Login
Home
Charts
Search
Watchlist
Products

Pioneer Embroideries Ltd

PIONEEREMB·NSE
22.24-0.18%Wed, 23 Sept '26 15:31

Pioneer Embroideries Ltd

PIONEEREMB
NSE
22.24
-0.18%
|Wed, 23 Sept '26 15:31
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
69Cr
Close
Close Price
22.35
Industry
Industry
Textiles - General
PE
Price To Earnings
PS
Price To Sales
0.20
Revenue
Revenue
347Cr
Rev Gr TTM
Revenue Growth TTM
-4.97%
PAT Gr TTM
PAT Growth TTM
-106.59%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
838595969496898683818697
Growth YoY
Revenue Growth YoY%
17.329.327.230.813.712.6-6.2-10.7-11.8-15.5-3.112.3
Expenses
ExpensesCr
787987908788858382778193
Operating Profit
Operating ProfitCr
567678431454
OPM
OPM%
5.57.07.86.57.87.94.63.90.95.26.24.1
Other Income
Other IncomeCr
112111450162
Interest Expense
Interest ExpenseCr
233331232232
Depreciation
DepreciationCr
334444444434
PBT
PBTCr
00301321-5-160
Tax
TaxCr
00000110-1020
PAT
PATCr
00301211-4-140
Growth YoY
PAT Growth YoY%
-99.9-88.2174.7-80.46,700.010,850.0-44.8430.0-658.8-137.9201.4-88.7
NPM
NPM%
0.00.02.60.20.72.31.61.2-4.6-1.04.80.1
EPS
EPS
0.10.00.90.10.20.70.50.3-1.2-0.31.40.0
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
838595969496898683818697
Growth YoY
Revenue Growth YoY%
17.329.327.230.813.712.6-6.2-10.7-11.8-15.5-3.112.3
Expenses
ExpensesCr
787987908788858382778193
Operating Profit
Operating ProfitCr
567678431454
OPM
OPM%
5.57.07.86.57.87.94.63.90.95.26.24.1
Other Income
Other IncomeCr
112111450162
Interest Expense
Interest ExpenseCr
233331232232
Depreciation
DepreciationCr
334444444434
PBT
PBTCr
00301321-5-160
Tax
TaxCr
00000110-1020
PAT
PATCr
00301211-4-140
Growth YoY
PAT Growth YoY%
-99.9-88.2174.7-80.46,700.010,850.0-44.8430.0-658.8-137.9201.4-88.7
NPM
NPM%
0.00.02.60.20.72.31.61.2-4.6-1.04.80.1
EPS
EPS
0.10.00.90.10.20.70.50.3-1.2-0.31.40.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
255236257274238226292297336375336347
Growth
Revenue Growth%
-6.0-7.68.96.6-13.0-5.229.31.513.311.6-10.4-5.0
Expenses
ExpensesCr
234220248255219199267285314350322332
Operating Profit
Operating ProfitCr
211610191927251222251414
OPM
OPM%
8.37.03.77.18.011.88.54.06.66.74.04.1
Other Income
Other IncomeCr
20-17214221246118
Interest Expense
Interest ExpenseCr
91198643491099
Depreciation
DepreciationCr
15899988813161515
PBT
PBTCr
17-19-648161512461-1
Tax
TaxCr
00000-3441200
PAT
PATCr
17-19-648191184410
Growth
PAT Growth%
183.6-211.168.7166.2106.9126.4-41.3-25.0-57.025.6-86.5-106.6
NPM
NPM%
6.8-8.2-2.41.53.58.33.82.81.11.20.2-0.1
EPS
EPS
9.4-9.7-2.61.53.27.44.13.11.31.50.2-0.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
255236257274238226292297336375336347
Growth
Revenue Growth%
-6.0-7.68.96.6-13.0-5.229.31.513.311.6-10.4-5.0
Expenses
ExpensesCr
234220248255219199267285314350322332
Operating Profit
Operating ProfitCr
211610191927251222251414
OPM
OPM%
8.37.03.77.18.011.88.54.06.66.74.04.1
Other Income
Other IncomeCr
20-17214221246118
Interest Expense
Interest ExpenseCr
91198643491099
Depreciation
DepreciationCr
15899988813161515
PBT
PBTCr
17-19-648161512461-1
Tax
TaxCr
00000-3441200
PAT
PATCr
17-19-648191184410
Growth
PAT Growth%
183.6-211.168.7166.2106.9126.4-41.3-25.0-57.025.6-86.5-106.6
NPM
NPM%
6.8-8.2-2.41.53.58.33.82.81.11.20.2-0.1
EPS
EPS
9.4-9.7-2.61.53.27.44.13.11.31.50.2-0.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1922242525272727293131
Reserves
ReservesCr
45384753618394102115124125
Current Liabilities
Current LiabilitiesCr
848884906761618110395109
Non Current Liabilities
Non Current LiabilitiesCr
4840402618171783837160
Total Liabilities
Total LiabilitiesCr
213203200196173188199293332322326
Current Assets
Current AssetsCr
819189988496106120133124150
Non Current Assets
Non Current AssetsCr
13211211198899293174199197176
Total Assets
Total AssetsCr
213203200196173188199293332322326
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1922242525272727293131
Reserves
ReservesCr
45384753618394102115124125
Current Liabilities
Current LiabilitiesCr
848884906761618110395109
Non Current Liabilities
Non Current LiabilitiesCr
4840402618171783837160
Total Liabilities
Total LiabilitiesCr
213203200196173188199293332322326
Current Assets
Current AssetsCr
819189988496106120133124150
Non Current Assets
Non Current AssetsCr
13211211198899293174199197176
Total Assets
Total AssetsCr
213203200196173188199293332322326

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2236201926181310123319
Investing Cash Flow
Investing Cash FlowCr
-10-20-7-43-8-10-65-34-8-3
Financing Cash Flow
Financing Cash FlowCr
-14-16-13-16-28-5-86016-23-16
Net Cash Flow
Net Cash FlowCr
-200-115-55-61-1
Free Cash Flow
Free Cash FlowCr
2239221529107-45-222415
CFO To PAT
CFO To PAT%
125.7-186.7-332.7485.2309.296.8121.4124.3325.5737.63,124.4
CFO To EBITDA
CFO To EBITDA%
103.5219.5212.0100.1134.768.154.087.352.3130.2138.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2236201926181310123319
Investing Cash Flow
Investing Cash FlowCr
-10-20-7-43-8-10-65-34-8-3
Financing Cash Flow
Financing Cash FlowCr
-14-16-13-16-28-5-86016-23-16
Net Cash Flow
Net Cash FlowCr
-200-115-55-61-1
Free Cash Flow
Free Cash FlowCr
2239221529107-45-222415
CFO To PAT
CFO To PAT%
125.7-186.7-332.7485.2309.296.8121.4124.3325.5737.63,124.4
CFO To EBITDA
CFO To EBITDA%
103.5219.5212.0100.1134.768.154.087.352.3130.2138.1

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
94102695944106127741131136169
Price To Earnings
Price To Earnings
5.514.85.35.511.58.730.425.199.8
Price To Sales
Price To Sales
0.40.40.30.20.20.50.40.30.30.30.20.2
Price To Book
Price To Book
1.51.71.00.80.51.01.10.60.80.80.40.5
EV To EBITDA
EV To EBITDA
7.99.412.65.13.85.06.313.710.08.211.111.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
28.532.127.829.932.537.632.727.428.127.325.125.1
OPM
OPM%
8.37.03.77.18.011.88.54.06.66.74.04.1
NPM
NPM%
6.8-8.2-2.41.53.58.33.82.81.11.20.2-0.1
ROCE
ROCE%
19.3-7.62.89.812.514.312.16.95.36.34.04.0
ROE
ROE%
27.1-32.5-8.55.19.617.19.16.42.52.90.40.4
ROA
ROA%
8.1-9.5-3.02.04.810.05.52.81.11.40.20.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
94102695944106127741131136169
Price To Earnings
Price To Earnings
5.514.85.35.511.58.730.425.199.8
Price To Sales
Price To Sales
0.40.40.30.20.20.50.40.30.30.30.20.2
Price To Book
Price To Book
1.51.71.00.80.51.01.10.60.80.80.40.5
EV To EBITDA
EV To EBITDA
7.99.412.65.13.85.06.313.710.08.211.111.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
28.532.127.829.932.537.632.727.428.127.325.125.1
OPM
OPM%
8.37.03.77.18.011.88.54.06.66.74.04.1
NPM
NPM%
6.8-8.2-2.41.53.58.33.82.81.11.20.2-0.1
ROCE
ROCE%
19.3-7.62.89.812.514.312.16.95.36.34.04.0
ROE
ROE%
27.1-32.5-8.55.19.617.19.16.42.52.90.40.4
ROA
ROA%
8.1-9.5-3.02.04.810.05.52.81.11.40.20.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Pioneer Embroideries is a textile company that took a commodity - polyester yarn - and turned it into a branded, customised product, a playbook it first wrote with embroidery. Founded in 1991 by a first-generation entrepreneur, it began with a single embroidery plant in Gujarat, later acquired the heritage brand ‘HAKOBA’, and then made a defining bet in 2007 by building a yarn plant that could deliver bespoke colours in batches as small as 500 kilos. The recurring approach is differentiation in markets others treat as bulk: build a design library of over 300,000 patterns or a shade bank of 1,200 colours, sell under a proprietary brand name, and use a waterless manufacturing process that saves 2.8 million litres of water a day. # Business segments Two engines built on the same philosophy - a specialised-yarn business that generates the bulk of revenue, and a modernised embroidery-and-laces heritage business that is being prepared for a separate listing - each selling under its own brand. ## 1. Specialised Polyester Filament Yarn (SPFY): the branded-yarn engine **Pioneer sells polyester yarn the way a paint company sells colour - thousands of shades, custom batches, and a proprietary brand called SILKOLITE, made in a single plant that uses no water in its dyeing.** - **Colour before extrusion, not after** - the plant uses dope-dyeing, where pigment is mixed into the liquid polymer before it is spun into fibre, so the colour is locked inside the yarn rather than applied on the surface. This eliminates the water and effluent of conventional dyeing, saving roughly 35 litres of water per kilogram of yarn, or about 2.8 million litres every day. - **Small batches, wide palette** - the in-house masterbatch unit lets the company mix tiny quantities of colourant with no leftover waste, so it can accept orders as low as 500 kilos from a shade library of over 1,200 colours. That is how a relatively small plant competes against much larger commodity producers. - **Yarn that replaces cotton and wool** - the portfolio spans air-texturised, twisted, fully-drawn and draw-textured yarns, but the R&D focus is on inter-fibre substitution: making polyester yarns that mimic natural fibres like cotton, viscose and wool, including flame-retardant, anti-microbial and UV-stabilised grades. A newer line makes biodegradable yarn from corn fibre, and another produces thermal yarn for defence and industrial use. - **One plant, scaled twice** - the Kala-Amb facility in Himachal Pradesh started in 2007 and was expanded with German extrusion equipment from Oerlikon Barmag, taking total capacity from 18,000 to 26,000 tonnes per annum by FY24. In FY25 the plant produced 21,192 tonnes, with value-added yarns accounting for 14,421 tonnes of sales. - **Sold to businesses, mostly at home** - SPFY is a B2B operation under the SILKOLITE brand, with marketing offices in Delhi, Mumbai and other textile hubs; about 90% of SPFY revenue comes from domestic customers, and the rest is exported across the Americas, Europe, the Middle East and Africa. ## 2. Embroidery & Laces (EL): the heritage brand being readied for independence **The HAKOBA brand sits on a design library of over 300,000 patterns and a newly consolidated factory floor of high-speed Swiss machines, serving both garment manufacturers and direct retail shoppers.** - **A design archive as the moat** - the in-house library holds more than 300,000 embroidery patterns, continuously refreshed by a design team that tracks global fashion cycles. That depth of design, combined with Inditex (Zara) approval for its manufacturing, lets the company command a premium over the largely unorganised competition. - **Three old plants into one modern one** - between 2022 and 2025, the company closed its Coimbatore unit, sold the Naroli land, and consolidated embroidery production at a new greenfield unit in Degaon, Maharashtra, inside a government-approved textile park. Twelve new generation imported machines, running at 600-750 RPM, replaced 32 older machines that ran at roughly 150 RPM. - **Lace at global scale** - the company claims to be the largest manufacturer of laces in the world, with braided-lace capacity of over 14 million metres running on bobbin-lace machines now concentrated at the Sarigam plant. - **B2B fabric, B2C garments** - the embroidery and lace output is sold to garment exporters, buying houses and domestic manufacturers, while the HAKOBA brand also runs its own retail channel: sarees, salwar kameez, men’s ethnic wear and, since 2021, ready-to-wear garments for women and men, sold through its website, Amazon, Myntra and exhibition sales. - **A demerger in progress** - a scheme of arrangement filed in 2022 proposes to move the entire Embroidery & Laces division into a separate listed entity, leaving Pioneer Embroideries as a pure-play SPFY company. The company voluntarily delisted from the Calcutta Stock Exchange in March 2025. # Group structure and partners **Pioneer Embroideries is a single listed entity with three subsidiaries, a stake in a textile park, and a promoter group that held roughly one-third of the shares as of late 2025.** - The company has three subsidiaries: Hakoba Lifestyle Limited (100%), Crystal Lace (India) Limited (about 45%), and Pioneer Realty Limited (100%), the last of which is the intended destination for the embroidery business under the demerger scheme. - The promoter group - Raj Kumar Sekhani, Bimla Devi Sekhani, a joint holding with Manak Chand Baid, and Pioneer E-Com Fashions LLP - collectively held 32.71% of the share capital as of October 2025. - In a leadership transition in October 2025, long-serving Managing Director Harsh Vardhan Bassi resigned and was succeeded by Saurabh Maheshwari, a chartered accountant with 25 years in textiles who had been Executive Director since 2021; Vishal Sekhani, son of the founder, was appointed Executive Director.

Documents — Pioneer Embroideries Ltd

  • Q2 FY2022 Earnings Call Transcript (Sep 2021, PDF): https://www.stockscans.in/document/4quqniph2nto21cxq3xh57tr.pdf
  • Q4 FY2021 Earnings Call Transcript (Mar 2021, PDF): https://www.stockscans.in/document/tuu1bzxmkdhotq46xnlku7t4.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/6q3znzyxcf62e5tr6xsm6hkx.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/fm46yslopz0rpxs8nqfkqrzl.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/7pwdc7usg4x2fz994ag641p2.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/t1deps17mh7mofilmybn6l0o.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/tc5o08sxxm6p47w0q8j6k0c4.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/gemcz6lvw3bxdenbgm5l0hoy.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/oaj2izq4gt3asbeirziu9xwy.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/w9tak07m5ersnpa4kzppxgos.pdf
  • Q2 FY2022 Investor Presentation (Sep 2021, PDF): https://www.stockscans.in/document/u4dmfdo3sei74t7xi731sw53.pdf
  • Q4 FY2021 Investor Presentation (Mar 2021, PDF): https://www.stockscans.in/document/nobmpdfhdtlrvzklud6m33s5.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/fobr85i6j47jez9obkbu87op.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/hak8n1b7sg6l8seisatxxyg7.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/9mz50ydihsixob0kz2yy0vi0.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/nc803itqdhzbfxlg6pa3o4gr.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/82o7tr6u2qr2c24rdi08j1b6.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/9m5eajovskcgsv9os16d3rqw.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/2lzgtj64lxkqalpnwfs44kip.pdf