Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹447Cr
Plastics - Plastic & Plastic Products
Rev Gr TTM
Revenue Growth TTM
1.05%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PLASTIBLEN
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -4.2 | 16.7 | 6.0 | 0.5 | 8.1 | -11.9 | -6.5 | 0.1 | -5.7 | 3.9 | 0.8 | 5.8 |
| 183 | 196 | 186 | 183 | 195 | 176 | 173 | 185 | 186 | 182 | 176 | 192 |
Operating Profit Operating ProfitCr |
| 6.7 | 6.9 | 5.7 | 7.9 | 7.7 | 5.3 | 6.2 | 7.3 | 6.8 | 5.6 | 5.2 | 9.0 |
Other Income Other IncomeCr | 1 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 3 | 4 | 3 | 4 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 10 | 13 | 9 | 14 | 15 | 8 | 9 | 13 | 12 | 10 | 9 | 18 |
| 3 | 3 | 2 | 3 | 4 | 2 | 3 | 3 | 3 | 3 | 2 | 4 |
|
Growth YoY PAT Growth YoY% | -23.4 | 126.4 | 66.5 | 23.6 | 41.8 | -33.8 | 1.5 | -10.9 | -17.8 | 17.9 | -3.6 | 44.8 |
| 3.9 | 4.5 | 3.4 | 5.4 | 5.1 | 3.4 | 3.6 | 4.8 | 4.5 | 3.9 | 3.5 | 6.6 |
| 2.9 | 3.7 | 2.5 | 4.1 | 4.2 | 2.4 | 2.6 | 3.7 | 3.4 | 2.9 | 2.5 | 5.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | 5.2 | 4.9 | 4.1 | 10.4 | -3.4 | -4.7 | 24.3 | 7.1 | 4.4 | -2.7 | 1.1 |
| 444 | 461 | 481 | 513 | 567 | 538 | 509 | 655 | 719 | 748 | 728 | 736 |
Operating Profit Operating ProfitCr |
| 10.3 | 11.4 | 11.7 | 9.7 | 9.6 | 11.1 | 11.9 | 8.7 | 6.5 | 6.8 | 6.7 | 6.7 |
Other Income Other IncomeCr | 2 | 2 | 1 | 2 | 1 | 3 | 4 | 6 | 5 | 8 | 9 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 8 | 8 | 8 | 1 | 3 | 3 | 2 | 1 | 1 | 2 |
Depreciation DepreciationCr | 6 | 6 | 11 | 12 | 12 | 17 | 16 | 16 | 16 | 15 | 15 | 15 |
| 43 | 52 | 46 | 38 | 42 | 52 | 53 | 49 | 36 | 46 | 45 | 49 |
| 13 | 14 | 14 | 11 | 10 | 14 | 16 | 12 | 10 | 12 | 11 | 12 |
|
| | 25.4 | -13.2 | -16.5 | 14.1 | 19.3 | 0.5 | -1.7 | -26.8 | 28.6 | -3.1 | 9.7 |
| 6.1 | 7.3 | 6.0 | 4.8 | 5.0 | 6.1 | 6.5 | 5.1 | 3.5 | 4.3 | 4.3 | 4.7 |
| 11.6 | 14.5 | 13.6 | 10.5 | 12.0 | 14.3 | 14.4 | 14.1 | 10.3 | 13.3 | 12.9 | 14.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| 151 | 178 | 217 | 235 | 256 | 268 | 317 | 368 | 382 | 392 | 415 | 436 |
Current Liabilities Current LiabilitiesCr | 77 | 112 | 104 | 136 | 96 | 87 | 91 | 92 | 54 | 47 | 51 | 84 |
Non Current Liabilities Non Current LiabilitiesCr | 23 | 65 | 71 | 57 | 50 | 41 | 31 | 44 | 35 | 30 | 29 | 25 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 174 | 202 | 215 | 251 | 229 | 219 | 246 | 279 | 260 | 277 | 306 | 354 |
Non Current Assets Non Current AssetsCr | 83 | 159 | 184 | 191 | 185 | 190 | 207 | 239 | 225 | 205 | 201 | 204 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 37 | 71 | 25 | 15 | 59 | 74 | 48 | 15 | 72 | 38 | 9 | 21 |
Investing Cash Flow Investing Cash FlowCr | -19 | -80 | -25 | -17 | -8 | -20 | -27 | -5 | -26 | -27 | 6 | -33 |
Financing Cash Flow Financing Cash FlowCr | -18 | 9 | 0 | 3 | -51 | -55 | -19 | -12 | -45 | -11 | -12 | -8 |
|
Free Cash Flow Free Cash FlowCr | 17 | -10 | -1 | -3 | 50 | 54 | 27 | 10 | 72 | 38 | 9 | |
| 122.2 | 188.8 | 77.3 | 53.9 | 189.1 | 200.1 | 128.9 | 42.1 | 269.3 | 110.3 | 26.5 | 58.1 |
CFO To EBITDA CFO To EBITDA% | 72.3 | 120.0 | 39.6 | 26.8 | 97.8 | 110.3 | 70.2 | 24.8 | 145.1 | 69.8 | 17.1 | 40.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 290 | 510 | 611 | 521 | 519 | 300 | 595 | 512 | 395 | 600 | 469 | 316 |
Price To Earnings Price To Earnings | 10.2 | 14.3 | 18.7 | 19.1 | 16.7 | 8.1 | 15.9 | 13.9 | 14.7 | 17.4 | 14.0 | 8.6 |
Price To Sales Price To Sales | 0.6 | 1.0 | 1.1 | 0.9 | 0.8 | 0.5 | 1.0 | 0.7 | 0.5 | 0.8 | 0.6 | 0.4 |
Price To Book Price To Book | 1.8 | 2.8 | 2.7 | 2.1 | 1.9 | 1.1 | 1.8 | 1.3 | 1.0 | 1.5 | 1.1 | 0.7 |
| 6.0 | 9.9 | 11.0 | 11.4 | 9.7 | 5.0 | 9.1 | 8.9 | 8.1 | 11.1 | 9.0 | 6.2 |
Profitability Ratios Profitability Ratios |
| 28.7 | 30.1 | 27.0 | 24.5 | 23.7 | 29.5 | 31.1 | 24.7 | 22.8 | 24.4 | 25.4 | 25.5 |
| 10.3 | 11.4 | 11.7 | 9.7 | 9.6 | 11.1 | 11.9 | 8.7 | 6.5 | 6.8 | 6.7 | 6.7 |
| 6.1 | 7.3 | 6.0 | 4.8 | 5.0 | 6.1 | 6.5 | 5.1 | 3.5 | 4.3 | 4.3 | 4.7 |
| 26.1 | 20.8 | 17.3 | 12.9 | 14.7 | 16.5 | 15.5 | 12.2 | 9.6 | 11.4 | 10.7 | 10.9 |
| 19.1 | 20.4 | 14.6 | 11.0 | 11.6 | 13.2 | 11.3 | 9.6 | 6.8 | 8.5 | 7.8 | 8.2 |
| 11.7 | 10.4 | 8.2 | 6.2 | 7.5 | 9.1 | 8.3 | 7.1 | 5.5 | 7.2 | 6.6 | 6.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Plastiblends India Limited is India’s premier manufacturer and exporter of **Masterbatches**, maintaining a dominant market leadership position since its inception. Operating as a single-segment entity, the company specializes in producing concentrated mixtures of pigments and additives encapsulated in carrier resins. These products are essential for imparting color and specific functional properties to plastic products across a vast array of industrial and consumer applications.
---
### **Diversified Product Portfolio & High-Growth Segments**
Plastiblends distinguishes itself through a "one-stop-shop" approach, offering a comprehensive range of solutions that many competitors—often focused on niche categories—cannot match.
* **Core Masterbatch Range:** Includes **White, Black, Color, Additive**, and **Polywhite (Filler)** Masterbatches. These serve as the foundation for plastic coloring and volume enhancement.
* **Engineering Plastics Compounds:** A high-growth division producing specialized grades for the **Automotive, Electrical**, and **Electronics** industries. This segment recorded an explosive **527% growth** in FY 2022-23 and continues to be a primary focus for capacity expansion.
* **Functional Additives:** The company develops formulations providing **UV resistance, Flame retardation, Anti-static, Antimicrobial, Anti-oxidant**, and **Lubrication** properties.
* **Specialized Solutions:** Tailor-made formulations for **BOPP Films, PP Yarns, Fibres**, and eco-friendly **Bio-degradable masterbatches**.
* **Key End-User Industries:**
* **Packaging:** Flexible packaging for FMCG, fast food, and e-commerce (representing ~40% of global polymer use).
* **Agriculture:** Drip irrigation tubing, greenhouse films, and geomembranes.
* **Infrastructure & Telecom:** Piping, irrigation, and cable ducting (heavily linked to the **Jal Jeevan Mission**).
* **Consumer Durables:** Appliances, furniture, toys, and luggage.
---
### **Strategic Manufacturing Footprint & Sustainability**
The company operates three "world-class" manufacturing facilities strategically located to optimize domestic distribution and international exports, particularly to the **Middle East** and **Africa**.
| Facility Location | State/UT | Strategic Significance |
| :--- | :--- | :--- |
| **Daman** | Daman (U.T.) | Primary hub; recently acquired adjoining land/buildings for expansion. |
| **Roorkee** | Uttarakhand | Serves Northern markets; recently augmented **Black Masterbatch** capacity. |
| **Palsana (Surat)** | Gujarat | Integrated manufacturing; site of the major **Engineering Plastic Division** expansion. |
**Operational Sustainability:**
To mitigate rising energy costs and reduce its carbon footprint, Plastiblends has integrated renewable energy across all sites.
* **Solar Integration:** All three units feature rooftop solar plants with a combined capacity of **1,420 KWP**.
* **Future Targets:** The company is progressing toward a **5 MW** solar augmentation, with a total target capacity (rooftop and ground-mounted) of **6,000 KWP**.
---
### **Research, Development & Technical Innovation**
Plastiblends was the first in the industry to receive **DSIR (Department of Scientific and Industrial Research) recognition** for its in-house R&D unit. This facility is the engine for product upgradation and the development of high-margin formulations.
**R&D Expenditure Trends:**
| Financial Year | Total R&D Spend | Focus Area |
| :--- | :--- | :--- |
| **2024-25** | **₹4.03 Crore** | Product customization and price-benefit ratio optimization. |
| **2023-24** | **₹3.85 Crore** | Advanced lab testing and new additive formulations. |
| **2022-23** | **₹2.30 Crore** | Development of Engineering Plastic Compounds. |
---
### **Financial Profile & Capital Allocation**
The company maintains a conservative and robust financial structure, characterized by a **net cash surplus** and **zero debt**.
**Key Financial Metrics:**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **₹780.45 Cr** | **₹802.16 Cr** | **₹768.52 Cr** |
| **EBIDTA Margin** | **7.87%** | **7.82%** | **7.16%** |
| **Dividend per Share** | **₹2.50** | **₹4.25** | **₹4.00** |
| **Cash/Mutual Fund Inv.** | **₹32.28 Cr** | - | - |
* **Capital Expenditure (CAPEX):** The company is in an aggressive expansion phase. Estimated contracts remaining to be executed on capital account rose from **₹4.35 crore** in FY24 to **₹25.31 crore** in FY25.
* **Liquidity Management:** For FY25, the Board elected to **retain profits** rather than increase dividends to fund ongoing CAPEX and provide a buffer against geopolitical volatility.
* **Asset Management:** Net trade receivables stood at **₹111.29 crore** in FY25. The company utilizes a **provision matrix** and **receivable insurance** to mitigate credit risk.
---
### **Market Dynamics & Growth Catalysts**
Plastiblends holds approximately **10-15%** of the organized domestic masterbatch industry. The broader Indian plastic industry is projected to grow from **₹3.5 Lakh Crore** (2022-23) to **₹10 Lakh Crore** by 2027-28.
* **Consumption Headroom:** India’s per capita plastic consumption (**11-13 kg**) is significantly lower than the global average (**27-30 kg**), suggesting long-term structural growth.
* **Government Tailwinds:** Demand is bolstered by the **Jal Jeevan Mission (Har Ghar Jal)** for piping, **Make in India** initiatives, and **GST reforms** that favor organized players in the Automobile and Consumer Durable sectors.
* **Export Strategy:** Despite the **Red Sea crisis** and high freight costs, the company is actively participating in international expos (e.g., Nigeria, Sri Lanka) to reclaim global market share.
---
### **Risk Mitigation & Regulatory Framework**
Management employs a structured approach to navigate a complex risk landscape:
* **Raw Material Volatility:** Polymers account for **50-60%** of costs. The company manages this through commercial negotiations and price adjustments rather than complex derivatives.
* **Currency Risk:** Exposure to a depreciating Rupee is managed via **forward contracts**.
* **Credit Risk:** All domestic and export sales are covered under a **receivable insurance policy**; high-risk exposures require **Bank Guarantees** or **Letters of Credit**.
* **Regulatory Compliance:**
* **Taxation:** Successfully contested and cleared multiple GST proceedings under **Section 73** in Mumbai and Surat.
* **Environment:** Operates **zero effluent plants**, holds **ISO 45001** certification, and is registered under **Extended Producer Responsibility (EPR)**.
* **Operational Challenges:** The company faces intense competition from the unorganized sector (which controls ~50% of the market) and rising labor and energy costs, which it counters through **automation** and **solar power**.