Login
Home
Charts
Search
Watchlist
Products

Poddar Housing & Development Ltd

PODDARHOUS·NSE
45.530.00%Mon, 30 Jun '25

Poddar Housing & Development Ltd

PODDARHOUS
NSE
45.53
0.00%
|Mon, 30 Jun '25
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
33Cr
Close
Close Price
45.53
Industry
Industry
Construction - Housing
PE
Price To Earnings
PS
Price To Sales
0.57
Revenue
Revenue
58Cr
Rev Gr TTM
Revenue Growth TTM
99.39%
PAT Gr TTM
PAT Growth TTM
10.73%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Revenue
RevenueCr
91817178821100058
Growth YoY
Revenue Growth YoY%
134.1248.5-50.834.9-4.3-56.3-89.0-31.9-98.5-95.9-101.1410.6
Expenses
ExpensesCr
12212222121652220038
Operating Profit
Operating ProfitCr
-3-3-5-5-3-8-3-11-10020
OPM
OPM%
-38.9-19.4-31.1-31.1-42.3-105.3-183.1-94.7-1,183.334.4-1,700.034.1
Other Income
Other IncomeCr
0000015-3001-1
Interest Expense
Interest ExpenseCr
354468151417182022
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-6-8-9-9-9-15-14-28-18-18-19-3
Tax
TaxCr
-1-2-2-2-2-4-4-5-4-5-3-2
PAT
PATCr
-5-6-7-7-7-11-9-22-14-13-16-1
Growth YoY
PAT Growth YoY%
-96.0-65.2-219.0-382.6-31.6-87.0-35.1-221.6-110.3-17.4-72.595.3
NPM
NPM%
-57.5-34.3-41.8-41.8-79.1-146.7-513.1-197.6-11,391.7-4,203.181,000.0-1.8
EPS
EPS
-7.8-9.7-11.0-11.0-10.3-18.1-14.9-35.4-21.6-21.3-25.7-1.4
QuarterJun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Revenue
RevenueCr
91817178821100058
Growth YoY
Revenue Growth YoY%
134.1248.5-50.834.9-4.3-56.3-89.0-31.9-98.5-95.9-101.1410.6
Expenses
ExpensesCr
12212222121652220038
Operating Profit
Operating ProfitCr
-3-3-5-5-3-8-3-11-10020
OPM
OPM%
-38.9-19.4-31.1-31.1-42.3-105.3-183.1-94.7-1,183.334.4-1,700.034.1
Other Income
Other IncomeCr
0000015-3001-1
Interest Expense
Interest ExpenseCr
354468151417182022
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-6-8-9-9-9-15-14-28-18-18-19-3
Tax
TaxCr
-1-2-2-2-2-4-4-5-4-5-3-2
PAT
PATCr
-5-6-7-7-7-11-9-22-14-13-16-1
Growth YoY
PAT Growth YoY%
-96.0-65.2-219.0-382.6-31.6-87.0-35.1-221.6-110.3-17.4-72.595.3
NPM
NPM%
-57.5-34.3-41.8-41.8-79.1-146.7-513.1-197.6-11,391.7-4,203.181,000.0-1.8
EPS
EPS
-7.8-9.7-11.0-11.0-10.3-18.1-14.9-35.4-21.6-21.3-25.7-1.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Revenue
RevenueCr
681161455333484855642858
Growth
Revenue Growth%
70.125.2-63.3-37.943.50.814.415.7-56.6111.1
Expenses
ExpensesCr
56861295743547150725339
Operating Profit
Operating ProfitCr
123016-3-10-6-235-9-2619
OPM
OPM%
17.925.811.1-6.0-30.4-12.6-48.28.7-13.7-93.232.2
Other Income
Other IncomeCr
13872344220
Interest Expense
Interest ExpenseCr
00001659184277
Depreciation
DepreciationCr
11111000000
PBT
PBTCr
1332233-10-9-250-25-65-59
Tax
TaxCr
51071-3-2-52-5-16-14
PAT
PATCr
822172-7-7-20-2-19-50-44
Growth
PAT Growth%
175.1-23.1-86.7-436.83.1-170.390.0-889.3-156.310.7
NPM
NPM%
11.518.711.54.2-22.6-15.2-40.9-3.6-30.5-180.3-76.3
EPS
EPS
15.240.026.45.2-11.8-11.5-31.0-3.1-46.0-78.7-61.1
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Revenue
RevenueCr
681161455333484855642858
Growth
Revenue Growth%
70.125.2-63.3-37.943.50.814.415.7-56.6111.1
Expenses
ExpensesCr
56861295743547150725339
Operating Profit
Operating ProfitCr
123016-3-10-6-235-9-2619
OPM
OPM%
17.925.811.1-6.0-30.4-12.6-48.28.7-13.7-93.232.2
Other Income
Other IncomeCr
13872344220
Interest Expense
Interest ExpenseCr
00001659184277
Depreciation
DepreciationCr
11111000000
PBT
PBTCr
1332233-10-9-250-25-65-59
Tax
TaxCr
51071-3-2-52-5-16-14
PAT
PATCr
822172-7-7-20-2-19-50-44
Growth
PAT Growth%
175.1-23.1-86.7-436.83.1-170.390.0-889.3-156.310.7
NPM
NPM%
11.518.711.54.2-22.6-15.2-40.9-3.6-30.5-180.3-76.3
EPS
EPS
15.240.026.45.2-11.8-11.5-31.0-3.1-46.0-78.7-61.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital
Equity CapitalCr
56666666667
Reserves
ReservesCr
6220321922221420618618416510875
Current Liabilities
Current LiabilitiesCr
12611446584679109132200363566
Non Current Liabilities
Non Current LiabilitiesCr
2185312318024228134727771
Total Liabilities
Total LiabilitiesCr
214332276290388471544604718754720
Current Assets
Current AssetsCr
198308260222290369426487553568529
Non Current Assets
Non Current AssetsCr
1623166899101118117165186191
Total Assets
Total AssetsCr
214332276290388471544604718754720
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital
Equity CapitalCr
56666666667
Reserves
ReservesCr
6220321922221420618618416510875
Current Liabilities
Current LiabilitiesCr
12611446584679109132200363566
Non Current Liabilities
Non Current LiabilitiesCr
2185312318024228134727771
Total Liabilities
Total LiabilitiesCr
214332276290388471544604718754720
Current Assets
Current AssetsCr
198308260222290369426487553568529
Non Current Assets
Non Current AssetsCr
1623166899101118117165186191
Total Assets
Total AssetsCr
214332276290388471544604718754720

Cash Flow

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Operating Cash Flow
Operating Cash FlowCr
315-18-65-104-114-595-421569
Investing Cash Flow
Investing Cash FlowCr
-3-1332267-628385410
Financing Cash Flow
Financing Cash FlowCr
-15108-6-21177822-135-22-68
Net Cash Flow
Net Cash FlowCr
-14-9-107-918-3-70
Free Cash Flow
Free Cash FlowCr
39-13-65-105-116-617-431569
CFO To PAT
CFO To PAT%
39.071.1-108.0-2,938.01,386.41,572.9301.6-270.1218.8-30.3-154.8
CFO To EBITDA
CFO To EBITDA%
25.151.5-111.22,043.81,029.41,903.0255.5110.8488.5-58.6367.1
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Operating Cash Flow
Operating Cash FlowCr
315-18-65-104-114-595-421569
Investing Cash Flow
Investing Cash FlowCr
-3-1332267-628385410
Financing Cash Flow
Financing Cash FlowCr
-15108-6-21177822-135-22-68
Net Cash Flow
Net Cash FlowCr
-14-9-107-918-3-70
Free Cash Flow
Free Cash FlowCr
39-13-65-105-116-617-431569
CFO To PAT
CFO To PAT%
39.071.1-108.0-2,938.01,386.41,572.9301.6-270.1218.8-30.3-154.8
CFO To EBITDA
CFO To EBITDA%
25.151.5-111.22,043.81,029.41,903.0255.5110.8488.5-58.6367.1

Ratios

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
61932717597584286143118138516333
Price To Earnings
Price To Earnings
7.943.443.5268.7
Price To Sales
Price To Sales
0.98.04.911.217.66.03.02.12.21.91.10.6
Price To Book
Price To Book
0.94.53.22.62.61.40.70.60.80.50.80.4
EV To EBITDA
EV To EBITDA
5.631.344.3-186.7-69.1-79.1-16.074.0-50.2-20.728.827.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
27.335.021.729.231.727.410.132.016.8-41.046.146.1
OPM
OPM%
17.925.811.1-6.0-30.4-12.6-48.28.7-13.7-93.232.232.2
NPM
NPM%
11.518.711.54.2-22.6-15.2-40.9-3.6-30.5-180.3-76.3-76.3
ROCE
ROCE%
14.614.810.31.4-2.5-0.8-4.62.0-1.4-4.03.33.3
ROE
ROE%
11.810.37.41.0-3.4-3.4-10.2-1.0-11.3-43.6-54.1-54.1
ROA
ROA%
3.76.56.00.8-1.9-1.5-3.6-0.3-2.7-6.6-6.2-6.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
61932717597584286143118138516333
Price To Earnings
Price To Earnings
7.943.443.5268.7
Price To Sales
Price To Sales
0.98.04.911.217.66.03.02.12.21.91.10.6
Price To Book
Price To Book
0.94.53.22.62.61.40.70.60.80.50.80.4
EV To EBITDA
EV To EBITDA
5.631.344.3-186.7-69.1-79.1-16.074.0-50.2-20.728.827.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
27.335.021.729.231.727.410.132.016.8-41.046.146.1
OPM
OPM%
17.925.811.1-6.0-30.4-12.6-48.28.7-13.7-93.232.232.2
NPM
NPM%
11.518.711.54.2-22.6-15.2-40.9-3.6-30.5-180.3-76.3-76.3
ROCE
ROCE%
14.614.810.31.4-2.5-0.8-4.62.0-1.4-4.03.33.3
ROE
ROE%
11.810.37.41.0-3.4-3.4-10.2-1.0-11.3-43.6-54.1-54.1
ROA
ROA%
3.76.56.00.8-1.9-1.5-3.6-0.3-2.7-6.6-6.2-6.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Poddar Housing & Development Ltd is an affordable-housing builder that has spent four decades putting apartments within reach of mid- and lower-income families in the Mumbai Metropolitan Region (MMR). Founded in 1982 as part of the Mumbai-based Poddar Group, the company made a deliberate pivot in 2010 under Managing Director Rohitashwa Poddar to focus exclusively on value housing - a niche it has served by delivering more than 5,000 apartments over the last ten years. Its recurring approach is to acquire land at low historical rates in underserved suburban corridors near railway stations, build integrated gated townships in phases, and sell completed flats to homebuyers who qualify for government affordability schemes - a model that turns cheap land and public subsidies into finished homes for first-time buyers. # Business segments Three engines at different stages - a core affordable-housing development business that has delivered over 5,000 apartments, a slum-rehabilitation pipeline that converts land access into future inventory, and a small rental-income property - all anchored in the MMR's suburban land corridors. ## 1. Affordable township development: the company's reason for being **The company buys large land parcels cheaply in MMR suburbs, builds phased gated townships with government scheme backing, and sells completed flats to lower-income homebuyers - land-cost arbitrage is the foundation.** - **Land bought at historical lows** - the company systematically acquires large tracts at reasonable rates, often holding them through memoranda of understanding rather than outright conveyance to keep costs down, which creates a long-term arbitrage opportunity when those areas develop. - **Government schemes widen the buyer pool** - flagship townships like Poddar Wondercity and Poddar Riviera were developed under the Pradhan Mantri Aawas Yojana (PMAY) in public-private partnership with the state and central governments, making flats eligible for subsidies that turn aspirational buyers into actual customers. - **Phased launches manage risk** - projects are opened for booking in slices rather than all at once, so the company can adjust to demand and fund construction progressively from customer advances, which are recorded as unearned revenue until delivery. - **Suburban stations are the location moat** - every project sits in a centralized suburban location close to a railway station, giving residents easy access to Mumbai's central business district while the company operates where organized competitors are scarce or absent. - **Two accounting rhythms, same end goal** - newer projects like Poddar Riviera and Wondercity recognise revenue only on completion (point-in-time), while older ones like Spraha Diamond use the percentage-completion method, but in both cases the company only books income when strict thresholds - approvals, cost incurred, contracts signed, cash collected - are met. ## 2. Slum rehabilitation and redevelopment: the inventory pipeline **The company secures rights to redevelop slum land in prime Mumbai locations - Goregaon, Kandivali, Andheri - where it can build saleable housing once existing hutments are cleared and approvals granted.** - **Land access without outright purchase** - instead of buying expensive ready-to-build plots, the company enters slum rehabilitation projects where it gains development rights in exchange for rehousing existing slum dwellers, reducing upfront land cost. - **Approvals are the bottleneck** - at Kandivali, more than 260 huts had been demolished and debris cleared by early 2022, with revised approvals expected in the following quarter; at Goregaon, tenant agreements were being executed and building plans submitted for a Letter of Intent, meaning inventory sits in administrative process rather than on the balance sheet. - **Joint ventures and partnerships spread the load** - the company has used structures like Shiv Shakti Developers (a jointly controlled entity converted to a subsidiary) and a joint development understanding for an Andheri slum project, bringing in partners to share the complexity and capital needs of rehabilitation. ## 3. Rental property: a sliver of steady income **The company owns freehold land leased out under a long-term operating lease, generating a small rental stream separate from the project-sale cycle.** - **Land, not buildings** - the investment property is freehold land, not constructed commercial space, so the income is a pure ground-rent play requiring no development or construction spend. - **Long-term lease, predictable cash** - the lease is structured as a long-term operating lease, which means the company collects rent steadily regardless of whether its housing projects are in a selling phase or a construction lull. # Group structure and partners **The company has undergone a sweeping simplification - selling subsidiaries and project undertakings to promoter-group entities - and brought in a UK-based non-promoter investor, while its debenture terms lock in promoter control.** - **Subsidiaries sold to the promoter group** - in November 2022, the board approved a series of related-party transactions that resulted in Poddar Buildcon, Poddar Buildtech, Poddar Habitat, and Viva Poddar Housing all ceasing to be subsidiaries, with the buyers belonging to the promoters' group and transactions executed at arm's length. - **The Riviera project was offloaded via slump sale** - in March 2023, shareholders approved transferring the entire Poddar Riviera undertaking in Kalyan to Runwal Developers for a nominal consideration of ₹1 lakh, after adjusting project liabilities of roughly ₹233 crore including loans of about ₹154 crore, which cut the company's overall debt from ₹465 crore to ₹311 crore. - **A new non-promoter shareholder arrived** - in March 2024, the board allotted 9.51 lakh equity shares at ₹160 apiece (a premium of ₹150 over face value) to Slate Edge Limited, a UK entity, giving it 13.09% of the voting capital and bringing in fresh funds after the authorised share capital was raised to ₹10 crore. - **Debenture covenants protect the original owners** - the company is restricted from letting promoter shareholding fall below 51% on a fully diluted basis, changing management control, or entering related-party deals except at arm's length, ensuring the Poddar family retains its grip even after the equity placement.

Documents — Poddar Housing & Development Ltd

  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/v21nn2hnku1uvdl2mi9df6u4.pdf
  • Q3 FY2024 Quarterly Result (Dec 2023, PDF): https://www.stockscans.in/document/s1fc9vn8wx7xcvu5sozhqf0f.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/9goqocfl49nwylprj5xcp8ic.pdf
  • Q3 FY2023 Quarterly Result (Dec 2022, PDF): https://www.stockscans.in/document/ajolvlj2xub6hlm4mke8u7oe.pdf
  • Q2 FY2023 Quarterly Result (Sep 2022, PDF): https://www.stockscans.in/document/ahvcbf4u2obn9gi3gw7vlxna.pdf
  • Q1 FY2023 Quarterly Result (Jun 2022, PDF): https://www.stockscans.in/document/eiulcv9w4a9vjctdddmpay3t.pdf
  • Q4 FY2022 Quarterly Result (Mar 2022, PDF): https://www.stockscans.in/document/6pw10n3zzfy06nzv35fpjaqf.pdf
  • Q3 FY2022 Quarterly Result (Dec 2021, PDF): https://www.stockscans.in/document/v7x8hplg3naq3gr6cw47wqnx.pdf
  • Q4 FY2022 Investor Presentation (Mar 2022, PDF): https://www.stockscans.in/document/xg4q3cw3wsf3surq31kiliu7.pdf
  • Q3 FY2022 Investor Presentation (Dec 2021, PDF): https://www.stockscans.in/document/jmzv5an1ipx36l4kt1m7zuzj.pdf
  • Q2 FY2022 Investor Presentation (Sep 2021, PDF): https://www.stockscans.in/document/1ydj6h98m100nk6ob50v899m.pdf
  • Q1 FY2022 Investor Presentation (Jun 2021, PDF): https://www.stockscans.in/document/gpk1a9vssn8hmazpu8hae67f.pdf
  • Q4 FY2021 Investor Presentation (Mar 2021, PDF): https://www.stockscans.in/document/4ymkjoiqrnq76tbjz7307r3j.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/p88kmjgqdpt8n2f6ttr45njn.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/p71kl4kw0sk0if9ym6s73lok.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/0ljm3gmhsecm5vmooaxo29s3.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/5wdx3boujkj97bfsyy9oki51.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/odsrty68ks6bgqz8qdeictr0.pdf