Login
Products
Login
Home
Alerts
Search
Watchlist
Products

The Peria Karamalai Tea & Produce Company Ltd

PKTEA
NSE
809.00
2.23%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

The Peria Karamalai Tea & Produce Company Ltd

PKTEA
NSE
809.00
2.23%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
250Cr
Close
Close Price
809.00
Industry
Industry
Tea
PE
Price To Earnings
PS
Price To Sales
4.57
Revenue
Revenue
55Cr
Rev Gr TTM
Revenue Growth TTM
4.96%
PAT Gr TTM
PAT Growth TTM
-103.15%
Peer Comparison
How does PKTEA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PKTEA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
121113181212171210171118
Growth YoY
Revenue Growth YoY%
2.534.9-26.430.4-1.14.625.2-30.1-14.143.6-36.141.2
Expenses
ExpensesCr
127141611811151271414
Operating Profit
Operating ProfitCr
-14-12146-3-29-44
OPM
OPM%
-4.936.6-4.811.15.132.036.4-22.0-19.856.9-34.520.8
Other Income
Other IncomeCr
001050000001
Interest Expense
Interest ExpenseCr
111111101111
Depreciation
DepreciationCr
011111110111
PBT
PBTCr
-12-11525-4-38-54
Tax
TaxCr
000010000003
PAT
PATCr
-12-11435-4-38-50
Growth YoY
PAT Growth YoY%
58.4172.1-266.22,633.3371.332.6510.6-542.7-191.3201.9-210.3111.3
NPM
NPM%
-11.617.7-8.64.631.822.428.1-29.2-33.847.1-48.42.3
EPS
EPS
-4.46.3-3.62.611.98.415.0-11.7-10.925.4-16.51.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
314045504939734752545155
Growth
Revenue Growth%
-17.229.514.110.3-1.3-20.084.8-35.19.24.2-5.88.3
Expenses
ExpensesCr
343941404035444050484647
Operating Profit
Operating ProfitCr
-4049952971658
OPM
OPM%
-12.30.89.418.918.911.639.915.22.411.210.013.8
Other Income
Other IncomeCr
310000011612
Interest Expense
Interest ExpenseCr
111123232234
Depreciation
DepreciationCr
222334443332
PBT
PBTCr
-4-2274-2231-3713
Tax
TaxCr
0010121110104
PAT
PATCr
-4-2163-4111-3500
Growth
PAT Growth%
-382.047.0144.8539.3-53.2-223.2415.2-95.6-775.0259.0-95.5-195.4
NPM
NPM%
-13.5-5.52.212.66.0-9.215.71.1-6.59.90.5-0.4
EPS
EPS
-13.3-7.13.220.39.5-11.736.81.6-10.817.20.8-0.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
9693125165168161177182179188209215
Current Liabilities
Current LiabilitiesCr
12191116182384921265052
Non Current Liabilities
Non Current LiabilitiesCr
11214141216131311910
Total Liabilities
Total LiabilitiesCr
112116142199203198204248216228272280
Current Assets
Current AssetsCr
803521192342379666378280
Non Current Assets
Non Current AssetsCr
3281121180180156167152150190190200
Total Assets
Total AssetsCr
112116142199203198204248216228272280

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-37-47-20334-29-1-5
Investing Cash Flow
Investing Cash FlowCr
434-1746-2-25426-31
Financing Cash Flow
Financing Cash FlowCr
-1-1-111-3-6-2-7-3-322
Net Cash Flow
Net Cash FlowCr
08-11-11-12102-13
Free Cash Flow
Free Cash FlowCr
-86-9-15-50134-302-6
CFO To PAT
CFO To PAT%
73.9-327.9-391.1106.4-74.6-12.123.86,886.4877.9-27.8-1,894.5
CFO To EBITDA
CFO To EBITDA%
80.92,166.2-90.370.8-23.59.69.3478.1-2,348.3-24.7-90.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
04150925321689791101228
Price To Earnings
Price To Earnings
0.00.050.514.618.10.06.0194.20.018.9946.1
Price To Sales
Price To Sales
0.01.01.11.81.10.50.92.01.81.94.5
Price To Book
Price To Book
0.00.40.40.50.30.10.40.50.50.51.1
EV To EBITDA
EV To EBITDA
-1.3137.512.911.78.09.52.820.379.918.154.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
94.686.287.794.594.6103.790.395.182.689.491.5
OPM
OPM%
-12.30.89.418.918.911.639.915.22.411.210.0
NPM
NPM%
-13.5-5.52.212.66.0-9.215.71.1-6.59.90.5
ROCE
ROCE%
-3.3-0.91.83.83.20.413.01.9-0.64.11.2
ROE
ROE%
-4.2-2.30.83.71.7-2.26.30.3-1.92.80.1
ROA
ROA%
-3.7-1.90.73.21.4-1.85.60.2-1.62.30.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
The Peria Karamalai Tea and Produce Company Limited, a prominent member of the **LN Bangur Group**, is an Indian enterprise with a legacy in plantation management that has evolved into a diversified entity. The company’s operations span high-value agricultural production, renewable energy generation, and strategic financial investments. Following a significant corporate restructuring in **November 2023** and subsequent amalgamations, the company has streamlined its asset base to focus on yield optimization and green energy expansion. --- ### **Strategic Corporate Restructuring & Capital Architecture** The company is currently concluding a transformative phase of consolidation designed to simplify its corporate structure and enhance its balance sheet for future growth. * **The 2026 Amalgamation:** Effective **April 25, 2026**, the company finalized a **Scheme of Amalgamation** involving **20 Transferor Companies** (including **Placid Limited** and various greenfield private firms) into **Maharaja Shree Umaid Mills Limited (MSUM)**. * **Equity Consolidation:** As a result of this merger, the company secured a **39.4268%** stake in **The Peria Karamalai Tea & Produce Company Limited (PKTEA)**, represented by **12,20,606 Equity Shares**. * **Subsidiary Rationalization:** In **November 2023**, the company divested its interests in **PKT Plantations Limited** (sold for **₹40 Lakhs**) and **Shivphal Vinimay Private Limited** (sold for **₹5 Lakhs**) to **MSUM**, transitioning to a more efficient standalone operational structure. * **Financial Headroom:** To facilitate aggressive expansion, the Board increased borrowing limits from **₹200 Crores** to **₹400 Crores** as of **August 2025**. This includes authorization to provide loans or guarantees up to **₹400 Crores** beyond standard statutory limits, secured by charges on both movable and immovable assets. **Capital Structure (FY 2024-25):** | Component | Value | | :--- | :--- | | **Authorized Share Capital** | **₹7.50 Crore** (75,00,000 shares at ₹10 each) | | **Paid-up Share Capital** | **₹3.09 Crore** (30,95,879 shares at ₹10 each) | | **Borrowing Limit** | **₹400 Crore** | --- ### **Core Plantation Operations: Tea & Crop Diversification** The Tea segment remains the primary revenue engine, contributing **84.11%** of total revenue in FY 2024-25. The company has pivoted toward **Orthodox tea** production to capture higher market margins. * **Asset Base:** Operates four primary estates in **Valparai, Tamil Nadu**: **Karamalai**, **Akkamalai**, **Vellamalai**, and **Nadumalai**. * **Production Dynamics:** In FY 2024-25, the company produced **25.58 lakh kg** of made tea. While volume decreased by **9.16%** due to delayed rainfall, total sales revenue rose to **₹41.58 Crore** (up from **₹38.08 Crore**) due to a significant increase in price realization to **₹147.08/kg**. * **Diversification Strategy:** To mitigate the risks of aging tea bushes and climate volatility, the company is expanding into high-value alternate crops: * **Pepper & Tea:** Useful life of **50 years**. * **Coffee:** Useful life of **15 years**. * **Cardamom:** Useful life of **10 years**. * **Avocado:** Targeted as a niche, high-margin expansion crop. * **Operational Innovation:** The company is aggressively adopting **automation in tea processing** to counter rising labor wages and worker shortages. It also invested **₹31.08 Lakhs** in FY 2024-25 for ecological studies to improve field yields. --- ### **Renewable Energy Portfolio** The company operates a dual-source renewable energy segment for captive consumption and external sale, contributing to its sustainability mandates and reducing operational costs. * **Solar Energy:** The primary growth area in power. The existing project at **Kudipatty Village, Madurai**, generated **40.85 lakh units** in FY 2024-25. * **New Solar Project:** A new **1.8 MW (AC) / 2 MW (DC) Solar PV Power Project** is being commissioned in Madurai for **2025-26**. The EPC contract was awarded to **LNB Renewable Energy Limited**. * **Wind Energy:** Operates units in **Aralvaimozhi, Kanyakumari**. The company is currently phasing out older turbines that have reached the end of their economic life. Notably, it realized a profit of **₹5.53 crore** from the sale of windmill land in the previous cycle. **Energy Generation Metrics:** | Source | FY 2024-25 (Units) | FY 2023-24 (Units) | | :--- | :--- | :--- | | **Solar Power** | **40,85,495** | **43,08,107** | | **Wind Power** | **7,69,450** | **19,93,320** | --- ### **Investment & Financial Management** The Investment segment contributes **14.16%** of total revenue, focusing on the management of surplus funds through various financial instruments. * **Lease Accounting:** Under **Ind AS 116**, the company utilizes an incremental borrowing rate of **9%**, with **Right-of-use (ROU)** assets valued at **₹2.66 Lakhs**. * **Governance:** Non-Executive Director commissions are strictly capped at **1% of net profits** or **₹10,00,000** per director annually. * **Risk Mitigation:** The company manages a diversified portfolio to hedge against market yield changes and maintains a strict credit approval process for unsecured trade receivables and corporate loans. --- ### **Risk Profile & Regulatory Environment** The company operates under a structured risk framework, addressing agricultural, financial, and legal exposures. **1. Agricultural & Market Risks:** * **Climate Change:** High sensitivity to erratic weather; a shortfall of **3.73 lakh kg** in Q1 FY 2024-25 was attributed directly to delayed rains. * **Labor & Social Costs:** Increasing wages and social costs are being addressed through technology absorption and scientific field management. **2. Legal & Tax Contingencies:** The company is managing several legacy and active disputes: * **GST:** A demand of **₹2.58 crore** regarding Input Tax Credit (FY 2018-19) is currently under appeal. * **Sales Tax:** A long-standing dispute (since 2006) regarding levy on export sales via auction centers remains stayed by the **High Court of Madras**. * **Income Tax:** Multiple disputes regarding **Section 80IA** deductions and other assessments are currently in various stages of appeal with the **ITAT**. **3. Internal Controls & Personnel:** * **Leadership:** The CFO, **Mr. Sreenivasan Muthuswamy**, resigned in **November 2025**, marking a transition in key managerial personnel. * **Audit Observations:** Management is addressing discrepancies noted in quarterly returns filed with banks for working capital limits exceeding **₹5 crore**, ensuring future alignment with unaudited books. * **Employee Benefits:** The company anticipates a contribution of **₹1.31 crore** to its gratuity scheme in the next period, managing risks related to salary inflation and discount rate fluctuations.