Login
Products
Login
Home
Alerts
Search
Watchlist
Products

PNB Gilts Ltd

PNBGILTS
NSE
71.08
0.49%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

PNB Gilts Ltd

PNBGILTS
NSE
71.08
0.49%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,280Cr
Close
Close Price
71.08
Industry
Industry
Finance & Investments - Others
PE
Price To Earnings
7.05
PS
Price To Sales
0.75
Revenue
Revenue
1,699Cr
Rev Gr TTM
Revenue Growth TTM
-1.36%
PAT Gr TTM
PAT Growth TTM
-22.06%
Peer Comparison
How does PNBGILTS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PNBGILTS
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
443347385474440501362419563443425424
Growth YoY
Revenue Growth YoY%
56.32.229.852.7-0.644.4-5.9-11.627.9-11.417.21.3
Interest Expended
Interest ExpendedCr
354325361371355336315307324345327316
Expenses
ExpensesCr
1367341314125912261523093
Financing Profit
Financing ProfitCr
76-45-109072153-12100213-536715
FPM
FPM%
17.1-13.0-2.619.016.330.5-3.423.937.9-12.015.83.5
Other Income
Other IncomeCr
000000000000
Depreciation
DepreciationCr
444411111111
PBT
PBTCr
72-49-118671153-1299213-536814
Tax
TaxCr
14-85181738-22453-8141
PAT
PATCr
58-41-156853115-1075160-455413
Growth YoY
PAT Growth YoY%
165.1-423.2-354.0405.0-7.7378.934.610.1199.5-139.5633.2-82.7
NPM
NPM%
13.1-11.9-4.014.412.122.9-2.817.928.4-10.212.73.1
EPS
EPS
3.2-2.3-0.93.83.06.4-0.64.28.9-2.53.00.7

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
4103435004025088821,0527561,2301,5761,6761,699
Growth
Revenue Growth%
18.5-16.245.8-19.626.273.719.2-28.262.828.26.31.4
Interest Expended
Interest ExpendedCr
2612762263314035193955109731,4111,3121,312
Expenses
ExpensesCr
16161870213133433495552144
Financing Profit
Financing ProfitCr
13352257283332625202-92110312242
FPM
FPM%
32.515.151.30.416.437.659.426.8-7.57.018.614.3
Other Income
Other IncomeCr
000000010000
Depreciation
DepreciationCr
1000012111533
PBT
PBTCr
13351257183250614210-8599311242
Tax
TaxCr
4417890306316044-8297860
PAT
PATCr
8835167153186454166-7769233182
Growth
PAT Growth%
43.8-60.9384.6-99.23,637.4252.6143.7-63.5-146.6189.9235.7-22.1
NPM
NPM%
21.510.133.40.310.421.143.221.9-6.34.413.910.7
EPS
EPS
4.91.99.30.12.910.325.29.2-4.33.912.910.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
180180180180180180180180180180180180
Reserves
ReservesCr
5415527196777088631,1361,2471,0801,1501,3651,530
Borrowings
BorrowingsCr
3,8584,9213,5144,3698,23412,1649,86314,53019,23822,39922,38124,880
Other Liabilities
Other LiabilitiesCr
181117153274001,051960793999811776471
Total Liabilities
Total LiabilitiesCr
4,7605,7704,5665,2529,52214,25812,14016,75021,49724,54024,70327,060
Fixed Assets
Fixed AssetsCr
333343419756
Cash Equivalents
Cash EquivalentsCr
3922111061066852318300264552
Other Assets
Other AssetsCr
4,3685,7464,5625,1449,41314,24812,12916,69521,16024,23324,43426,503
Total Assets
Total AssetsCr
4,7605,7704,5665,2529,52214,25812,14016,75021,49724,54024,70327,060

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-366-1,0881,213-800-3,843-3,8982,483-4,564-4,638-2,875-197-2,540
Investing Cash Flow
Investing Cash FlowCr
368-3131970-1-1-1-1-14-1-1-1
Financing Cash Flow
Financing Cash FlowCr
711,030-1,4318003,8443,900-2,4814,6134,6183,159-382,479
Net Cash Flow
Net Cash FlowCr
74-370-20001149-35283-236-62
Free Cash Flow
Free Cash FlowCr
-366-1,0881,212-800-3,844-3,8992,482-4,564-4,653-2,876-198
CFO To EBITDA
CFO To EBITDA%
-274.4-2,101.9472.6-48,809.4-4,617.8-1,173.7397.4-2,253.85,056.3-2,609.2-63.1-1,048.1

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5364519596275644328641,0731,0311,9711,4491,067
Price To Earnings
Price To Earnings
6.113.15.7435.610.72.31.96.50.028.46.25.9
Price To Sales
Price To Sales
1.31.31.91.61.10.50.81.40.81.30.90.6
Price To Book
Price To Book
0.70.61.10.70.60.40.70.80.81.50.90.6
EV To EBITDA
EV To EBITDA
30.0103.417.42,983.8104.537.917.276.8-217.5218.475.6104.8
Profitability Ratios
Profitability Ratios
FPM
FPM%
32.515.151.30.416.437.659.426.8-7.57.018.614.3
NPM
NPM%
21.510.133.40.310.421.143.221.9-6.34.413.910.7
ROCE
ROCE%
8.65.810.96.35.35.89.04.54.36.46.85.8
ROE
ROE%
12.24.718.60.26.017.934.511.6-6.15.215.110.6
ROA
ROA%
1.90.63.70.00.61.33.71.0-0.40.30.90.7
Solvency Ratios
Solvency Ratios
PNB Gilts Ltd., a subsidiary of **Punjab National Bank (PNB)**, is a premier **Standalone Primary Dealer (PD)** in India. Licensed by the **Reserve Bank of India (RBI)** as a **Non-Banking Financial Company (NBFC)**, the company serves as a critical intermediary in the sovereign debt market, supporting the **Government Borrowing Programme** through underwriting and active market-making. --- ### Core Mandate and Revenue Architecture The company operates within a specialized segment: **"Facilitating Trading in Securities and other related ancillary Services."** Its financial performance is primarily driven by **Net Interest Income (NII)** from its holdings and **Trading Income** from its fixed-income portfolio. **Primary Operational Pillars:** * **Underwriting & Bidding:** Mandatory participation in RBI auctions for **Government Securities (G-Secs)** and **Treasury Bills (T-Bills)**. * **Market Making:** Providing liquidity in **State Development Loans (SDLs)**, **Corporate Bonds**, **Certificates of Deposits (CDs)**, and **Commercial Papers (CPs)**. * **Custodial Services:** Maintaining **Constituent Subsidiary General Ledger (CSGL)** accounts, allowing clients to hold government securities in dematerialized form, strictly segregated from the company’s own holdings. * **Retailing:** Bridging the gap for smaller investors, Provident Fund Trusts, and Co-operative Banks seeking to fulfill **Statutory Liquidity Ratio (SLR)** requirements. --- ### Strategic Evolution: Diversification and New Markets PNB Gilts is transitioning from a traditional fixed-income dealer to a diversified financial services entity to mitigate the impact of interest rate cycles. * **Foreign Exchange (Forex) Entry:** Following the receipt of the **Authorised Dealer – Category III** license in **July 2023**, the company is operationalizing forex market-making. This allows it to capture non-core revenue previously restricted to Category-I banks. * **Global Index Inclusion:** The company is aggressively targeting **Foreign Portfolio Investors (FPIs)** to capitalize on India’s inclusion in global bond indices (e.g., **JP Morgan GBI-EM Index**). * **Fee-Based Income:** Strengthening its role as an **Arranger** for debt issuances and exploring equity market opportunities. * **Strategic Rationalization:** In **January 2024**, the company elected to **surrender its Portfolio Management Services (PMS) license** to focus resources on higher-yield core and forex activities. --- ### Financial Performance and Capital Strength The company demonstrated a significant turnaround in **FY 2024-25**, rebounding from a volatile interest rate environment in previous years to achieve record profitability. | Particulars (₹ in crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Profit After Tax (PAT)** | **233.03** | **69.41** | **(77.22)** | | **Net Owned Fund (NOF)** | **1,517.41** | **1,313.35** | **1,238.06** | | **Capital Adequacy Ratio (CRAR)** | **42.68%** | **34.01%** | **31.83%** | | **Return on Avg. NOF** | **16.46%** | **5.44%** | **(5.80%)** | | **Average Cost of Funds** | **6.55%** | **6.69%** | **5.43%** | **Portfolio Composition (as of March 31, 2025):** The total investment stock stood at **₹23,121.80 crore**, dominated by high-quality sovereign paper: * **G-Secs & T-Bills:** **₹20,496.50 crore** * **Corporate Bonds:** **₹1,966.75 crore** * **Money Market Instruments:** **₹655.55 crore** --- ### Liquidity, Credit Ratings, and Parental Support PNB Gilts maintains a robust liquidity profile to support large-scale trading and regulatory mandates. * **Credit Ratings:** Consistently holds the highest short-term ratings of **[ICRA] A1+**, **CRISIL A1+**, and **IND A1+** for its **₹1,000 crore** Commercial Paper and Inter-Corporate Deposit programmes. * **Borrowing Capacity:** Shareholders recently approved an increase in borrowing powers to **₹30,000 crore** (June 2025). * **Parental Synergy:** Benefits from a **₹1,900 crore** contingent line of credit from **Punjab National Bank**. Related party transactions with the parent are projected to exceed **₹1,000 crore** annually by **FY26-27**. * **Leverage Management:** Average leverage for FY25 was **14.09 times**, well within the regulatory ceiling of **20 times**. --- ### Regulatory Compliance and Market Mandates As a Primary Dealer, the company is subject to stringent performance benchmarks set by the RBI. | Regulatory Metric | FY 2024-25 Performance | Regulatory Minimum | | :--- | :--- | :--- | | **T-Bills Success Ratio (H2)** | **51.88%** | **40.0%** | | **G-Sec Outright Turnover Ratio** | **6.67%** | **2.0%** | | **Secondary Market Turnover** | **4.48%** (FY24) | **1.0%** | * **Operational Safety:** Reported **zero data breaches** involving personally identifiable information (PII) in FY25. * **Governance:** The company maintains a **Business Continuity Plan (BCP)** with a **Disaster Recovery Site (DRS)** in Mumbai and a backup in Gurugram. --- ### Risk Management Framework The company’s profitability is highly sensitive to interest rate volatility and macroeconomic shifts. It employs a multi-layered governance structure via the **Risk Management Committee (RMC)** and **Asset-Liability Committee (ALCO)**. * **Market Risk:** Managed through **Value-at-Risk (VaR)** (limited to **7.5% of NOF**) and **PVBP (Price Value of a Basis Point)** (limited to **0.50% of NOF**). * **Credit Risk:** Internal policy restricts corporate bond investments primarily to **'AA' and above-rated** instruments. * **Operational Challenges:** Recent minor penalties include a **₹5,000** NSE fine for delayed demat reporting and an **AMC Repo Clearing** penalty due to a third-party bank server delay. * **Macro Monitorables:** Key risks include volatile **U.S. Treasury yields**, geopolitical tensions affecting crude prices, and the government’s ability to meet the **4.4% GDP fiscal deficit target** for **FY26**. --- ### Leadership and Governance Transition The company has recently refreshed its leadership to align with its diversification strategy: * **MD & CEO:** **Sh. Pareed Sunil** (Appointed June 2025 for a 3-year term). * **Chairman:** **Sh. Bibhu Prasad Mahapatra** (Effective March 2026). * **Chief Compliance Officer:** **Ms. Monika Kochar**. * **Dividend Policy:** Following the strong FY25 performance, the Board recommended a final dividend of **₹1 per equity share (10%)**, marking a return to payouts after the FY23 hiatus.