


| Quarter | Dec 2024 | Sep 2025 | Dec 2025 |
|---|---|---|---|
| 7 | 103 | 144 | |
Growth YoY Revenue Growth YoY% | 2,064.9 | ||
| 5 | 84 | 111 | |
| 2 | 19 | 34 | |
OPM OPM% | 27.6 | 18.7 | 23.3 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 2 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 2 | 17 | 31 |
| 0 | 4 | 8 | |
| 2 | 13 | 23 | |
Growth YoY PAT Growth YoY% | 1,162.8 | ||
NPM NPM% | 27.5 | 12.3 | 16.0 |
| 5.0 | 5.0 | 10.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Revenue RevenueCr | 199 | 196 | 258 |
Growth Revenue Growth% | -1.6 | 32.0 | |
| 130 | 140 | 179 | |
| 69 | 56 | 80 | |
OPM OPM% | 34.6 | 28.7 | 30.8 |
| 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 69 | 57 | 79 |
| 17 | 14 | 20 | |
PAT PATCr | 52 | 42 | 59 |
Growth PAT Growth% | -18.0 | 40.2 | |
NPM NPM% | 26.0 | 21.7 | 23.0 |
| 0.0 | 158.4 | 158.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 5 |
Reserves ReservesCr | -61 | -38 | 95 |
| 9 | 186 | 126 | |
| 167 | 0 | 1 | |
| 124 | 158 | 227 | |
| 117 | 157 | 226 | |
| 7 | 1 | 1 | |
| 124 | 158 | 227 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 40 | 18 | 39 | |
| 0 | 1 | -159 | |
| -1 | 0 | 173 | |
Net Cash Flow Net Cash FlowCr | 39 | 19 | 53 |
Free Cash Flow Free Cash FlowCr | 40 | 18 | 39 |
CFO To PAT CFO To PAT% | 76.3 | 43.3 | 65.6 |
CFO To EBITDA CFO To EBITDA% | 57.5 | 32.7 | 49.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | |
Price To Earnings Price To Earnings | 0.0 | 0.0 | |
Price To Sales Price To Sales | 0.0 | 0.0 | |
Price To Book Price To Book | 0.0 | 0.0 | |
EV To EBITDA EV To EBITDA | 0.0 | 0.7 | |
GPM GPM% | 38.0 | 32.4 | 35.4 |
OPM OPM% | 34.6 | 28.7 | 30.8 |
NPM NPM% | 26.0 | 21.7 | 23.0 |
ROCE ROCE% | -114.0 | -150.7 | 42.1 |
ROE ROE% | -85.2 | -112.7 | 59.4 |
ROA ROA% | 41.8 | 26.8 | 26.2 |