Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Pine Labs Ltd

PINELABS
NSE
197.03
4.11%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Pine Labs Ltd

PINELABS
NSE
197.03
4.11%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
22,624Cr
Close
Close Price
197.03
Industry
Industry
E-Commerce - Platform - Utility
PE
Price To Earnings
703.68
PS
Price To Sales
9.95
Revenue
Revenue
2,274Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does PINELABS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PINELABS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2024Dec 2024Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
552602616650744
Growth YoY
Revenue Growth YoY%
17.823.7
Expenses
ExpensesCr
519525571575612
Operating Profit
Operating ProfitCr
32774575132
OPM
OPM%
5.912.87.311.617.7
Other Income
Other IncomeCr
22-30372323
Interest Expense
Interest ExpenseCr
1822212124
Depreciation
DepreciationCr
7576656668
PBT
PBTCr
-38-51-51163
Tax
TaxCr
-65-10520
PAT
PATCr
-32-575642
Growth YoY
PAT Growth YoY%
118.7174.8
NPM
NPM%
-5.8-9.40.80.95.7
EPS
EPS
-0.3-0.20.10.10.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
8436509321,5981,7702,274
Growth
Revenue Growth%
-22.943.471.410.828.5
Expenses
ExpensesCr
7615608201,5921,7952,056
Operating Profit
Operating ProfitCr
82901125-25218
OPM
OPM%
9.713.812.10.3-1.49.6
Other Income
Other IncomeCr
233325565516
Interest Expense
Interest ExpenseCr
182224366479
Depreciation
DepreciationCr
155175189315363292
PBT
PBTCr
-68-74-75-289-398-136
Tax
TaxCr
-21-18-52-24-569
PAT
PATCr
-47-56-23-265-342-145
Growth
PAT Growth%
-18.259.5-1,072.2-28.957.5
NPM
NPM%
-5.6-8.6-2.4-16.6-19.3-6.4
EPS
EPS
-4.1-4.3-1.7-2.7-3.5-1.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
121314000
Reserves
ReservesCr
1,0351,1781,7463,6403,4433,403
Current Liabilities
Current LiabilitiesCr
2,2243,2054,1635,0745,7756,954
Non Current Liabilities
Non Current LiabilitiesCr
177170184550332256
Total Liabilities
Total LiabilitiesCr
3,4484,5676,2609,3639,64910,716
Current Assets
Current AssetsCr
2,2793,4054,7726,6347,1008,241
Non Current Assets
Non Current AssetsCr
1,1701,1621,4882,7292,5492,475
Total Assets
Total AssetsCr
3,4484,5676,2609,3639,64910,716

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
11111-79-152-22950
Investing Cash Flow
Investing Cash FlowCr
112-260-443-37145-159
Financing Cash Flow
Financing Cash FlowCr
1,4318231,6442-220-201
Net Cash Flow
Net Cash FlowCr
1,5546741,122-521-403-311
Free Cash Flow
Free Cash FlowCr
-151-49-370-517-486-99
CFO To PAT
CFO To PAT%
-22.4-199.0348.657.567.0-34.2
CFO To EBITDA
CFO To EBITDA%
12.9123.8-70.2-2,844.7917.922.8

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000000
Price To Earnings
Price To Earnings
0.00.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.00.0
Price To Book
Price To Book
0.00.00.00.00.00.0
EV To EBITDA
EV To EBITDA
-20.0-26.4-31.5-874.1183.6-23.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
69.091.395.793.291.287.5
OPM
OPM%
9.713.812.10.3-1.49.6
NPM
NPM%
-5.6-8.6-2.4-16.6-19.3-6.4
ROCE
ROCE%
-4.3-3.8-2.5-6.2-8.1-1.3
ROE
ROE%
-4.5-4.7-1.3-7.3-9.9-4.3
ROA
ROA%
-1.4-1.2-0.4-2.8-3.5-1.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Pine Labs is a global technology platform that has evolved from a hardware-centric POS provider into a **full-stack, software-led commerce engine**. Operating across **20 countries**—including India, Southeast Asia, the Middle East, Australia, and the USA—the company integrates payment infrastructure with sophisticated purchase experiences. By transitioning to an **asset-light model**, Pine Labs has decoupled revenue growth from capital expenditure, leveraging a unified tech stack to serve a prestigious client base that includes India’s **top 5 banks**, **top 5 retailers** (Tata, Reliance, DMart), and **top 3 e-commerce/quick-commerce** players (Flipkart, Swiggy, Zepto). --- ### **Core Business Pillars & Monetization Framework** The company’s revenue model is diversified across four strategic pillars, shifting away from hardware dependency toward high-margin SaaS and transaction-linked fees. | Business Pillar | Key Offerings & Capabilities | Monetization Model | | :--- | :--- | :--- | | **Digital Payments (In-store & Online)** | POS terminals, **Plural Gateway**, Apple Pay integration, and UPI Autopay. | Monthly subscription fees per **Digital Checkout Point (DCP)** and take rates on **Gross Transaction Value (GTV)**. | | **VAS & Affordability** | **EMI World Pro**, Buy Now Pay Later (BNPL), trade-ins, and loyalty programs. | Take rates on processed volumes; **28%** of DCPs are currently activated for these services. | | **Issuing & Acquiring** | Full-stack card management (**Credit+**), gift cards, and programmable "stored value" wallets. | Fee per transaction and distribution margins. Processes **3.5–4 crore** daily transactions. | | **Fintech Infrastructure (Setu)** | **Bharat Connect (BBPS)** rails, UPI switches, and Account Aggregator (e-KYC/e-Sign) tools. | Fees per API "ping" or per transaction. Processes **31 crore** transactions per quarter. | --- ### **Strategic Evolution: From Payments to "Agentic Commerce"** Pine Labs is pioneering the shift toward **Agentic Commerce**, moving beyond simple transaction processing to autonomous financial execution. * **AI-Driven Execution:** Through a collaboration with **OpenAI**, subsidiary **Setu** has launched agentic bill payments on **ChatGPT and Claude**. These AI agents can fetch bills, identify anomalies, and execute payments within user-defined guardrails. * **Proprietary Innovations:** * **Tap to Pay Online:** A patented technology allowing consumers to complete online transactions by tapping a physical card against an NFC-enabled smartphone, removing the friction of CVV/OTP entries. * **Programmable Currency:** Deploying "purpose-bound" voucher systems for **18+ airlines** (e.g., Air India), allowing granular control over refunds and compensation. * **Bharat Yatra Card:** A National Common Mobility Card integrated with quick-commerce apps (**Blinkit, Zepto**), enabling NFC-based top-ups via smartphones. * **Strategic Acquisitions:** * **Shopflo (April 2026):** Acquired to enhance online checkout conversion rates by **15–20%** for over **1,000 brands**. * **Agya Technologies (February 2026):** Secured an **NBFC-Account Aggregator (NBFC-AA)** license to deepen financial data integration. --- ### **Financial Performance & Operating Leverage** The company achieved a significant milestone in **FY26**, recording three consecutive quarters of positive **Profit After Tax (PAT)**. This turnaround is driven by extreme operating efficiency and a shift toward high-margin digital services. #### **Key Financial Metrics (Q3 FY26)** * **Revenue from Operations:** **₹744 Cr** (**+24% YoY**) * **Adjusted EBITDA Margin:** **23%** (up **500 bps** YoY) * **Platform GTV:** **$50.6 Billion** (**+29% YoY**) * **Contribution Margin:** **76%–78%** (Consolidated); **82%** (Digital Payments) * **Reported PAT:** **₹42 Cr** (a swing of **+₹99 Cr** from previous losses) #### **Efficiency Benchmarks** * **Code Automation:** **21%–25%** of all new code is now written by **AI**, allowing the company to scale without significant headcount increases. * **Cost Optimization:** Employee costs as a percentage of revenue dropped from **50%** in 2024 to **31%** in Q3 FY26. * **Revenue Mix:** Subscription-linked POS rentals now account for only **27%–29%** of revenue, with the remainder driven by transaction-linked SaaS and tech services. --- ### **International Expansion & Market Leadership** Pine Labs employs a **3-stage sequenced model** for global growth, focusing on high-potential corridors in Southeast Asia and the West. * **Malaysia:** **40% growth**, partnering with **11 bank issuers**. * **USA:** Strategic partnerships with **Waymo** and **Miniso**. * **Middle East:** Collaboration with **Wio Bank** (UAE) to deploy the **Credit+** platform. * **Domestic Dominance:** Executing multi-year contracts for India’s top **3 Oil Marketing Companies (BPCL, HPCL, IOCL)**, managing **130,000** digital payment devices across the country. --- ### **Risk Profile & Regulatory Landscape** While the company shows strong growth, it operates within a complex regulatory and legal framework. * **Regulatory Oversight:** The **RBI** issued a monetary penalty in **March 2026** under the Payment and Settlement Systems Act. * **Tax Litigation:** The company is appealing a **GST demand** related to the **FY 2019-20** period (inherited via the Qwikcilver acquisition) at the **CESTAT**. * **Incentive Headwinds:** Potential discontinuation of the **PIDF (Payments Infrastructure Development Fund)** could impact future incentive income. * **Market Dynamics:** A slight compression in **take rates** within the Affordability/VAS segment and a general slowdown in broader Credit Card spending growth require active management. ### **Corporate Structure & Liquidity** In **June 2025**, Pine Labs completed a major restructuring, amalgamating its Singapore holding company into the Indian entity to streamline for a potential domestic listing. As of **Q3 FY26**, the company converted all **Compulsorily Convertible Preference Shares (CCPS)** into equity on a **1:1 basis**, simplifying the capital structure. Cash flow remains influenced by **Early Settlement** cycles to merchants, particularly during peak festive seasons.