Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Pioneer Embroideries Ltd

PIONEEREMB
NSE
28.52
7.38%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Pioneer Embroideries Ltd

PIONEEREMB
NSE
28.52
7.38%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
88Cr
Close
Close Price
28.52
Industry
Industry
Textiles - General
PE
Price To Earnings
PS
Price To Sales
0.26
Revenue
Revenue
339Cr
Rev Gr TTM
Revenue Growth TTM
-11.07%
PAT Gr TTM
PAT Growth TTM
-139.32%
Peer Comparison
How does PIONEEREMB stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PIONEEREMB
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
747483859596949689868381
Growth YoY
Revenue Growth YoY%
0.1-14.217.329.327.230.813.712.6-6.2-10.7-11.8-15.5
Expenses
ExpensesCr
707078798790878885838277
Operating Profit
Operating ProfitCr
545676784314
OPM
OPM%
6.35.65.57.07.86.57.87.94.63.90.95.2
Other Income
Other IncomeCr
001121114501
Interest Expense
Interest ExpenseCr
112333312322
Depreciation
DepreciationCr
223344444444
PBT
PBTCr
2100301321-5-1
Tax
TaxCr
1000000110-10
PAT
PATCr
1100301211-4-1
Growth YoY
PAT Growth YoY%
-26.61,600.0-99.9-88.2174.7-80.46,700.010,850.0-44.8430.0-658.8-137.9
NPM
NPM%
1.21.40.00.02.60.20.72.31.61.2-4.6-1.0
EPS
EPS
0.30.40.10.00.90.10.20.70.50.3-1.2-0.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
272255236257274238226292297336375339
Growth
Revenue Growth%
-6.0-7.68.96.6-13.0-5.229.31.513.311.6-9.7
Expenses
ExpensesCr
252234220248255219199267285314350326
Operating Profit
Operating ProfitCr
202116101919272512222512
OPM
OPM%
7.48.37.03.77.18.011.88.54.06.66.73.7
Other Income
Other IncomeCr
1720-1721422124610
Interest Expense
Interest ExpenseCr
129119864349109
Depreciation
DepreciationCr
19158999888131616
PBT
PBTCr
617-19-64816151246-3
Tax
TaxCr
000000-34412-1
PAT
PATCr
617-19-6481911844-2
Growth
PAT Growth%
183.6-211.168.7166.2106.9126.4-41.3-25.0-57.025.6-149.1
NPM
NPM%
2.36.8-8.2-2.41.53.58.33.82.81.11.2-0.7
EPS
EPS
6.29.4-9.7-2.61.53.27.44.13.11.31.5-0.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
181922242525272727293131
Reserves
ReservesCr
5845384753618394102115124122
Current Liabilities
Current LiabilitiesCr
134848884906761618110395103
Non Current Liabilities
Non Current LiabilitiesCr
384840402618171783837161
Total Liabilities
Total LiabilitiesCr
265213203200196173188199293332322316
Current Assets
Current AssetsCr
133819189988496106120133124121
Non Current Assets
Non Current AssetsCr
13313211211198899293174199197195
Total Assets
Total AssetsCr
265213203200196173188199293332322316

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
122362019261813101233
Investing Cash Flow
Investing Cash FlowCr
6-10-20-7-43-8-10-65-34-8
Financing Cash Flow
Financing Cash FlowCr
-6-14-16-13-16-28-5-86016-23
Net Cash Flow
Net Cash FlowCr
0-200-115-55-61
Free Cash Flow
Free Cash FlowCr
12239221529107-45-2224
CFO To PAT
CFO To PAT%
15.9125.7-186.7-332.7485.2309.296.8121.4124.3325.5737.6
CFO To EBITDA
CFO To EBITDA%
4.9103.5219.5212.0100.1134.768.154.087.352.3130.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
389410269594410612774113113
Price To Earnings
Price To Earnings
3.55.50.00.014.85.35.511.58.730.425.1
Price To Sales
Price To Sales
0.10.40.40.30.20.20.50.40.30.30.3
Price To Book
Price To Book
0.51.51.71.00.80.51.01.10.60.80.8
EV To EBITDA
EV To EBITDA
6.17.99.412.65.13.85.06.313.710.08.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
41.443.043.539.240.943.949.444.038.940.439.4
OPM
OPM%
7.48.37.03.77.18.011.88.54.06.66.7
NPM
NPM%
2.36.8-8.2-2.41.53.58.33.82.81.11.2
ROCE
ROCE%
11.119.3-7.62.89.812.514.312.16.95.36.3
ROE
ROE%
8.127.1-32.5-8.55.19.617.19.16.42.52.9
ROA
ROA%
2.38.1-9.5-3.02.04.810.05.52.81.11.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **1. Company Overview** **Pioneer Embroideries Limited (PEL)** is a leading Indian manufacturer and exporter of value-added **Specialty Polyester Filament Yarn (SPFY)** and **Embroidery & Laces (EL)**. Incorporated in 1991 by Mr. **Raj Kumar Sekhani**, the company has grown from a single embroidery plant in Sarigam, Gujarat (1994) into a vertically integrated textile enterprise with a strong domestic and global footprint. PEL operates across two core business segments: - **SPFY (Specialty Polyester Filament Yarn)** – Branded as **SILKOLITE** - **Embroidery & Laces (EL)** – Supported by the heritage brand **HAKOBA** The company has undergone significant transformation, including capacity expansion, technological modernization, and strategic repositioning toward sustainability and innovation. --- ### **2. Business Segments & Capacity** #### **A. Specialty Polyester Filament Yarn (SPFY) – SILKOLITE Brand** - **Annual Production Capacity**: **26,000 metric tons (MTPA)** (expanded from 18,000 MTPA as of FY24) - **Facility**: State-of-the-art SPFY plant in **Kala Amb, Himachal Pradesh**, commissioned in 2007, recognized as one of India’s most integrated end-to-end SPFY facilities. - **Core Features**: - **Dope-dyeing technology** eliminates water use and effluent generation – achieving **zero water discharge** and saving **over 2.8 million liters of water per day**. - Offers **1,200+ color shades** with **custom orders from 500 kg**, catering to niche and high-end clients. - Uses **pre-pigmented yarns** for superior **color fastness**, vibrancy, and processing efficiency. #### **Product Range**: - Air-texturized, carpet, twisted, partially oriented (POY), draw textured (DTY), fully drawn (FDY) yarns. - **Functional Yarns**: - Flame-resistant - Anti-microbial - UV-resistant - Thermal insulation - **Recycled (GRS-certified)** and **biodegradable yarns** from corn fiber #### **Market & Revenue**: - SPFY contributes **~84% of total revenue (FY25)**, primarily driven by domestic non-apparel markets. - **Exports**: To over 25 countries, including the **US, EU, and North Africa**. - **GRS-certified recycled yarns** now account for **~20% of SPFY volume** and are expected to grow. - **Revenue Growth**: - ₹24,905 lakh (FY23) → ₹31,560 lakh (FY25) - Focus on **value-added products** has driven margins and resilience despite macro volatility. --- #### **B. Embroidery & Laces (EL) – HAKOBA Brand** - **Annual Capacities**: - **Embroidery**: **1.2 billion stitches** - **Braided Laces**: **14 million meters** - **Facilities**: 1. **Sarigam, Gujarat** – Focus: embroidered fabrics, guipure, braided laces 2. **Degaon (Dhule), Maharashtra** – New greenfield unit commissioned in **August 2023**, equipped with Swiss **Schiffli machines**; replaced 32 older machines with **8 modern centralized units**, enhancing efficiency, quality, and scalability 3. **Naroli, Dadra & Nagar Haveli** – Formerly active; **monetized in FY24–25** to streamline operations - **Design Capability**: - **Library of 300,000+ embroidery patterns**, inspired by Indian art and cultural motifs - Strong in-house design team aligned with fast fashion, festive, and occasion wear trends - **Customers**: - Supplies **export-oriented garment manufacturers** catering to **European, US, and Middle Eastern fashion brands** - Also serves **domestic apparel and design houses** in key fashion hubs: Delhi NCR, Tirupur, Mumbai, Chennai - **Recent Performance**: - EL segment achieved **12% revenue growth (FY25)** despite **27% YoY export decline** due to geopolitical and economic headwinds - Growth driven by **domestic demand** and the new **Dhule facility’s ramp-up** --- ### **3. Vertical Integration & Manufacturing Presence** PEL operates **three primary manufacturing facilities**, with integrated value chain control: | **Location** | **Unit** | **Key Focus** | |-----------------------|--------------------------------------|------------------------------------------------------| | Kala Amb, HP | SPFY Plant | End-to-end SPFY (SILKOLITE), recycling, solar power | | Degaon, Maharashtra | EL Facility (Greenfield) | High-speed embroidery, fast delivery, scalability | | Sarigam, Gujarat | EL & Braiding Unit | Embroidered fabrics, laces, design & finishing | - **Coimbatore unit (Tamil Nadu)** shut down earlier; **GOTS-certified operations** shifted to other facilities. - **Consolidation Strategy**: Phasing out legacy units (e.g., Naroli) to focus on modern, centralized, energy-efficient production. --- ### **4. Key Brands** #### **SILKOLITE (SPFY)** - **India’s first branded offering** in commodity yarn segment – a **differentiator in a price-sensitive market** - Known for **color consistency, durability, and eco-friendly production** - Targets **non-apparel applications**: carpets, bath mats, upholstery, curtains, technical textiles - Positioned for **global sustainability trends** with GRS and recyclability #### **HAKOBA** - **Heritage brand** founded in **1961**, acquired by PEL in **2001** - Positioned for **Gen-Z and millennial consumers**, with modern digital avatars - Offers **ready-to-wear apparel, sarees, salwar kameez, fabrics, and men’s ethnic wear** - Uses **GOTS-certified organic materials** and sustainable production - **Omnichannel presence**: Own e-commerce site (**hakoba.in**), Amazon, Myntra, and retail outlets --- ### **5. Sustainability & Innovation (2025 Strategic Focus)** - **Zero Water Discharge**: Achieved at Kala Amb via **dope-dyeing**, saving **2.8 million liters/day** - **Circular Economy**: - **SILKOLITE recycled yarns** from **PET bottles** – 20% of SPFY volume - Development of **biodegradable corn fiber yarns** - **Solar Energy**: - **2.2 MW rooftop solar project** under funding closure - Expected to generate **2.7 million kWh/year**, reducing power costs and carbon footprint - **Energy Efficiency**: Phasing out older, inefficient machinery at Kala Amb, with full implementation by **FY26** - **Greenfield Projects**: Dhule embroidery facility powered by advanced, energy-efficient Swiss machines --- ### **6. Strategic Initiatives & Expansion (FY24–FY25)** #### **Capacity Expansion** - **SPFY**: Expanded from 18,000 to **26,000 MTPA** at **Kala Amb** (₹58 crore CAPEX via Oerlikon Barmag equipment) - Expected to generate **₹100 crore+ additional revenue** annually - **EL**: Dhule unit (₹40 crore capex, 8 Swiss Lasser AG machines) – aims to produce **1.4 billion stitches/year** #### **Operational Efficiency** - Replaced **32 older embroidery machines** with **8 high-speed units** – **improved productivity, lower costs** - Outsourcing and consolidation to optimize utilization - **Eligibility Certificate under Maharashtra’s PSI Scheme** – supports incentives and future growth #### **Working Capital & Financial Management** - Constrained utilization due to **working capital pressures** - Actively pursuing: - **Electricity duty waiver restoration** in Himachal - **Power Purchase Agreements (PPAs)** for stable energy supply - **Selective currency hedging** to manage forex risk --- ### **8. Financial Highlights (Selected FYs)** | Indicator | FY23 | FY25 | |-------------------------------|--------------------|---------------------| | **SPFY Revenue** | ₹24,905 lakh | ₹31,560 lakh | | **Total Revenue (Est.)** | – | ~₹37,500 lakh | | **SPFY Revenue Share** | ~68% | **~84%** | | **Domestic SPFY Sales** | High (>90%) | Growing demand | | **Exports (% of Revenue)** | >60% | Slight decline (EL) | | **EL Revenue Growth** | – | **+12% (FY25)** | | **CAPEX (Recent)** | ~₹100 crore (SPFY + EL) | |