.6 | 5.7 | 6.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 10.7 | 4.8 | 8.2 | 16.4 | 3.1 | 0.0 | 36.0 | 18.9 | 5.0 | 6.1 | 7.8 |
| 4,073 | 4,188 | 4,357 | 4,737 | 5,710 | 5,718 | 5,612 | 8,074 | 9,815 | 9,676 | 10,128 | 10,840 |
Operating Profit Operating ProfitCr |
| 15.9 | 21.9 | 22.4 | 22.1 | 19.3 | 21.6 | 23.1 | 18.6 | 16.8 | 21.9 | 22.9 | 23.4 |
Other Income Other IncomeCr | 41 | 81 | 118 | 153 | 132 | 97 | 80 | 48 | 56 | 64 | 219 | 250 |
Interest Expense Interest ExpenseCr | 16 | 13 | 14 | 16 | 26 | 34 | 37 | 42 | 48 | 51 | 50 | 55 |
Depreciation DepreciationCr | 118 | 100 | 115 | 120 | 133 | 170 | 201 | 240 | 270 | 341 | 358 | 394 |
| 678 | 1,141 | 1,248 | 1,359 | 1,342 | 1,470 | 1,522 | 1,614 | 1,723 | 2,379 | 2,823 | 3,120 |
| 169 | 334 | 385 | 393 | 413 | 348 | 396 | 407 | 434 | 632 | 727 | 806 |
|
| | 58.7 | 6.9 | 11.9 | -3.9 | 20.9 | 0.4 | 7.2 | 6.8 | 35.6 | 20.0 | 10.4 |
| 10.5 | 15.1 | 15.4 | 15.9 | 13.1 | 15.4 | 15.4 | 12.2 | 10.9 | 14.1 | 15.9 | 16.3 |
| 10.0 | 7.8 | 8.4 | 9.5 | 9.1 | 11.0 | 11.1 | 11.9 | 12.5 | 17.0 | 20.4 | 22.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 51 | 513 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 102 |
| 2,219 | 2,587 | 3,420 | 3,523 | 4,097 | 4,405 | 5,542 | 6,353 | 7,161 | 8,356 | 9,704 | 9,452 |
Current Liabilities Current LiabilitiesCr | 959 | 915 | 1,022 | 1,208 | 1,301 | 1,615 | 2,435 | 2,325 | 2,411 | 2,798 | 3,290 | 3,379 |
Non Current Liabilities Non Current LiabilitiesCr | 81 | 123 | 154 | 247 | 259 | 250 | 563 | 588 | 668 | 689 | 764 | 763 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,671 | 2,151 | 3,134 | 3,309 | 3,582 | 3,761 | 3,515 | 4,016 | 4,562 | 5,836 | 7,462 | 7,263 |
Non Current Assets Non Current AssetsCr | 1,645 | 1,568 | 1,640 | 1,896 | 2,333 | 2,775 | 5,315 | 5,500 | 5,964 | 6,268 | 6,549 | 6,635 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 552 | 907 | 794 | 796 | 845 | 1,280 | 1,392 | 955 | 1,558 | 2,724 | 2,287 |
Investing Cash Flow Investing Cash FlowCr | -436 | -491 | -879 | 39 | -513 | 103 | -1,688 | -558 | -899 | -1,769 | -1,542 |
Financing Cash Flow Financing Cash FlowCr | -165 | -371 | 41 | -790 | -361 | -849 | -76 | -468 | -656 | -742 | -918 |
|
Free Cash Flow Free Cash FlowCr | 143 | 742 | 671 | 620 | 591 | 836 | 1,040 | 581 | 1,060 | 2,171 | 1,839 |
| 108.5 | 112.4 | 92.0 | 82.4 | 91.0 | 114.0 | 123.6 | 79.2 | 120.8 | 155.9 | 109.1 |
CFO To EBITDA CFO To EBITDA% | 71.6 | 77.3 | 63.0 | 59.4 | 61.7 | 81.2 | 82.8 | 51.7 | 78.5 | 100.6 | 75.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 30,806 | 30,335 | 35,826 | 46,642 | 63,109 | 68,935 | 91,973 | 1,24,803 | 1,19,647 | 1,53,333 | 1,44,929 |
Price To Earnings Price To Earnings | 63.9 | 41.3 | 41.7 | 48.5 | 68.2 | 61.8 | 81.3 | 103.3 | 94.0 | 88.7 | 69.8 |
Price To Sales Price To Sales | 6.4 | 5.7 | 6.4 | 7.7 | 8.9 | 9.4 | 12.6 | 12.6 | 10.1 | 12.4 | 11.0 |
Price To Book Price To Book | 13.6 | 11.5 | 10.3 | 13.1 | 15.2 | 15.5 | 16.4 | 19.5 | 16.6 | 18.2 | 14.9 |
| 40.0 | 25.8 | 28.4 | 34.8 | 46.1 | 43.5 | 54.6 | 67.6 | 60.3 | 56.6 | 48.1 |
Profitability Ratios Profitability Ratios |
| 44.9 | 51.8 | 53.0 | 52.5 | 49.3 | 53.4 | 53.7 | 45.1 | 42.7 | 51.6 | 54.4 |
| 15.9 | 21.9 | 22.4 | 22.1 | 19.3 | 21.6 | 23.1 | 18.6 | 16.8 | 21.9 | 22.9 |
| 10.5 | 15.1 | 15.4 | 15.9 | 13.1 | 15.4 | 15.4 | 12.2 | 10.9 | 14.1 | 15.9 |
| 29.8 | 36.3 | 35.4 | 37.2 | 32.1 | 31.7 | 26.3 | 24.3 | 23.3 | 27.6 | 28.1 |
| 22.4 | 26.0 | 24.9 | 27.0 | 22.4 | 25.2 | 20.1 | 18.8 | 17.9 | 20.8 | 21.5 |
| 15.3 | 21.7 | 18.1 | 18.6 | 15.7 | 17.2 | 12.8 | 12.7 | 12.3 | 14.4 | 15.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **1. Company Overview**
Founded in 1959, **Pidilite Industries Ltd** is a leading Indian manufacturer and innovator in **consumer and specialty chemicals**, with a strong presence across adhesives, sealants, construction chemicals, DIY products, polymer emulsions, art & craft materials, and industrial resins. It is widely recognized as a pioneer in creating branded, category-defining products and has established **Fevicol** as synonymous with adhesives in India. The company operates through a robust network of **33+ manufacturing plants and 30+ co-makers in India**, supported by **international facilities in Thailand, Dubai, Egypt, Bangladesh, Sri Lanka, Kenya, and Brazil**.
With a domestic standalone revenue of **₹11,079 crore in FY25** and a portfolio of **6,200+ SKUs across 820+ products**, Pidilite serves both **consumer and industrial markets** globally. It maintains **85% household penetration in India**, with over **1.5 billion annual transactions** and presence in **over 3 million retail stores**.
---
### **2. Business Segments & Strategic Focus**
Pidilite has structured its business into three strategic categories:
- **Established Brands** (growing at 1–2x GDP): Fevicol, M-Seal, Dr. Fixit.
- **Emerging Categories** (targeting 2–4x GDP growth): Tile adhesives, waterproofing, joinery, rural markets.
- **Nascent Categories** (aiming for ₹100 crore revenue in 3 years): Paints (Haisha), Electronics adhesives, Educational toys.
The company is transitioning from a core adhesives player to a **comprehensive home improvement solutions provider**, expanding its footprint across B2B and B2C segments.
---
### **3. Key Brands & Product Portfolio**
Pidilite’s brand portfolio includes some of India’s most trusted names:
- **Fevicol** – Market-leading consumer adhesive.
- **Fevikwik & Fevicol Nailfree Ultra** – Instant and multi-surface adhesives.
- **Dr. Fixit** – Synonymous with waterproofing and roof sealing.
- **Roff** – Specialist in tile & stone solutions.
- **M-Seal, Araldite, Fevicryl, Roff, Motomax, Steelgrip** – Niche adhesives and DIY products.
- **Haisha** – Interior decorative paint brand under Dr. Fixit.
#### Recent Product Launches (Oct 2025):
- **Segmented Fevikwik range** tailored for professionals across trades.
- **Professional Tile Adhesive range** with **Techno Adapt technology**.
- Expansion of **Roff Starlike epoxy grout**, a premium Italian JV product.
---
### **4. Strategic Growth Initiatives**
#### A. **Innovation & R&D**
- Backed by **6 R&D centers (5 in India, 1 in Singapore)** and **20% of workforce dedicated to R&D**.
- Focus on high-performance, technology-driven products:
- **Electronics adhesives** via exclusive distribution of **CollTech** products.
- **Application lab in Bangalore** (launched 2024) for EVs, TWS earbuds, smart devices.
- Launch of **Fevicol Hiper Star, Fevicol Nail Free Ultra, Fevicol Relam**.
#### B. **Expansion in Construction Chemicals**
- **Roff** is positioned as a **category creator** in tile and stone solutions (market: ₹2,500–3,000 crores).
- Only **18–20% penetration** of modern tile adhesives in India; massive white space.
- **Roff offers**:
- Full range: adhesives, grouts, under-tile waterproofing, stone care.
- **Joint ventures with Italian specialists**: **Litokol (grouts), Tenax (stone care)**.
- **UnoFin sprayable exterior coating**:
- 1–2 coats, 20–25 year lifecycle.
- Designed to reduce reliance on skilled labor.
- Used in **Jewar Airport**, with plans for wider B2B adoption.
#### C. **Retail & B2B Strategy**
- **Pidilite Professional Solutions** targets large developers, infrastructure, and government projects.
- Focus on influencing **architects and contractors** to specify Pidilite products.
- Partnerships with **L&T, Tata Projects, Shapoorji Pallonji, Ahluwalia Contracting**.
- Pilots in **premiumization, localized product innovation, and new B2B categories** like specialty coatings.
---
### **5. Distribution & Market Reach**
- **Best-in-class distribution** with over **5,000 distributors**, **47 warehouses**, and **4,950+ distributors in India**.
- Expanding into **retail via Building Material Supply (BMS) stores** and **tile dealers**.
- **"Roff Premium Partners" program** to engage tile retailers.
- **Rural expansion strategy ("Emerging India" division)**:
- **"Pidilite ki Duniya"**: 39,200+ towns covered, 17,130+ outlets.
- **Dr. Fixit Centres**: 1,290+.
- Partnerships with **HUL Shakti (12,500+ units)**, rural vans, and bike-based field sales (ISRs).
- Targeting **rurban India (pop. < 200,000)**, with dedicated programs for **Operation Himalaya** (hill regions).
---
### **6. Digital & E-commerce Transformation**
- **E-commerce and quick commerce sales grew 21x in 5 years**.
- Active on **15+ platforms**, including Amazon, Flipkart, Zepto.
- **Top-selling products**: Dr. Fixit Kwik-n-Ezee, Fevicryl Art of India Kits, D-Klog.
- Investing in **analytics automation, performance marketing**, and **digital shelf optimization**.
- Preparing for entry into **Open Network for Digital Commerce (ONDC)**.
- Repositioning **adhesives as 'Instant Fix'** on quick commerce platforms.
---
### **7. International Expansion**
- **19 overseas subsidiaries** (5 direct, 14 step-down), **1 joint venture**, and **14 manufacturing units globally**.
- Key markets: **Bangladesh, Sri Lanka, Egypt, UAE, Kenya, USA, Thailand**.
- Revenue from overseas subsidiaries: **₹647 crore (FY25)**.
- Subsidiaries: Pidilite Middle East, Pidilite Shanghai, Pidilite Lanka (76%), Nina Lanka (93.94%).
- **Growth in Africa**: 40% CAGR; local manufacturing in **Egypt & Kenya**.
- **Saudi Arabia**: 35%+ CAGR, entering construction chemicals.
- **Bangladesh**: Market leader in wood adhesives, with **2 manufacturing plants, 100+ distributors, 20,000+ dealers**.
---
### **8. Pidilite Ventures: Strategic Investments**
Pidilite’s venture arm, **100% owned subsidiary**, focuses on **innovative startups in adjacent spaces**.
#### Recent Investments (Oct 2025):
- **Imagimake**:
- **₹340 million investment (Series B)**, following ₹200 million in 2023.
- 120+ SKUs in STEM kits, puzzles, creative play (e.g., **Mission Chandrayaan**, **Mapology**).
- Sold in **4,000+ Indian retail outlets**, exported to **30+ countries (U.S. largest market)**.
- **Wify (Installco)**:
- B2B2C platform for home improvement services.
- Partners with **IKEA, Amazon, Livspace, Godrej, Panasonic**.
- Network of **3,000+ technicians**, serving **80+ cities**.
- Investment of **₹50 million** (2024, pre-Series A).
These investments support **ecosystem development, service delivery**, and **consumer engagement** in the home improvement space.
---
### **9. Supply Chain & Manufacturing**
- **Capital expenditure**: Over ₹2,700 crore invested over the past 10 years.
- **60+ manufacturing units and 60+ distribution centers** across India.
- Commissioned **multiple greenfield plants** (e.g., Sandila, UP for Roff tile adhesives).
- **Future-ready supply chain** with:
- Automated production lines.
- **Best-in-class WMS** (digitized, mobile-enabled).
- **Wholesale Sales System (WSS)**: 100% online, with auto-replenishment and real-time dashboards.
---
### **10. Corporate Responsibility & Strategic Vision**
- **Lending initiative (pilot in Bangalore)**: Offers credit to dealers/contractors via asset-light NBFC model.
- **Sustainability focus**: Investments in eco-friendly products (e.g., water-based adhesives, green paints).
- **"ViksitBharat" alignment**: Empowering artisans, improving livelihoods in rural India.