Products

Alerts

Watchlists

Home

Alerts

Watchlist

Products

Pioneer Distilleries Ltd

PIONDIST

NSE

₹ 180.55

Alert

Watchlist

Note

Industry:

Distilleries

Pioneer Distilleries Ltd

PIONDIST

NSE

₹ 180.55

Add Alert

Add to Watchlist

Edit Note

Industry

Distilleries

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Financials

Corporate Actions

Segments

Shareholdings

Documents

Calculators

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Price

Charts

Documents

Quick Ratios

Edit Ratios

Mkt Cap

Market Capitalization

₹242Cr

Close Price

₹180.55

Industry

Distilleries

Price To Earnings

Price To Sales

1.07

Revenue

₹226Cr

Rev Gr TTM

Revenue Growth TTM

22.82%

PAT Gr TTM

PAT Growth TTM

-22.19%

Peer Comparison

How does PIONDIST stack up?

Compare up to 10 companies side by side across valuation, profitability, and growth.

PIONDIST

Quarterly Results

Standalone

Numbers

Percentage

Quarter	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022
Revenue RevenueCr	50	39	33	51	32	51	37	64	55	56	59	56
Growth YoY Revenue Growth YoY%	14.4	15.8	-23.7	28.4	-35.7	32.6	12.2	25.2	70.2	9.6	60.0	-11.8
Expenses ExpensesCr	44	54	37	53	45	57	42	68	55	53	63	60
Operating Profit Operating ProfitCr	6	-16	-4	-2	-13	-5	-5	-4	-1	3	-4	-3
OPM OPM%	12.5	-40.1	-13.6	-3.8	-39.6	-10.1	-12.5	-7.0	-1.6	5.7	-6.4	-6.1
Other Income Other IncomeCr	1	1	1	1	1	1	1	1	1	1	1	1
Interest Expense Interest ExpenseCr	8	8	8	8	8	8	8	8	9	9	9	10
Depreciation DepreciationCr	12	12	8	8	8	9	8	10	8	8	9	9
PBT PBTCr	-13	-35	-20	-17	-28	-21	-21	-22	-17	-13	-21	-21
Tax TaxCr	0	0	0	0	0	0	0	0	0	0	0	0
PAT PATCr	-13	-35	-20	-17	-28	-21	-21	-22	-17	-13	-21	-21
Growth YoY PAT Growth YoY%	-12.7	-43.9	75.3	14.0	-118.7	38.7	-2.5	-27.3	39.2	41.4	0.6	2.0
NPM NPM%	-25.6	-90.0	-61.1	-33.5	-87.1	-41.6	-55.9	-34.1	-31.1	-22.3	-34.7	-37.9
EPS EPS	-9.5	-26.0	-15.0	-12.8	-20.9	-16.0	-15.4	-16.3	-12.7	-9.4	-15.3	-15.9

Profit & Loss

Standalone

Numbers

Percentage

Financial Year	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	TTM
Revenue RevenueCr	103	146	182	190	96	135	138	172	167	212	226
Growth Revenue Growth%		41.5	24.7	4.4	-49.2	39.8	2.6	24.0	-2.4	26.5	6.9
Expenses ExpensesCr	111	137	153	109	110	144	162	183	192	218	231
Operating Profit Operating ProfitCr	-8	8	29	81	-13	-9	-23	-12	-24	-7	-5
OPM OPM%	-8.1	5.8	15.8	42.8	-13.9	-6.5	-17.0	-6.8	-14.5	-3.2	-2.1
Other Income Other IncomeCr	1	0	1	0	17	170	4	3	3	3	3
Interest Expense Interest ExpenseCr	10	19	39	24	19	23	29	34	32	34	36
Depreciation DepreciationCr	9	11	24	26	27	37	49	47	33	34	34
PBT PBTCr	-27	-21	-34	32	-43	102	-97	-89	-87	-72	-71
Tax TaxCr	1	0	-12	10	-13	32	-30	60	0	0	0
PAT PATCr	-28	-21	-22	22	-30	70	-67	-149	-87	-72	-71
Growth PAT Growth%		23.6	-1.6	201.3	-237.3	332.7	-195.8	-122.4	42.0	16.9	0.8
NPM NPM%	-27.0	-14.6	-11.9	11.6	-31.2	51.9	-48.5	-87.0	-51.7	-34.0	-31.5
EPS EPS	-20.8	-15.9	-16.2	16.4	-22.5	52.3	-50.1	-111.4	-64.7	-53.8	-53.3

Balance Sheet

Standalone

Numbers

Percentage

Financial Year	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Sep 2022
Equity Capital Equity CapitalCr	13	13	13	13	13	13	13	13	13	13	13
Reserves ReservesCr	-44	-72	-105	-28	-58	12	-55	-204	-291	-363	-405
Current Liabilities Current LiabilitiesCr	129	187	235	180	295	345	389	395	432	469	474
Non Current Liabilities Non Current LiabilitiesCr	194	200	205	206	214	222	230	238	247	255	260
Total Liabilities Total LiabilitiesCr	293	329	349	371	463	592	577	443	401	375	343
Current Assets Current AssetsCr	61	66	98	98	92	215	153	114	96	113	91
Non Current Assets Non Current AssetsCr	231	263	251	272	372	377	423	329	305	262	252
Total Assets Total AssetsCr	293	329	349	371	463	592	577	443	401	375	343

Cash Flow

Standalone

Financial Year	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Operating Cash Flow Operating Cash FlowCr	10	58	78	51	35	-14	-91	29	5	24
Investing Cash Flow Investing Cash FlowCr	-36	-39	-19	-6	-93	-51	-11	-5	-17	-18
Financing Cash Flow Financing Cash FlowCr	25	-19	-59	-46	58	65	102	-24	11	-6
Net Cash Flow Net Cash FlowCr	-1	1	1	-1	0	0	0	0	-1	0
Free Cash Flow Free Cash FlowCr	-26	20	59	45	-58	-65	-102	24	-12	6
CFO To PAT CFO To PAT%	-35.1	-273.4	-360.0	230.8	-115.5	-20.4	135.5	-19.6	-6.1	-33.7
CFO To EBITDA CFO To EBITDA%	-117.1	686.8	270.9	62.3	-259.0	164.1	387.4	-249.6	-21.6	-359.4

Ratios

Standalone

Financial Year	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr	77	83	95	173	220	226	195	123	145	233
Price To Earnings Price To Earnings	0.0	0.0	0.0	7.9	0.0	3.2	0.0	0.0	0.0	0.0
Price To Sales Price To Sales	0.8	0.6	0.5	0.9	2.3	1.7	1.4	0.7	0.9	1.1
Price To Book Price To Book	-2.5	-1.4	-1.0	-11.9	-4.9	8.8	-4.7	-0.7	-0.5	-0.7
EV To EBITDA EV To EBITDA	-19.6	17.6	4.8	2.4	-33.3	-60.8	-26.3	-46.5	-24.8	-105.3
Profitability Ratios Profitability Ratios
GPM GPM%	8.8	19.4	30.3	59.1	23.4	23.9	32.4	20.1	20.5	24.3
OPM OPM%	-8.1	5.8	15.8	42.8	-13.9	-6.5	-17.0	-6.8	-14.5	-3.2
NPM NPM%	-27.0	-14.6	-11.9	11.6	-31.2	51.9	-48.5	-87.0	-51.7	-34.0
ROCE ROCE%	-30.4	-23.9	-12.2	1,399.5	-13.2	37.8	-17.8	-23.9	-30.1	-29.9
ROE ROE%	91.0	36.6	23.6	-149.6	67.1	273.7	161.1	78.3	31.2	20.6
ROA ROA%	-9.5	-6.5	-6.2	5.9	-6.5	11.8	-11.6	-33.7	-21.6	-19.2
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Simplify stock analysis with powerful tools and insights, empowering data-driven decisions effortlessly

Data provided by CMOTS Internet Technologies

Legal

Terms Privacy About Us Contact Us

Resources

Pricing Tutorials

Tools

Stock Scans Result Scans Market Scans Announcement Scans Shareholding Scans Custom Index

support@stockscans.in

349 A, Lodhi Road, Punjabi Bazar, New Delhi