Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹15,385Cr
Rev Gr TTM
Revenue Growth TTM
10.86%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

POLYMED
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 19.2 | 28.9 | 22.8 | 19.2 | 23.2 | 19.9 | 24.5 | 24.9 | 16.6 | 4.8 | 5.7 | 16.4 |
| 224 | 234 | 253 | 249 | 282 | 281 | 305 | 310 | 321 | 298 | 329 | 382 |
Operating Profit Operating ProfitCr |
| 27.1 | 27.2 | 25.0 | 26.6 | 25.5 | 27.0 | 27.4 | 27.0 | 27.1 | 26.2 | 25.8 | 22.5 |
Other Income Other IncomeCr | 9 | 14 | 15 | 17 | 15 | 17 | 27 | 24 | 27 | 43 | 35 | 21 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 6 |
Depreciation DepreciationCr | 15 | 16 | 16 | 16 | 16 | 20 | 21 | 21 | 21 | 23 | 25 | 29 |
| 75 | 83 | 81 | 88 | 92 | 98 | 118 | 113 | 123 | 123 | 122 | 98 |
| 16 | 20 | 19 | 23 | 24 | 24 | 31 | 28 | 31 | 30 | 30 | 27 |
|
Growth YoY PAT Growth YoY% | 62.6 | 132.6 | 43.0 | 30.0 | 16.2 | 18.1 | 40.6 | 31.1 | 34.3 | 25.7 | 5.0 | -16.9 |
| 19.2 | 19.5 | 18.4 | 19.1 | 18.1 | 19.2 | 20.8 | 20.1 | 20.8 | 23.1 | 20.7 | 14.3 |
| 6.1 | 6.5 | 6.5 | 6.8 | 7.1 | 7.7 | 9.0 | 8.5 | 8.9 | 9.2 | 9.1 | 7.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 21.1 | 5.6 | 10.4 | 14.4 | 17.4 | 12.5 | 14.4 | 17.4 | 20.8 | 23.4 | 21.4 | 6.7 |
| 306 | 326 | 363 | 400 | 481 | 523 | 572 | 710 | 850 | 1,018 | 1,217 | 1,331 |
Operating Profit Operating ProfitCr |
| 21.6 | 20.8 | 20.2 | 23.1 | 21.2 | 23.9 | 27.3 | 23.1 | 23.8 | 26.0 | 27.1 | 25.3 |
Other Income Other IncomeCr | 28 | 8 | 14 | 16 | 20 | 21 | 22 | 40 | 38 | 61 | 94 | 126 |
Interest Expense Interest ExpenseCr | 8 | 8 | 7 | 10 | 12 | 18 | 9 | 4 | 9 | 11 | 12 | 14 |
Depreciation DepreciationCr | 19 | 21 | 24 | 29 | 37 | 41 | 48 | 54 | 57 | 63 | 83 | 98 |
| 85 | 65 | 75 | 97 | 100 | 126 | 180 | 195 | 237 | 344 | 453 | 465 |
| 23 | 18 | 20 | 26 | 35 | 30 | 44 | 49 | 58 | 86 | 114 | 118 |
|
| 40.0 | -23.0 | 16.1 | 28.1 | -7.4 | 46.6 | 41.7 | 7.8 | 22.4 | 44.0 | 31.1 | 2.6 |
| 15.8 | 11.5 | 12.1 | 13.6 | 10.7 | 13.9 | 17.3 | 15.9 | 16.1 | 18.8 | 20.3 | 19.5 |
| 7.1 | 5.5 | 6.3 | 8.0 | 7.4 | 10.9 | 15.3 | 15.3 | 18.7 | 26.9 | 34.1 | 34.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 22 | 22 | 44 | 44 | 44 | 44 | 48 | 48 | 48 | 48 | 51 | 51 |
| 174 | 207 | 227 | 294 | 337 | 391 | 918 | 1,040 | 1,194 | 1,422 | 2,715 | 2,868 |
Current Liabilities Current LiabilitiesCr | 113 | 109 | 114 | 123 | 154 | 197 | 171 | 227 | 293 | 351 | 370 | 501 |
Non Current Liabilities Non Current LiabilitiesCr | 55 | 49 | 72 | 104 | 119 | 135 | 87 | 63 | 42 | 37 | 57 | 154 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 160 | 171 | 205 | 255 | 302 | 318 | 704 | 783 | 807 | 842 | 1,917 | 1,947 |
Non Current Assets Non Current AssetsCr | 205 | 217 | 252 | 310 | 352 | 450 | 520 | 593 | 770 | 1,017 | 1,275 | 1,640 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 63 | 63 | 56 | 75 | 106 | 131 | 119 | 123 | 191 | 266 | 240 |
Investing Cash Flow Investing Cash FlowCr | -59 | -31 | -56 | -88 | -101 | -109 | -436 | -85 | -179 | -241 | -1,194 |
Financing Cash Flow Financing Cash FlowCr | -6 | -31 | 0 | 16 | -5 | -21 | 317 | -35 | -13 | -20 | 951 |
|
Free Cash Flow Free Cash FlowCr | 13 | 31 | 0 | -7 | 31 | 25 | 24 | -31 | -48 | -9 | -89 |
| 102.7 | 133.1 | 101.7 | 106.2 | 162.8 | 136.1 | 87.4 | 84.3 | 106.4 | 103.0 | 71.0 |
CFO To EBITDA CFO To EBITDA% | 75.3 | 73.7 | 61.1 | 62.3 | 82.3 | 79.6 | 55.4 | 57.9 | 71.9 | 74.4 | 53.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2,208 | 1,240 | 2,402 | 2,206 | 1,915 | 2,079 | 7,839 | 9,099 | 9,144 | 15,248 | 22,718 |
Price To Earnings Price To Earnings | 35.4 | 25.7 | 45.4 | 31.3 | 29.3 | 21.7 | 57.7 | 62.1 | 51.0 | 59.0 | 67.1 |
Price To Sales Price To Sales | 5.7 | 3.0 | 5.3 | 4.2 | 3.1 | 3.0 | 10.0 | 9.9 | 8.2 | 11.1 | 13.6 |
Price To Book Price To Book | 11.3 | 5.4 | 8.8 | 6.5 | 5.0 | 4.8 | 8.1 | 8.4 | 7.4 | 10.4 | 8.2 |
| 26.7 | 15.0 | 26.8 | 19.1 | 15.4 | 13.6 | 37.1 | 43.2 | 34.3 | 42.7 | 50.2 |
Profitability Ratios Profitability Ratios |
| 63.5 | 64.1 | 66.3 | 68.3 | 65.8 | 68.4 | 66.7 | 62.3 | 63.6 | 64.9 | 66.8 |
| 21.6 | 20.8 | 20.2 | 23.1 | 21.2 | 23.9 | 27.3 | 23.1 | 23.8 | 26.0 | 27.1 |
| 15.8 | 11.5 | 12.1 | 13.6 | 10.7 | 13.9 | 17.3 | 15.9 | 16.1 | 18.8 | 20.3 |
| 36.1 | 24.9 | 23.3 | 23.7 | 21.6 | 23.7 | 17.1 | 16.4 | 17.7 | 21.6 | 15.8 |
| 31.4 | 20.8 | 20.3 | 20.9 | 17.1 | 22.1 | 14.1 | 13.5 | 14.4 | 17.6 | 12.2 |
| 16.9 | 12.3 | 12.1 | 12.5 | 10.0 | 12.5 | 11.1 | 10.6 | 11.4 | 13.9 | 10.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Poly Medicure Limited (Polymed) is a leading Indian manufacturer and exporter of disposable medical devices, with a growing global footprint and a strategic focus on innovation, vertical integration, and expansion into high-growth therapeutic areas. Established in 1997, the company has evolved from a niche vascular access provider into a diversified medtech leader with operations across 12 therapeutic segments, including cardiology, renal care, critical care, and oncology.
As of November 2025, Polymed operates **15 manufacturing facilities** across **India, China, Egypt, Italy, and the UK**, with a combined annual production capacity exceeding **1.8 billion medical devices**. The company sells in **over 125 countries** and is recognized as **India’s largest exporter of plastic medical disposables**, having held this title for over a decade.
---
### **Strategic Transformation & Key Acquisitions (2025)**
#### **1. Acquisition of Citieffe (Orthopedics – Oct/Sep 2025)**
In September–October 2025, Polymed made a landmark strategic move by acquiring **100% of Medistream SA**, the holding company of **Citieffe SRL**, an Italy-based orthopedic medical device manufacturer specializing in **trauma and extremity fixation systems**.
- **Enterprise Value:** EUR 31 million (INR 324 crores), including EUR 18.8 million equity valuation, EUR 4.2 million loan repayment, and EUR 8 million assumed debt (approx. **10x FY24 EBITDA**).
- **Acquirer:** Poly Medicure B.V. (a wholly owned subsidiary).
- **Key Assets:**
- Vertically integrated operations: **R&D, manufacturing, marketing, and direct sales**.
- Full **EU MDR and FDA approvals**, with product compliance across 25+ markets.
- **45 patents**, proprietary navigation software, and strong relationships with **54+ Key Opinion Leaders (KOLs)** globally.
- Manufacturing facility in **Bologna, Italy (2,100 sqm)**, operating at **60% capacity** (potential for third shift).
- Direct sales presence in **Italy, USA, and Mexico**, generating **~85% of sales in target markets**.
- **12% market share** in Italy and Mexico—ranked among top players.
- **Performance (CY2024):**
- Revenue: **EUR 17.3 million**
- EBITDA: **EUR 3.1 million** (14% YoY growth)
- Revenue Growth: 15% YoY
- **Strategic Rationale:**
- Entry into the **high-growth orthopedic space** ($61B global market, $12B trauma & extremities segment at 6–7% CAGR).
- Focus on **non-elective orthopedic procedures**, ensuring demand resilience.
- Expansion platform in **North America (67% of global orthopedic sales)** and Latin America.
- Planned **US market expansion** via hiring sales reps and leveraging higher pricing realizations.
- Synergy opportunities: **Addition of orthopedic plates** to fill product gap, **cost optimization** via partial manufacturing shift to India.
- **Future Plans:**
- Target **10–12% CAGR** in orthopedics; aim to **double Citieffe’s size in 5 years**.
- Leverage Polymed’s **global distribution network** to expand Citieffe’s reach.
- Evaluate **direct sales unit in India** and **manufacturing outsourcing to India** to improve margins.
#### **2. Acquisition of PendraCare Group (Cardiology – Sep 2025)**
Polymed acquired **90% of PendraCare Group** (based in Leek, Netherlands) for **€18.3 million**, with an earn-out for the remaining 10% in 2030.
- **Enterprise Value:** €18.3M (EV/Revenue: 1.8x, EV/EBITDA: 13x).
- **Rationale:** Strategic “bolt-on” to expand **interventional cardiology consumables** portfolio and gain access to **regulated EU and US markets**.
- **Assets:**
- ISO-certified facility; **CE, FDA, ANVISA, CFDA approvals**.
- Product range: **Guiding and diagnostic catheters**, semi-finished components.
- OEM and contract development partner to global med-tech firms.
- Production capacity: **>1.5 million units/year**, currently at 700K–800K.
- Sales in **35+ countries**, over 50 distributors.
- **Performance (CY2024):**
- Revenue: **EUR 9.9 million**, EBITDA: **EUR 1.4 million**
- High gross margin: **74%**
- **Synergies:**
- Leverage Polymed’s R&D and manufacturing for **product development and cost optimization**.
- Use PendraCare’s network to **push Polymed’s cardiology products in Europe**.
---
### **Core Business & Therapeutic Segments**
| Segment | Key Highlights |
|-------------------|----------------|
| **Cardiology** | - Launched DES (RisoR Everolimus Eluting Stent) in Mar 2025 after CDSCO approval. <br> - Over 1,350 stents implanted by July 2025; positive clinical feedback. <br> - Launching **drug-eluting balloons, PTCA catheters, guidewires**.<br> - Clinical registry of **2,000 patients (India + Europe)** for real-world data. |
| **Renal Care** | - **500–600 dialysis machines sold** in FY26; installed base >500. <br> - **First Indian company to manufacture dialyzers and dialysis machines**. <br> - Revenue: ~INR 150 Cr in FY25, projected to grow **50% YoY**. <br> - Targets **15–17% domestic market share** (from 8–9%). <br> - Supported by govt programs like **PMJAY and Ayushman Bharat** (reimbursement up to ₹1,800/session). |
| **Critical Care** | - Focused on **oncology (chemotherapy delivery)** and ICU products. <br> - A top growth driver; projected **2.5x growth in FY26**. <br> - Supported by India’s plan to build **700 new oncology centers**. |
| **Infusion Therapy** | - Core business; contributes **~70% of revenue**.<br> - Portfolio includes IV cannulas (top 3 global manufacturer), blood sets, dialyzers. |
| **Oncology** | - Expanding via Italian subsidiary in precision drug delivery systems. <br> - Strong focus on **cancer drug delivery and safety devices**. |
---
### **Manufacturing & R&D Strength**
- **Global Manufacturing Footprint:**
- **15 plants** in India, China, Egypt, Italy, UK.
- Key Indian facilities: **Faridabad (6), Jaipur (2), Haridwar (1)**.
- Subsidiaries: **Plan1 Health (Italy), Poly Medicure Laiyang (China), Ultra for Medical (Egypt), POLYHEALTH LTD (UK)**.
- **Advanced Technologies:**
- Injection molding, extrusion, blow molding, **laser/ultrasonic welding**.
- **AI & automation** in real-time monitoring, predictive maintenance, quality control.
- Robotic arms, poka-yoke systems, vision inspection units.
- **Sterilization:**
- **In-house gamma sterilization plant** (300 kCi initially, scaling to 2,000 kCi) at Palwal, Haryana—**first such facility in India**.
- **R&D:**
- **DSIR-approved R&D center** in Faridabad.
- **334+ global patents** (as of 2025); >45 new patents filed in past 2 years.
- R&D spend: **~1.5% of revenue**; 5% of revenue allocated annually.
- Focus areas: **Fluid management, safety devices, automation, green materials (PVC-free roadmap by 2035)**.
---
### **Global Expansion & Market Access**
- **Exports:** **~70% of revenue**, diversified across Europe (~33%), India (~33%), and ROW.
- **Regulatory Strength:**
- Products CE, FDA, MDR, ANVISA, CFDA, and BIS certified.
- Compliant with **strict EU MDR**, ahead of 2027 deadline.
- **New Markets:**
- **Brazil:** Wholly owned subsidiary for direct B2C model.
- **USA:** Entered via FDA approvals; targeting $15–20M revenue in 3–4 years.
- **UK:** Benefits from **UK-India FTA (duty elimination)**; NHS-driven opportunities.
- **Distribution:**
- **500+ distributors** (260+ international), many with **regional exclusivity**.
- **3,000+ sales associates** globally; direct presence in Italy, USA, Mexico.
---
### **Leadership & Governance**
- **Chairman & MD:** Himanshu Baid (First-generation entrepreneur)
- **Joint MD:** Rishi Baid
- **Executive Director:** Vishal Baid (Driving automation & manufacturing scale)
- **Citieffe Leadership:** Pascal Govi (CEO, to continue post-acquisition)