Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹27,437Cr
Rev Gr TTM
Revenue Growth TTM
10.95%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PNBHOUSING
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 21.1 | 5.5 | -2.3 | 10.7 | 6.8 | 5.7 | 10.7 | 11.7 | 13.9 | 13.3 | 9.1 | 7.9 |
Interest Expended Interest ExpendedCr | 1,048 | 1,057 | 1,087 | 1,070 | 1,097 | 1,119 | 1,158 | 1,178 | 1,234 | 1,267 | 1,253 | 1,246 |
| 201 | 204 | 216 | 170 | 168 | 143 | 155 | 133 | 145 | 88 | 183 | 52 |
Financing Profit Financing ProfitCr |
| 26.9 | 29.1 | 25.8 | 31.5 | 30.6 | 32.9 | 32.4 | 35.1 | 33.6 | 36.3 | 32.2 | 40.5 |
Other Income Other IncomeCr | 0 | 2 | 1 | 4 | 9 | 1 | 1 | 15 | 6 | 3 | 2 | -10 |
Depreciation DepreciationCr | 13 | 11 | 13 | 14 | 13 | 14 | 14 | 14 | 15 | 16 | 16 | 19 |
| 447 | 507 | 440 | 560 | 554 | 605 | 616 | 711 | 688 | 760 | 668 | 855 |
| 99 | 124 | 102 | 121 | 121 | 135 | 132 | 161 | 154 | 178 | 148 | 199 |
|
Growth YoY PAT Growth YoY% | 47.8 | 45.8 | 25.8 | 57.3 | 24.6 | 22.6 | 42.8 | 25.3 | 23.3 | 23.8 | 7.7 | 19.1 |
| 20.3 | 21.5 | 19.3 | 24.3 | 23.7 | 25.0 | 24.9 | 27.2 | 25.7 | 27.3 | 24.6 | 30.1 |
| 13.6 | 14.8 | 13.0 | 16.9 | 16.7 | 18.1 | 18.6 | 21.2 | 20.5 | 22.3 | 20.0 | 25.2 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | 39.9 | 10.4 | -10.3 | -18.5 | 5.3 | 8.0 | 8.7 | 10.9 |
Interest Expended Interest ExpendedCr | 3,537 | 5,166 | 5,875 | 5,101 | 4,064 | 3,899 | 4,261 | 4,551 | 5,000 |
| 694 | 751 | 1,738 | 1,257 | 999 | 1,219 | 791 | 599 | 468 |
Financing Profit Financing ProfitCr |
| 22.9 | 22.9 | 10.2 | 16.4 | 18.3 | 21.6 | 28.3 | 32.8 | 35.7 |
Other Income Other IncomeCr | 1 | 4 | 8 | 20 | 5 | 2 | 7 | 26 | 1 |
Depreciation DepreciationCr | 24 | 31 | 66 | 59 | 53 | 51 | 51 | 56 | 66 |
| 1,235 | 1,734 | 811 | 1,207 | 1,084 | 1,361 | 1,954 | 2,486 | 2,971 |
| 393 | 543 | 165 | 277 | 247 | 315 | 446 | 550 | 679 |
|
| | 41.6 | -45.8 | 43.9 | -10.1 | 25.1 | 44.2 | 28.4 | 18.3 |
| 15.3 | 15.5 | 7.6 | 12.2 | 13.5 | 16.0 | 21.4 | 25.3 | 26.9 |
| 41.9 | 58.9 | 31.8 | 45.8 | 41.1 | 51.3 | 58.4 | 74.5 | 88.0 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 167 | 167 | 168 | 168 | 169 | 169 | 260 | 260 | 261 |
| 6,401 | 7,376 | 7,830 | 8,755 | 9,703 | 10,845 | 14,715 | 16,603 | 18,959 |
| 53,777 | 71,859 | 67,735 | 59,392 | 52,961 | 53,621 | 55,017 | 62,310 | 71,199 |
Other Liabilities Other LiabilitiesCr | 2,670 | 4,466 | 3,197 | 3,077 | 2,897 | 2,239 | 2,414 | 3,348 | 3,094 |
|
Fixed Assets Fixed AssetsCr | 77 | 104 | 254 | 184 | 154 | 149 | 217 | 251 | 279 |
Cash Equivalents Cash EquivalentsCr | 2,817 | 4,034 | 8,514 | 6,969 | 5,216 | 3,796 | 2,607 | 3,600 | 3,339 |
Other Assets Other AssetsCr | 60,120 | 79,730 | 70,161 | 64,240 | 60,360 | 62,928 | 69,581 | 78,670 | 89,894 |
|
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | -15,664 | -16,617 | 8,929 | 6,611 | 6,254 | -1,865 | -4,662 | -8,057 | -8,984 |
Investing Cash Flow Investing Cash FlowCr | -50 | -54 | -63 | 21 | -1,475 | 176 | -1,186 | 757 | 684 |
Financing Cash Flow Financing Cash FlowCr | 18,464 | 17,888 | -4,386 | -8,178 | -6,732 | 301 | 4,179 | 7,404 | 8,720 |
|
Free Cash Flow Free Cash FlowCr | -15,706 | -16,676 | 8,865 | 6,604 | 6,240 | -1,880 | -4,701 | -8,106 | |
CFO To EBITDA CFO To EBITDA% | -1,245.0 | -943.2 | 1,027.3 | 530.6 | 552.2 | -132.3 | -233.3 | -320.3 | -295.9 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 21,569 | 14,498 | 2,745 | 6,302 | 6,352 | 8,669 | 16,344 | 22,919 | 19,717 |
Price To Earnings Price To Earnings | 25.6 | 12.2 | 4.3 | 6.8 | 7.6 | 8.3 | 10.8 | 11.8 | 8.6 |
Price To Sales Price To Sales | 3.9 | 1.9 | 0.3 | 0.8 | 1.0 | 1.3 | 2.3 | 3.0 | 2.3 |
Price To Book Price To Book | 3.3 | 1.9 | 0.3 | 0.7 | 0.6 | 0.8 | 1.1 | 1.4 | 1.0 |
| 57.6 | 46.7 | 71.3 | 47.1 | 47.8 | 41.5 | 34.4 | 32.5 | 28.8 |
Profitability Ratios Profitability Ratios |
| 22.9 | 22.9 | 10.3 | 16.4 | 18.3 | 21.6 | 28.3 | 32.8 | 35.7 |
| 15.3 | 15.5 | 7.6 | 12.2 | 13.5 | 16.0 | 21.4 | 25.3 | 26.9 |
| 7.9 | 8.7 | 8.8 | 9.2 | 8.2 | 8.1 | 8.9 | 8.9 | 8.8 |
| 12.8 | 15.8 | 8.1 | 10.4 | 8.5 | 9.5 | 10.1 | 11.5 | 11.9 |
| 1.3 | 1.4 | 0.8 | 1.3 | 1.3 | 1.6 | 2.1 | 2.4 | 2.5 |
Solvency Ratios Solvency Ratios |
### **Overview**
PNB Housing Finance Limited (PNBHF) is one of India's leading housing finance companies, ranked among the top three by loan assets. With over **37 years of operational history**, the company is promoted by **Punjab National Bank (PNB)**, India's first Swadeshi bank, and is registered with the **National Housing Bank (NHB)**. As of September 30, 2025, PNBHF manages **₹80,397 crore in total Assets Under Management (AUM)** and a **retail loan portfolio of approximately ₹75,765 crore**. The company has successfully transformed into a technology-led, retail-focused financial institution, targeting sustainable, scalable, and profitable growth.
---
### **Strategic Focus and Segmentation**
PNBHF has strategically pivoted away from **Super Prime and corporate lending** to focus on **retail-centric, high-yielding segments**, particularly **Affordable Housing and Emerging Markets**.
#### **Three Core Customer Segments:**
1. **Prime Segment**
- Targets urban salaried and self-employed professionals.
- Average loan ticket size: ₹35 lakh.
- Yield: 9.0–10.0%.
- Contributes ~58% of incremental disbursements in FY25.
2. **Emerging Markets Segment**
- Launched in April 2024 to serve **Tier II and Tier III cities**.
- Targets semi-urban and aspirational urban markets with higher-margin lending.
- Average loan ticket size: ₹24–25 lakh.
- Incremental yield: **9.73%** (up from 9.32% six months prior).
- Accounts for **19% of retail loan assets** as of March 2025, with a growth target of **25% by March 2027**.
- Offers a yield benefit of **~40–80 bps over Prime segment**.
3. **Affordable Housing (Roshni)**
- Launched in **January 2023** as a flagship vertical targeting low- and middle-income households.
- Rebranded from earlier ‘Unnati’ product; serves **Tier II, III, and IV towns**.
- Loan book grew from **₹1,790 crore (Mar 2024)** to **₹5,750 crore (Jul 2025)**, with a **183% YoY growth in FY25**.
- On track to reach **₹9,500 crore by FY26** and **₹15,000 crore by FY27**.
- Average yield: **11.94–12.1%**; targeted to reach **13–15% by FY27**.
- **60% of new borrowers are from informal income segments**, supporting financial inclusion.
> **Milestone:** Roshni achieved ₹5,000 crore in AUM in just **27 months**—one of the fastest ramps in the Indian HFC sector.
The combination of **Affordable and Emerging Markets** is expected to constitute **40–42% of incremental disbursements** and **~40% of the total loan portfolio** within five years, fundamentally reshaping PNBHF’s revenue and margin structure.
---
### **Geographic Expansion and Branch Network**
PNBHF’s physical presence has expanded aggressively as part of its market penetration strategy.
- **Total Branches (Nov 2025): Over 380 locations**, including:
- **200 dedicated Roshni (Affordable) branches**
- **60 Emerging Markets branches**
- **120+ Prime segment branches**
- **Geographic Presence:** Operates across **21 states** and **over 130 districts**, with new entries into **Punjab, Chandigarh, and Northeast (Guwahati)**.
- **Zonal Distribution of Business (Jul 2025):**
- **North:** 35%
- **West:** 35%
- **South:** 32%
- **Top 5 States (as of Sep 2025):**
Tamil Nadu, Uttar Pradesh, Maharashtra, Madhya Pradesh, and Rajasthan account for **73% of loan assets**, **down from 78% a year ago**, reflecting **improved geographic diversification** and risk derisking.
- **Tamil Nadu leads in AUM**, followed by UP, Maharashtra, and MP—strategic hubs for both Roshni and Emerging Markets.
---
### **Distribution and Outreach**
PNBHF employs a **multi-channel distribution model** combining **in-house teams, DSAs, and digital partnerships**.
- **Distribution Network:**
- **Over 14,000 channel partners** (DSAs, connectors, aggregators)
- **PHFL Home Loans & Services Ltd.**, a wholly-owned subsidiary, handles in-house operations and contributes **over 50% of new customer sourcing**.
- **Roshni Saarthi Program:**
- Empanels grassroots connectors (nearly **2,000** as of 2025) to serve underserved, non-metro communities.
- Key for first-mile and last-mile financial inclusion.
- **Digital Partnerships:**
- Collaborates with **30+ major loan aggregators** (Paisabazaar, LoanTap, NoBroker, Spoctree, etc.)
- Digital platforms account for **over 50% of customer applications**.
- **Technology Enablement:**
- **Vconnect** platform engages 100% of DSAs.
- **uConnect** streamlines vendor operations (legal, technical, field checks).
---
### **Technology and Digital Transformation**
PNBHF is on a mission to become a **leading tech-enabled housing finance player**, investing heavily in digital infrastructure, cybersecurity, and data analytics.
#### **Key Initiatives:**
- **Digitized Loan Lifecycle:**
- **ACE (Automated Customer Engagement):** End-to-end digital onboarding, e-KYC, e-Sign, video KYC.
- Over **80% of Affordable segment onboarding is paperless**.
- Automation reduced manual data entry by **36–37%**.
- **Loan Origination & Management Systems:**
- Cloud-based LOS implemented for Affordable and Emerging segments.
- Transitioning to **Salesforce-powered CRM** for improved customer engagement and lead conversion.
- New **Loan Management System (LMS)** enhances scalability.
- **Data and Analytics:**
- Centralized **data lake** and **Tableau/Python** dashboards provide real-time insights.
- **AI/ML models** used for underwriting, risk profiling, delinquency prediction, and customer retention.
- **Collections & Operations:**
- Mobile app with real-time delinquency tracking and automated payments.
- **77-member tele-executive team** with predictive dialer and CRM 360.
- **Innovation & Security:**
- **Zero-trust security framework** and 24/7 monitoring.
- Exploring **generative AI integration** in sales and disbursement processes.
- Innovation Hub in **Noida** to develop ROI-focused tools.
---
### **Asset Quality and Underwriting**
PNBHF maintains a **strong asset quality** framework with disciplined underwriting and proactive collections.
- **Net NPA:** **0.21–0.3%** (as of Jul 2025)
- **Gross NPA:** Reduced to **1.5% by Mar 2024** from 3.83% in FY23.
- **Bounce Rate:** Stable at **11%**.
- **Two-Year-Old Book NPA:** Exceptionally low at **0.08%**, reflecting improved underwriting precision.
- **Credit Underwriting Model:**
- **Decentralized model** with credit teams embedded in branches.
- **Hybrid approach:** Combines digital analysis with physical verification, especially for informal income.
- **Credit Appraisal Memorandum (CAM)** is fully digitized with e-verification and bank statement analysis.
- **Business Rule Engine (BRE)** automates 30% of salaried approvals (STP).
- Segment-specific underwriting algorithms:
- **Prime:** Rule-based, income-focused
- **Affordable:** 50% income proof, 50% assessment (daily sales, supply chain) for informal borrowers
- **Innovation in Collections:**
- **Property Services Group (PSG)** recovers stressed assets via property auctions—**537 properties sold in FY25**.
- **Recovery from written-off retail accounts:** ₹53 crore in Q4 FY25, resulting in **negative credit cost of -19 bps**.
---
### **Funding and Capital Management**
PNBHF has diversified its funding base and improved capital strength.
- Raised **₹2,494 crore via rights issue in May 2023**, improving **CRAR** and enabling access to lower-cost debt.
- **Credit Ratings Upgraded to AA+** by India Ratings, ICRA, and CARE in FY24.
- **Resumed NHB refinance facility** after a two-year gap.
- Fixed deposit mobilization: **95,028 customers in FY25** through digital platform.
- Targeting **ROA of 2.5%+ beyond FY27**, supported by yield improvements and lower borrowing costs.
---
### **Government and Market Initiatives**
- **PMAY-U 2.0 Participation:**
- Signed MoU with NHB to disburse subsidies.
- Enrolled **5,500+ beneficiaries** and disbursed **₹750 crore** in subsidized loans within six months of launch (Sep 2024).
- Strategic goal to **capture growth from the government’s 3-crore house mission**, particularly in non-metro regions.