Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Polysil Irrigation Systems Ltd

POLYSIL
NSE
154.20
1.97%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Polysil Irrigation Systems Ltd

POLYSIL
NSE
154.20
1.97%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
347Cr
Close
Close Price
154.20
Industry
Industry
Plastics - Others
PE
Price To Earnings
145.47
PS
Price To Sales
16.91
Revenue
Revenue
21Cr
Rev Gr TTM
Revenue Growth TTM
-52.07%
PAT Gr TTM
PAT Growth TTM
-180.09%
Peer Comparison
How does POLYSIL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
POLYSIL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
133110349515
Growth YoY
Revenue Growth YoY%
-19.29.8-15.9-84.976.1
Expenses
ExpensesCr
10297326713
Operating Profit
Operating ProfitCr
32323-23
OPM
OPM%
20.35.630.17.136.5-43.517.3
Other Income
Other IncomeCr
0000001
Interest Expense
Interest ExpenseCr
1111111
Depreciation
DepreciationCr
0000000
PBT
PBTCr
21222-32
Tax
TaxCr
0100101
PAT
PATCr
2-1111-31
Growth YoY
PAT Growth YoY%
-28.6207.415.8-472.42.9
NPM
NPM%
13.1-2.611.62.515.9-62.99.3
EPS
EPS
0.00.00.00.81.10.30.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
40553844441421
Growth
Revenue Growth%
36.9-31.116.61.3-68.847.8
Expenses
ExpensesCr
37523539391320
Operating Profit
Operating ProfitCr
3335610
OPM
OPM%
7.05.67.610.512.56.92.0
Other Income
Other IncomeCr
0000001
Interest Expense
Interest ExpenseCr
1111222
Depreciation
DepreciationCr
1111111
PBT
PBTCr
11123-1-1
Tax
TaxCr
0002110
PAT
PATCr
11012-2-2
Growth
PAT Growth%
28.9-47.9157.2138.7-189.42.3
NPM
NPM%
1.31.20.92.04.7-13.3-8.8
EPS
EPS
111.70.70.30.92.10.01.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
000101111
Reserves
ReservesCr
12131351411
Current Liabilities
Current LiabilitiesCr
262527354962
Non Current Liabilities
Non Current LiabilitiesCr
045554
Total Liabilities
Total LiabilitiesCr
394246557889
Current Assets
Current AssetsCr
313438466979
Non Current Assets
Non Current AssetsCr
88910910
Total Assets
Total AssetsCr
394246557889

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1002-62
Investing Cash Flow
Investing Cash FlowCr
0-1-2-2-11
Financing Cash Flow
Financing Cash FlowCr
01207-2
Net Cash Flow
Net Cash FlowCr
000000
Free Cash Flow
Free Cash FlowCr
0-1-30-62
CFO To PAT
CFO To PAT%
196.3-65.2-122.1230.1-301.9-81.5
CFO To EBITDA
CFO To EBITDA%
35.3-13.8-14.443.2-112.4157.0

Ratios

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00003527
Price To Earnings
Price To Earnings
0.00.00.00.016.70.0
Price To Sales
Price To Sales
0.00.00.00.00.81.9
Price To Book
Price To Book
0.00.00.00.01.41.2
EV To EBITDA
EV To EBITDA
4.33.34.93.29.044.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
46.846.651.042.236.336.0
OPM
OPM%
7.05.67.610.512.56.9
NPM
NPM%
1.31.20.92.04.7-13.3
ROCE
ROCE%
6.68.97.612.611.91.3
ROE
ROE%
4.04.82.55.78.3-8.2
ROA
ROA%
1.31.60.71.62.6-2.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Polysil Irrigation Systems Limited is a fully integrated Indian manufacturer and provider of value-based **Micro Irrigation Systems (MIS)**. Established in **1985** and headquartered in **Vadodara, Gujarat**, the company operates under the brand **'Polysil'**. It specializes in the design, production, and distribution of drip and sprinkler irrigation solutions aimed at enhancing water productivity and crop yields. The company listed on the **NSE-EMERGE** platform on **February 16, 2024**, signaling a transition toward aggressive capital-led growth. --- ### **Core Manufacturing Capabilities & Infrastructure** The company maintains a centralized production hub in Gujarat, ensuring end-to-end quality control from raw material procurement to finished agricultural fittings. * **Manufacturing Facility:** Operates a **100,000 sq. ft.** plant in **Savli, Vadodara**. * **Material Expertise:** Specializes in processing **HDPE, LLDPE, and LDPE granules** sourced from both domestic and international suppliers. * **Quality Assurance:** Features an in-house laboratory with **BIS Accreditation** across multiple standards, including **IS 4984, IS 13487, IS 13488, IS 14151, and IS 12786**. * **Product Integration:** While manufacturing core pipes and emitters, the company sources specialized components such as **Disc/Screen/Sand Filters**, **Fertilizer Tanks**, and **Digital Controllers** to provide turnkey irrigation solutions. --- ### **Product Portfolio & Agricultural Applications** Polysil’s offerings are designed to address the specific needs of both field crops (corn, cotton, rice) and high-value orchard/plantation crops. | Product Category | Key Components | Primary Agricultural Benefits | | :--- | :--- | :--- | | **Drip Irrigation** | Drip lines, sub-surface emitters | **Water conservation**, labor reduction, and yield optimization for **sugarcane, tea, coffee, and fruits**. | | **Sprinkler Systems** | Sprinkler heads, HDPE pipes | Broad-spectrum application for field crops and large-scale agricultural plots. | | **Fertigation Systems** | Fertilizer tanks, injectors | Precise delivery of nutrients and trace elements (e.g., **zinc and copper**) to improve crop color and taste. | | **Filtration & Control** | Sand, Disc, and Hydro-cyclone filters; Digital Controllers | Prevents emitter clogging and ensures system longevity through automated pressure management. | | **Piping Infrastructure** | **HDPE/LLDPE Pipes**, compression fittings | High-durability fluid transport systems meeting rigorous **BIS standards**. | --- ### **Dual-Channel Distribution & Market Expansion** The company employs a bifurcated go-to-market strategy to navigate the complexities of the Indian agricultural landscape, where purchasing is often tied to government subsidies. * **Open Market Model:** Utilizes a network of **8 distributors** and approximately **425 dealers**. This model is the primary driver in **Maharashtra, Madhya Pradesh, and Rajasthan**. * **Institutional Model:** Direct engagement with state agencies and large-scale projects in **Andhra Pradesh, Gujarat, Tamil Nadu, Haryana, and Uttar Pradesh**. * **Strategic Growth in MP:** In **January 2026**, the company signed a **₹16 Crore** agreement with **Vaira Green** to penetrate the **Madhya Pradesh** market within a **3-month** window. * **Subsidy Facilitation:** While farmers are the end beneficiaries of schemes like **PMKSY (Pradhan Mantri Krishi Sinchayee Yojana)**, Polysil’s network assists in the administrative process of subsidy disbursal. --- ### **Financial Performance & Capital Structure** Following its **₹17.43 Crore IPO** in early 2024, the company faced a challenging **FY 2024-25**, leading to a strategic recapitalization. #### **Comparative Financial Summary** | Metric (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **13.89** | **44.46** | **43.88** | | **Revenue Growth (Y-o-Y)** | **(68.77%)** | **1.34%** | - | | **Net Profit / (Loss)** | **(1.85)** | **2.07** | **0.87** | #### **2025 Recapitalization Strategy** To reverse the downturn and fund expansion, the company significantly increased its capital base in **April 2025**: * **Authorized Capital:** Expanded from **₹14.50 Crore** to **₹58.00 Crore**. * **Preferential Allotment:** Issued **1,11,64,000 Equity Shares** and **3,50,96,000 Warrants** at **₹17.55** each. * **Fundraising Target:** Total projected mobilization of **₹61.59 Crore** upon full warrant conversion to fund **Working Capital**, **Debt Repayment**, and **Machinery Upgrades**. --- ### **Strategic Growth Levers & Macro Tailwinds** Polysil is positioning itself to capitalize on the low micro-irrigation penetration in India (currently **~19%**) and a market projected to reach **$1,647.89 million by 2030** (**10.86% CAGR**). * **Capacity & Technology:** Investing in the **latest machinery** to improve capacity utilization and exploring **Farming as a Service (FaaS)** to offer subscription-based tech to smallholders. * **Government Alignment:** Benefiting from the **₹21,968.75 crore** released under the "Per Drop More Crop" initiative and the push for **agricultural drones** (grants up to **₹10 lakh**). * **Global Ambitions:** Actively exploring the **export of micro-irrigation components** to international markets to diversify revenue streams. * **Supply Chain Integration:** Targeting the Indian processed food industry, which is expected to reach **$958 billion by 2025**. --- ### **Risk Factors & Operational Challenges** Investors should note significant internal and external headwinds that have impacted recent performance. #### **Regulatory & Governance Concerns** The company has faced multiple **NSE penalties** for non-compliance: * **KMP Vacancies:** Lack of a **Company Secretary** and **Compliance Officer** for over six months in 2024-25 (Penalty: **₹1,26,260**). * **Board Composition:** Failure to maintain the required number of **Independent Directors**, affecting the validity of the **Audit Committee**. * **Reporting Delays:** Repeated failures to file timely financial results for **H2 FY24** and **H1 FY25**. #### **Financial & Asset Risks** * **Receivables:** **₹3.66 crores** in trade receivables are overdue for more than **3 years**. * **Statutory Liabilities:** Outstanding dues include **₹48.40 lakh** in **TDS** and **₹1.46 crore** in net income tax, with unfiled returns for **AY 2023-24** and **AY 2024-25**. * **MSME Dues:** **₹95.57 lakh** owed to MSME creditors without provision for interest. #### **Sectoral Vulnerabilities** * **Subsidy Dependency:** Delays in state-wise subsidy disbursements can severely disrupt cash flows. * **Environmental Factors:** Heavy reliance on groundwater and monsoon patterns; droughts during the late monsoon can collapse demand for the **Rabi season**. * **Infrastructure Gaps:** Micro-irrigation adoption on surface water (canals) remains below **1%**, limiting the addressable market. --- ### **Key Management** * **Mr. Bharatkumar Patel (MD & CEO):** Leads strategic direction and corporate scaling. * **Mr. Prafulbhai Radadia (Whole-Time Director):** With the company since **2012**; specialist in product design and large-scale government tendering.