Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Pilani Investment & Industries Corporation Ltd

PILANIINVS
NSE
4,717.20
1.14%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Pilani Investment & Industries Corporation Ltd

PILANIINVS
NSE
4,717.20
1.14%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
5,223Cr
Close
Close Price
4,717.20
Industry
Industry
Finance - Holding Company
PE
Price To Earnings
4,327.71
PS
Price To Sales
17.68
Revenue
Revenue
295Cr
Rev Gr TTM
Revenue Growth TTM
-4.34%
PAT Gr TTM
PAT Growth TTM
-49.63%
Peer Comparison
How does PILANIINVS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PILANIINVS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
545510762636212361575012960
Growth YoY
Revenue Growth YoY%
2.1-8.3-5.117.516.912.815.2-1.2-10.5-19.55.4-2.2
Expenses
ExpensesCr
3225122564214
Operating Profit
Operating ProfitCr
515310457626012156514610855
OPM
OPM%
95.196.597.892.398.397.398.492.689.892.883.692.7
Other Income
Other IncomeCr
100000213000
Interest Expense
Interest ExpenseCr
161617192220202029403942
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
373687384040103372466913
Tax
TaxCr
10922101010261062193
PAT
PATCr
27276428303077271845010
Growth YoY
PAT Growth YoY%
4.1-9.6-2.1-15.712.19.819.5-4.0-39.5-85.3-35.0-63.2
NPM
NPM%
49.949.860.345.347.848.562.644.032.38.938.616.5
EPS
EPS
67.822.949.050.128.429.470.212.1-22.7-3.640.4-13.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3228353025126199258279286302295
Growth
Revenue Growth%
-28.9-11.721.4-12.1-17.2399.758.029.68.22.85.5-2.2
Expenses
ExpensesCr
6644311777101435
Operating Profit
Operating ProfitCr
2622312622115191250272276288260
OPM
OPM%
80.278.089.686.686.991.596.397.397.696.495.488.2
Other Income
Other IncomeCr
000000101053
Interest Expense
Interest ExpenseCr
000019435259657488150
Depreciation
DepreciationCr
001100000000
PBT
PBTCr
26223023372140191208202204113
Tax
TaxCr
2133-718334552525331
PAT
PATCr
24212820105410714615615015283
Growth
PAT Growth%
-41.5-14.233.6-27.5-50.6444.397.637.16.6-4.01.4-45.7
NPM
NPM%
75.072.880.266.139.443.053.756.856.052.350.327.9
EPS
EPS
-31.612.338.6121.0208.9112.987.3181.9222.1150.389.01.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
888888111111111111
Reserves
ReservesCr
1,1901,1721,2115,8755,1005,1039,83811,09111,15814,59615,96916,981
Current Liabilities
Current LiabilitiesCr
27293822274316884289651,210
Non Current Liabilities
Non Current LiabilitiesCr
22262455087719208198772,127
Total Liabilities
Total LiabilitiesCr
1,2261,2111,2245,8975,3745,64611,05012,71112,41616,44919,31720,780
Current Assets
Current AssetsCr
22223713863443012155323
Non Current Assets
Non Current AssetsCr
1,0049731,0855,8915,3725,60111,02112,69812,40116,39619,294
Total Assets
Total AssetsCr
1,2261,2111,2245,8975,3745,64611,05012,71112,41616,44919,31720,780

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2626161917-1,388-442-100417-87650
Investing Cash Flow
Investing Cash FlowCr
-5-683-2141,283121-76-8-72-1,648
Financing Cash Flow
Financing Cash FlowCr
-23-24-24-21198108318181-412196972
Net Cash Flow
Net Cash FlowCr
-2-30004-34-337-27
Free Cash Flow
Free Cash FlowCr
2626161917-1,388-442-100417-87649
CFO To PAT
CFO To PAT%
106.7125.556.592.3170.9-2,568.8-414.3-68.6267.7-57.9427.9
CFO To EBITDA
CFO To EBITDA%
99.9117.350.570.577.5-1,205.8-231.1-40.1153.5-31.4225.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,0349621,7091,9971,7148891,7561,8791,7983,7774,237
Price To Earnings
Price To Earnings
0.0167.840.014.90.85.118.29.37.322.743.0
Price To Sales
Price To Sales
32.133.849.465.768.17.18.87.36.513.213.9
Price To Book
Price To Book
0.90.81.40.30.30.20.20.20.20.30.3
EV To EBITDA
EV To EBITDA
39.742.955.175.889.511.313.311.79.316.921.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
80.278.089.686.686.991.596.397.397.696.495.4
NPM
NPM%
75.072.880.266.139.443.053.756.856.052.350.3
ROCE
ROCE%
2.21.92.50.40.42.11.82.12.31.81.6
ROE
ROE%
2.01.82.30.30.21.11.11.31.41.00.9
ROA
ROA%
2.01.72.30.30.21.01.01.11.30.90.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Pilani Investment and Industries Corporation Limited is a premier Indian holding company and a pivotal investment vehicle for the **Birla Group**. The company specializes in long-term strategic investments and financing activities, maintaining a high-conviction portfolio of blue-chip Indian corporates. As of **March 31, 2024**, the company’s asset size exceeded **₹15,000 crore**, marking its status as a systemically important financial institution. --- ### **Strategic Pivot: Transition to Core Investment Company (CIC)** In a significant regulatory evolution, the company transitioned from a Non-Banking Financial Company (**NBFC-ICC**) to a **Core Investment Company (CIC)**. * **Regulatory Approval:** Following approval from the **Reserve Bank of India (RBI)**, the company surrendered its NBFC-ICC certificate and received a fresh certificate of registration as a **CIC** on **May 28, 2025**. * **Strategic Rationale:** This conversion aligns the company’s regulatory framework with its primary business model: holding equity stakes in group companies and providing inter-corporate financing. * **Promoter Consolidation:** In **May 2024**, a major restructuring occurred via an NCLT-sanctioned Scheme of Amalgamation. This resulted in the transfer of **34.70%** of equity (**38,41,871 shares**) to **Birla Group Holdings Private Limited**. Total Promoter and Promoter Group holding remains robust at **57.55%**. --- ### **The Investment Portfolio: Exposure to India’s Industrial Giants** The company’s value proposition is intrinsically linked to the performance of its investee companies, which represent the core of India’s industrial and services sectors. The portfolio was valued at **₹16,480.73 crore** as of **March 31, 2025**. **Key Strategic Holdings:** * **Grasim Industries Limited** (Diversified Chemicals & Textiles) * **UltraTech Cement Limited** (Construction Materials) * **Hindalco Industries Limited** (Metals & Mining) * **Aditya Birla Real Estate Limited** (formerly Century Textiles and Industries Limited) * **Aditya Birla Fashion and Retail Limited** (Consumer/Retail) * **Vodafone Idea Limited** (Telecommunications) * **Kesoram Industries Limited** (Cement & Tyres) **Secondary Revenue Streams:** The company generates ancillary income through **operating leases** of office premises and furniture. This segment contributed **₹1.27 crore** in lease rental income for the fiscal year ended March 31, 2025. --- ### **Financial Performance & Shareholder Returns** The company maintains a steady financial trajectory, characterized by strong dividend inflows and interest income from financing activities. | Metric (₹ in Crore) | FY 2024-25 (Standalone) | FY 2023-24 (Standalone) | FY 2024-25 (Consolidated) | | :--- | :--- | :--- | :--- | | **Total Income** | **323.20** | **303.21** | **307.07** | | **Interest Income** | **235.85** | - | **236.04** | | **Dividend Income** | **79.21** | - | **61.70** | | **Net Profit (PAT)** | **169.41** | **167.07** | **98.48** | *Note: The **40.84%** decline in Consolidated PAT for FY25 was primarily due to a **Share of Loss from an Associate** (Century Textiles and Industries Limited) amounting to **₹(53.39) crore**.* **Dividend Policy:** The Board has consistently rewarded shareholders, recommending a final dividend of **₹15 per equity share** (face value **₹10**) for **FY 2024-25**, maintaining the payout level of the previous two fiscal years. --- ### **Capital Structure & Liquidity Management** To support organic growth and expanded financing activities, the company has aggressively scaled its borrowing capacity and maintained a high-quality liquidity profile. **Enhanced Borrowing Limits:** * **Overall Borrowing Limit:** Increased to **₹3,500 Crore** (Approved June 2025). * **Commercial Paper (CP):** Limit enhanced to **₹2,000 Crore** (from ₹1,000 Crore). * **Non-Convertible Debentures (NCDs):** Approved limit of **₹1,000 Crore** for private placement of unsecured redeemable units (Face Value **₹1,00,000**). **Liquidity Position:** As of **March 31, 2025**, the company held **Cash and Cash Equivalents** of **₹2,027.75 crore**, with a significant portion (**₹1,710.50 crore**) held in **Fixed Deposits**. The company actively monitors its **Liquidity Coverage Ratio (LCR)** to ensure sufficient **High-Quality Liquid Assets (HQLA)** for 30-day stressed scenarios. --- ### **Credit Ratings & Risk Framework** The company’s credit profile is among the strongest in its sector, reflecting its high-quality asset base and conservative management. **Current Credit Ratings (as of Feb 2025/2026):** * **Long-Term Rating:** **CRISIL AA+ / Stable** (Upgraded from AA in Sept 2023). * **Short-Term Rating (CP):** **CARE A1+** / **CRISIL A1+**. * **NCD Rating:** **CRISIL AA+ / Stable** and **CARE AA+ / Stable**. **Risk Management Protocols:** * **Credit Risk:** Managed via a three-stage **Expected Credit Loss (ECL)** model. Default is strictly defined as **90 days past due** (Stage 3). * **Market Risk:** The company manages interest rate risk across both floating and fixed-rate instruments. * **Valuation Risk:** Unlisted securities (Level 2 and 3) are measured at fair value under **Ind AS 113**, involving rigorous management judgment. * **Regulatory Oversight:** Due to its **₹15,000 crore+** asset size, the company has transitioned to **Joint Statutory Auditors** effective FY 2024-25. --- ### **Operational & Legislative Considerations** * **Labour & Benefits:** The company recognized an additional liability of **₹31.78 lakhs** in **FY 2025-26** due to new **Labour Codes** and wage definitions. It also manages actuarial risks related to **Defined Benefit Plans (Gratuity)**. * **Compliance:** The company maintains a transparent disclosure record, though it previously addressed minor administrative fines from **BSE Ltd** regarding **Regulation 52(4)** disclosures. * **CSR Commitment:** In **FY 2024-25**, the company spent **₹2.54 crore** on CSR initiatives. A balance of **₹49.28 Lakhs** was transferred to a designated Unspent CSR Account pending final formalities. * **Subsidiary Structure:** Operations are supported by two wholly-owned subsidiaries, **PIC Realcon Limited** and **PIC Properties Limited**, and one associate, **Century Textiles and Industries Limited**.