Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹22,624Cr
E-Commerce - Platform - Utility
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PINELABS
VS
| Quarter | Sep 2024 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 17.8 | 23.7 |
| 519 | 525 | 571 | 575 | 612 |
Operating Profit Operating ProfitCr |
| 5.9 | 12.8 | 7.3 | 11.6 | 17.7 |
Other Income Other IncomeCr | 22 | -30 | 37 | 23 | 23 |
Interest Expense Interest ExpenseCr | 18 | 22 | 21 | 21 | 24 |
Depreciation DepreciationCr | 75 | 76 | 65 | 66 | 68 |
| -38 | -51 | -5 | 11 | 63 |
| -6 | 5 | -10 | 5 | 20 |
|
Growth YoY PAT Growth YoY% | | | | 118.7 | 174.8 |
| -5.8 | -9.4 | 0.8 | 0.9 | 5.7 |
| -0.3 | -0.2 | 0.1 | 0.1 | 0.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | -22.9 | 43.4 | 71.4 | 10.8 | 28.5 |
| 761 | 560 | 820 | 1,592 | 1,795 | 2,056 |
Operating Profit Operating ProfitCr |
| 9.7 | 13.8 | 12.1 | 0.3 | -1.4 | 9.6 |
Other Income Other IncomeCr | 23 | 33 | 25 | 56 | 55 | 16 |
Interest Expense Interest ExpenseCr | 18 | 22 | 24 | 36 | 64 | 79 |
Depreciation DepreciationCr | 155 | 175 | 189 | 315 | 363 | 292 |
| -68 | -74 | -75 | -289 | -398 | -136 |
| -21 | -18 | -52 | -24 | -56 | 9 |
|
| | -18.2 | 59.5 | -1,072.2 | -28.9 | 57.5 |
| -5.6 | -8.6 | -2.4 | -16.6 | -19.3 | -6.4 |
| -4.1 | -4.3 | -1.7 | -2.7 | -3.5 | -1.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 12 | 13 | 14 | 0 | 0 | 0 |
| 1,035 | 1,178 | 1,746 | 3,640 | 3,443 | 3,403 |
Current Liabilities Current LiabilitiesCr | 2,224 | 3,205 | 4,163 | 5,074 | 5,775 | 6,954 |
Non Current Liabilities Non Current LiabilitiesCr | 177 | 170 | 184 | 550 | 332 | 256 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2,279 | 3,405 | 4,772 | 6,634 | 7,100 | 8,241 |
Non Current Assets Non Current AssetsCr | 1,170 | 1,162 | 1,488 | 2,729 | 2,549 | 2,475 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 11 | 111 | -79 | -152 | -229 | 50 |
Investing Cash Flow Investing Cash FlowCr | 112 | -260 | -443 | -371 | 45 | -159 |
Financing Cash Flow Financing Cash FlowCr | 1,431 | 823 | 1,644 | 2 | -220 | -201 |
|
Free Cash Flow Free Cash FlowCr | -151 | -49 | -370 | -517 | -486 | -99 |
| -22.4 | -199.0 | 348.6 | 57.5 | 67.0 | -34.2 |
CFO To EBITDA CFO To EBITDA% | 12.9 | 123.8 | -70.2 | -2,844.7 | 917.9 | 22.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| -20.0 | -26.4 | -31.5 | -874.1 | 183.6 | -23.2 |
Profitability Ratios Profitability Ratios |
| 69.0 | 91.3 | 95.7 | 93.2 | 91.2 | 87.5 |
| 9.7 | 13.8 | 12.1 | 0.3 | -1.4 | 9.6 |
| -5.6 | -8.6 | -2.4 | -16.6 | -19.3 | -6.4 |
| -4.3 | -3.8 | -2.5 | -6.2 | -8.1 | -1.3 |
| -4.5 | -4.7 | -1.3 | -7.3 | -9.9 | -4.3 |
| -1.4 | -1.2 | -0.4 | -2.8 | -3.5 | -1.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Pine Labs is a global technology platform that has evolved from a hardware-centric POS provider into a **full-stack, software-led commerce engine**. Operating across **20 countries**—including India, Southeast Asia, the Middle East, Australia, and the USA—the company integrates payment infrastructure with sophisticated purchase experiences.
By transitioning to an **asset-light model**, Pine Labs has decoupled revenue growth from capital expenditure, leveraging a unified tech stack to serve a prestigious client base that includes India’s **top 5 banks**, **top 5 retailers** (Tata, Reliance, DMart), and **top 3 e-commerce/quick-commerce** players (Flipkart, Swiggy, Zepto).
---
### **Core Business Pillars & Monetization Framework**
The company’s revenue model is diversified across four strategic pillars, shifting away from hardware dependency toward high-margin SaaS and transaction-linked fees.
| Business Pillar | Key Offerings & Capabilities | Monetization Model |
| :--- | :--- | :--- |
| **Digital Payments (In-store & Online)** | POS terminals, **Plural Gateway**, Apple Pay integration, and UPI Autopay. | Monthly subscription fees per **Digital Checkout Point (DCP)** and take rates on **Gross Transaction Value (GTV)**. |
| **VAS & Affordability** | **EMI World Pro**, Buy Now Pay Later (BNPL), trade-ins, and loyalty programs. | Take rates on processed volumes; **28%** of DCPs are currently activated for these services. |
| **Issuing & Acquiring** | Full-stack card management (**Credit+**), gift cards, and programmable "stored value" wallets. | Fee per transaction and distribution margins. Processes **3.5–4 crore** daily transactions. |
| **Fintech Infrastructure (Setu)** | **Bharat Connect (BBPS)** rails, UPI switches, and Account Aggregator (e-KYC/e-Sign) tools. | Fees per API "ping" or per transaction. Processes **31 crore** transactions per quarter. |
---
### **Strategic Evolution: From Payments to "Agentic Commerce"**
Pine Labs is pioneering the shift toward **Agentic Commerce**, moving beyond simple transaction processing to autonomous financial execution.
* **AI-Driven Execution:** Through a collaboration with **OpenAI**, subsidiary **Setu** has launched agentic bill payments on **ChatGPT and Claude**. These AI agents can fetch bills, identify anomalies, and execute payments within user-defined guardrails.
* **Proprietary Innovations:**
* **Tap to Pay Online:** A patented technology allowing consumers to complete online transactions by tapping a physical card against an NFC-enabled smartphone, removing the friction of CVV/OTP entries.
* **Programmable Currency:** Deploying "purpose-bound" voucher systems for **18+ airlines** (e.g., Air India), allowing granular control over refunds and compensation.
* **Bharat Yatra Card:** A National Common Mobility Card integrated with quick-commerce apps (**Blinkit, Zepto**), enabling NFC-based top-ups via smartphones.
* **Strategic Acquisitions:**
* **Shopflo (April 2026):** Acquired to enhance online checkout conversion rates by **15–20%** for over **1,000 brands**.
* **Agya Technologies (February 2026):** Secured an **NBFC-Account Aggregator (NBFC-AA)** license to deepen financial data integration.
---
### **Financial Performance & Operating Leverage**
The company achieved a significant milestone in **FY26**, recording three consecutive quarters of positive **Profit After Tax (PAT)**. This turnaround is driven by extreme operating efficiency and a shift toward high-margin digital services.
#### **Key Financial Metrics (Q3 FY26)**
* **Revenue from Operations:** **₹744 Cr** (**+24% YoY**)
* **Adjusted EBITDA Margin:** **23%** (up **500 bps** YoY)
* **Platform GTV:** **$50.6 Billion** (**+29% YoY**)
* **Contribution Margin:** **76%–78%** (Consolidated); **82%** (Digital Payments)
* **Reported PAT:** **₹42 Cr** (a swing of **+₹99 Cr** from previous losses)
#### **Efficiency Benchmarks**
* **Code Automation:** **21%–25%** of all new code is now written by **AI**, allowing the company to scale without significant headcount increases.
* **Cost Optimization:** Employee costs as a percentage of revenue dropped from **50%** in 2024 to **31%** in Q3 FY26.
* **Revenue Mix:** Subscription-linked POS rentals now account for only **27%–29%** of revenue, with the remainder driven by transaction-linked SaaS and tech services.
---
### **International Expansion & Market Leadership**
Pine Labs employs a **3-stage sequenced model** for global growth, focusing on high-potential corridors in Southeast Asia and the West.
* **Malaysia:** **40% growth**, partnering with **11 bank issuers**.
* **USA:** Strategic partnerships with **Waymo** and **Miniso**.
* **Middle East:** Collaboration with **Wio Bank** (UAE) to deploy the **Credit+** platform.
* **Domestic Dominance:** Executing multi-year contracts for India’s top **3 Oil Marketing Companies (BPCL, HPCL, IOCL)**, managing **130,000** digital payment devices across the country.
---
### **Risk Profile & Regulatory Landscape**
While the company shows strong growth, it operates within a complex regulatory and legal framework.
* **Regulatory Oversight:** The **RBI** issued a monetary penalty in **March 2026** under the Payment and Settlement Systems Act.
* **Tax Litigation:** The company is appealing a **GST demand** related to the **FY 2019-20** period (inherited via the Qwikcilver acquisition) at the **CESTAT**.
* **Incentive Headwinds:** Potential discontinuation of the **PIDF (Payments Infrastructure Development Fund)** could impact future incentive income.
* **Market Dynamics:** A slight compression in **take rates** within the Affordability/VAS segment and a general slowdown in broader Credit Card spending growth require active management.
### **Corporate Structure & Liquidity**
In **June 2025**, Pine Labs completed a major restructuring, amalgamating its Singapore holding company into the Indian entity to streamline for a potential domestic listing. As of **Q3 FY26**, the company converted all **Compulsorily Convertible Preference Shares (CCPS)** into equity on a **1:1 basis**, simplifying the capital structure. Cash flow remains influenced by **Early Settlement** cycles to merchants, particularly during peak festive seasons.