Login
Products
Login
Home
Alerts
Search
Watchlist
Products

P N Gadgil Jewellers Ltd

PNGJL
NSE
668.65
0.30%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

P N Gadgil Jewellers Ltd

PNGJL
NSE
668.65
0.30%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
9,074Cr
Close
Close Price
668.65
Industry
Industry
Diamond, Gems & Jewellery
PE
Price To Earnings
23.79
PS
Price To Sales
1.03
Revenue
Revenue
8,783Cr
Rev Gr TTM
Revenue Growth TTM
15.30%
PAT Gr TTM
PAT Growth TTM
80.65%
Peer Comparison
How does PNGJL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PNGJL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1,2571,3721,9721,5121,6682,0012,4361,5881,7152,1783,303
Growth YoY
Revenue Growth YoY%
32.745.923.55.02.88.835.6
Expenses
ExpensesCr
1,2121,3261,8801,4231,6041,9472,3131,4941,6052,0703,058
Operating Profit
Operating ProfitCr
45459289645412394110107244
OPM
OPM%
3.53.34.75.93.92.75.05.96.44.97.4
Other Income
Other IncomeCr
1222212715133624
Interest Expense
Interest ExpenseCr
101111121213611192025
Depreciation
DepreciationCr
666567813111415
PBT
PBTCr
3030777348461158593109228
Tax
TaxCr
88201812112923233057
PAT
PATCr
22225855353586626979171
Growth YoY
PAT Growth YoY%
59.559.149.412.896.3127.198.6
NPM
NPM%
1.81.62.93.62.11.73.53.94.03.65.2
EPS
EPS
4.04.04.97.73.02.66.34.65.15.812.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2,4901,9302,5564,5086,1127,6938,783
Growth
Revenue Growth%
-22.532.476.435.625.914.2
Expenses
ExpensesCr
2,3871,8732,4444,3855,8417,3588,227
Operating Profit
Operating ProfitCr
10357111123271336556
OPM
OPM%
4.13.04.42.74.44.46.3
Other Income
Other IncomeCr
1714315273588
Interest Expense
Interest ExpenseCr
43383535464375
Depreciation
DepreciationCr
27272222233553
PBT
PBTCr
50785118209293515
Tax
TaxCr
231316245475133
PAT
PATCr
27-77094155218382
Growth
PAT Growth%
-124.91,136.034.865.640.774.8
NPM
NPM%
1.1-0.32.72.12.52.84.3
EPS
EPS
4.9-1.212.617.021.717.128.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
55555555118136136
Reserves
ReservesCr
1321351912564161,4181,565
Current Liabilities
Current LiabilitiesCr
8467197095597811,4842,511
Non Current Liabilities
Non Current LiabilitiesCr
19181120138150106130
Total Liabilities
Total LiabilitiesCr
1,1921,0141,1101,0631,4653,1444,341
Current Assets
Current AssetsCr
8647628668391,2072,6683,916
Non Current Assets
Non Current AssetsCr
328253244224258476425
Total Assets
Total AssetsCr
1,1921,0141,1101,0631,4653,1444,341

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
68147731056-675
Investing Cash Flow
Investing Cash FlowCr
3-26-22-45-49-424
Financing Cash Flow
Financing Cash FlowCr
-93-128-46-55511,167
Net Cash Flow
Net Cash FlowCr
-22-755968
Free Cash Flow
Free Cash FlowCr
5214773105-15-1,057
CFO To PAT
CFO To PAT%
251.7-2,194.6104.7111.84.1-309.5
CFO To EBITDA
CFO To EBITDA%
66.0258.965.485.42.3-201.1

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000006,869
Price To Earnings
Price To Earnings
0.00.00.00.00.031.5
Price To Sales
Price To Sales
0.00.00.00.00.00.9
Price To Book
Price To Book
0.00.00.00.00.04.4
EV To EBITDA
EV To EBITDA
4.05.62.62.21.421.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
12.39.69.88.08.49.2
OPM
OPM%
4.13.04.42.74.44.4
NPM
NPM%
1.1-0.32.72.12.52.8
ROCE
ROCE%
14.88.420.624.125.813.5
ROE
ROE%
14.4-3.528.230.229.014.1
ROA
ROA%
2.3-0.76.38.810.66.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
P N Gadgil Jewellers Limited is a heritage-led Indian jewellery retailer with a legacy dating back to **1832**. As the **second-largest** organized player in Maharashtra, the company has evolved from a regional powerhouse into a rapidly expanding national brand. Following its successful listing on the **BSE and NSE** in **September 2024**, the company is executing a high-growth strategy focused on retail network expansion, premiumization of product mix, and digital transformation. --- ### **Strategic Market Positioning & Retail Footprint** PNG Jewellers operates a sophisticated multi-channel retail model designed to capture both traditional bridal demand and modern "everyday wear" segments. As of **March 31, 2026**, the company’s footprint spans **78 stores** across **33 cities** in India and the USA, covering a total retail area of approximately **2,09,883 sq. ft.** #### **Store Formats & Ownership** The company utilizes a balanced mix of ownership models to optimize capital efficiency and brand control: * **COCO (Company Owned Company Operated):** **57 stores**, ensuring high service standards and brand consistency. * **FOCO (Franchise Owned Company Operated):** **21 stores**, an asset-light model used to accelerate geographic scaling. * **Physical Formats:** Stores are categorized into **Large** (>2,500 sq. ft.), **Medium** (1,000–2,500 sq. ft.), and **Small** (<1,000 sq. ft.) to suit specific micro-market demographics. #### **Geographic Expansion Strategy** While maintaining dominance in **Maharashtra** and **Goa**, the company is aggressively penetrating the "Hindi Heartland." Key expansion targets include: * **Uttar Pradesh:** Varanasi, Gorakhpur, Kanpur, and Lucknow. * **Madhya Pradesh & Bihar:** Indore and Patna. * **Long-term Target:** Reaching **103 stores by FY27**. --- ### **Product Portfolio & Brand Architecture** The company operates a single reportable segment—the **Jewellery Business**—having strategically discontinued its low-margin **Refinery/B2B Bullion** segment in **October 2024** to focus on high-margin retail. | Category | Key Offerings | Design/SKU Depth | | :--- | :--- | :--- | | **Gold** | Rings, Necklaces, Mangalsutras, Bangles, and "Vedhani" | **7,000+ SKUs** | | **Studded** | Certified diamond and gemstone jewellery | **23,000+ designs** | | **Silver & Platinum** | Articles, Diyas, Rakhi, and Couple Rings | **11,000+ SKUs** | #### **LiteStyle by PNG: Targeting the Next Generation** Launched in **June 2025**, this sub-brand targets the **25–35 age demographic** (Millennials and Gen Z). * **Focus:** Lightweight, daily-wear designs in **14K, 18K, and 22K gold**. * **Scaling:** Operates through **13 dedicated stores** and a "shop-in-shop" model. The target is **50 stores by FY28** and **100 by 2030**. * **Ambassador:** **Sara Tendulkar** was appointed in late 2025 to lead this vertical’s marketing. --- ### **Financial Performance & Operational Efficiency** The company achieved a major milestone in **FY26**, surpassing **₹10,000 crore** in revenue. #### **Key Financial Metrics** | Metric | FY 2025-26 | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **₹10,744 Cr** | **₹7,693.5 Cr** | **₹6,112.0 Cr** | | **YoY Revenue Growth** | **40%** | **26%** | **35%** | | **Consolidated PAT** | - | **₹218.3 Cr** | **₹155.1 Cr** | | **EBITDA Margin Target** | **7.5% (FY27)** | **4.8%** | **4.6%** | #### **Store-Level Economics (9M FY26)** * **Average Revenue per Store:** **₹109 crore** * **Revenue per Sq. Ft.:** **₹3,42,800** * **Net Profit per Store:** **₹4.8 crore** * **Inventory Turnover Ratio:** **3.2x** (Annualized); reached **5.2x** in FY25 due to an "order-to-make" model. * **Same Store Sales Growth (SSSG):** A remarkable **86% YoY** in Q4 FY26. --- ### **Supply Chain, Quality, and Customer Loyalty** PNG Jewellers leverages its **193-year legacy** to build trust through rigorous quality standards and sticky customer schemes. * **Quality Assurance:** **100% BIS Hallmarking** for gold (voluntarily adopted since 2007). Diamonds are certified by global agencies (**GSI, IGI, SGL, or HKD**) and are **Kimberley-certified** conflict-free. * **Inventory Management:** Uses **Acme ERP** for real-time tracking and daily reconciliation between the Head Office and 78 outlets. * **Customer Value Schemes:** * **Future Purchase Plan (FPP):** 10-month installment plan (min. **₹1,000/month**). * **Suvarna Laxmi Labh Plan (SLLP):** One-time advance (min. **₹50,000**) to lock in gold rates. * **Golden Gain Plan (GGP):** 10-month gold accumulation scheme (min. **₹3,000/month**). --- ### **Marketing & Digital Transformation** The company employs a high-impact celebrity endorsement strategy to maintain brand salience across different demographics: * **Legacy Brand:** Madhuri Dixit. * **National/Modern:** Ranbir Kapoor (joined Jan 2026). * **LiteStyle:** Sara Tendulkar. **Omnichannel Ambition:** The company targets **10% of total sales** via e-commerce by **2029**. Currently, it maintains a presence on **Amazon, Ajio, Myntra, Tata Cliq, and Flipkart**, alongside its proprietary platform. --- ### **Risk Profile & Mitigation Framework** #### **Operational & Commodity Risks** * **Price Volatility:** Managed through **Gold Metal Loans (GML)** and hedging. As of **March 31, 2025**, the company held **615 Kgs** of gold under metal loans (carrying value **₹4,879.17 million**), up significantly from **30 Kgs** the previous year. * **Inventory Security:** High-value assets are protected through a formal **Risk Management Policy** and comprehensive insurance. #### **Regulatory & Legal Contingencies** * **Tax Litigations:** The company is contesting several demands, including **₹4.73 crore** (AY 2020-21) and **₹11.85 crore** in assessment demands. It has recognized **50% contingent liabilities** for these cases. * **Labour Codes:** A one-time provision of **₹3.39 crore** was made in late 2025 to comply with new national Labour Codes. #### **Capital Structure** * **Credit Rating:** Upgraded to **IND A+/Stable** (April 2026) by India Ratings. * **Fundraising:** The board has approved raising up to **₹1,000 crore** via **Qualified Institutions Placement (QIP)** to fund the next phase of the **25-store-per-year** expansion plan.