Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹347Cr
Rev Gr TTM
Revenue Growth TTM
-52.07%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

POLYSIL
VS
| Quarter | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -19.2 | 9.8 | -15.9 | -84.9 | 76.1 |
| 10 | 29 | 7 | 32 | 6 | 7 | 13 |
Operating Profit Operating ProfitCr |
| 20.3 | 5.6 | 30.1 | 7.1 | 36.5 | -43.5 | 17.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 1 | 2 | 2 | 2 | -3 | 2 |
| 0 | 1 | 0 | 0 | 1 | 0 | 1 |
|
Growth YoY PAT Growth YoY% | | | -28.6 | 207.4 | 15.8 | -472.4 | 2.9 |
| 13.1 | -2.6 | 11.6 | 2.5 | 15.9 | -62.9 | 9.3 |
| 0.0 | 0.0 | 0.0 | 0.8 | 1.1 | 0.3 | 0.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 36.9 | -31.1 | 16.6 | 1.3 | -68.8 | 47.8 |
| 37 | 52 | 35 | 39 | 39 | 13 | 20 |
Operating Profit Operating ProfitCr |
| 7.0 | 5.6 | 7.6 | 10.5 | 12.5 | 6.9 | 2.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 1 | 1 | 1 | 2 | 3 | -1 | -1 |
| 0 | 0 | 0 | 2 | 1 | 1 | 0 |
|
| | 28.9 | -47.9 | 157.2 | 138.7 | -189.4 | 2.3 |
| 1.3 | 1.2 | 0.9 | 2.0 | 4.7 | -13.3 | -8.8 |
| 111.7 | 0.7 | 0.3 | 0.9 | 2.1 | 0.0 | 1.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 10 | 11 | 11 |
| 12 | 13 | 13 | 5 | 14 | 11 |
Current Liabilities Current LiabilitiesCr | 26 | 25 | 27 | 35 | 49 | 62 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 4 | 5 | 5 | 5 | 4 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 31 | 34 | 38 | 46 | 69 | 79 |
Non Current Assets Non Current AssetsCr | 8 | 8 | 9 | 10 | 9 | 10 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 0 | 0 | 2 | -6 | 2 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | -2 | -2 | -1 | 1 |
Financing Cash Flow Financing Cash FlowCr | 0 | 1 | 2 | 0 | 7 | -2 |
|
Free Cash Flow Free Cash FlowCr | 0 | -1 | -3 | 0 | -6 | 2 |
| 196.3 | -65.2 | -122.1 | 230.1 | -301.9 | -81.5 |
CFO To EBITDA CFO To EBITDA% | 35.3 | -13.8 | -14.4 | 43.2 | -112.4 | 157.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 35 | 27 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 16.7 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 1.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 1.2 |
| 4.3 | 3.3 | 4.9 | 3.2 | 9.0 | 44.6 |
Profitability Ratios Profitability Ratios |
| 46.8 | 46.6 | 51.0 | 42.2 | 36.3 | 36.0 |
| 7.0 | 5.6 | 7.6 | 10.5 | 12.5 | 6.9 |
| 1.3 | 1.2 | 0.9 | 2.0 | 4.7 | -13.3 |
| 6.6 | 8.9 | 7.6 | 12.6 | 11.9 | 1.3 |
| 4.0 | 4.8 | 2.5 | 5.7 | 8.3 | -8.2 |
| 1.3 | 1.6 | 0.7 | 1.6 | 2.6 | -2.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Polysil Irrigation Systems Limited is a fully integrated Indian manufacturer and provider of value-based **Micro Irrigation Systems (MIS)**. Established in **1985** and headquartered in **Vadodara, Gujarat**, the company operates under the brand **'Polysil'**. It specializes in the design, production, and distribution of drip and sprinkler irrigation solutions aimed at enhancing water productivity and crop yields. The company listed on the **NSE-EMERGE** platform on **February 16, 2024**, signaling a transition toward aggressive capital-led growth.
---
### **Core Manufacturing Capabilities & Infrastructure**
The company maintains a centralized production hub in Gujarat, ensuring end-to-end quality control from raw material procurement to finished agricultural fittings.
* **Manufacturing Facility:** Operates a **100,000 sq. ft.** plant in **Savli, Vadodara**.
* **Material Expertise:** Specializes in processing **HDPE, LLDPE, and LDPE granules** sourced from both domestic and international suppliers.
* **Quality Assurance:** Features an in-house laboratory with **BIS Accreditation** across multiple standards, including **IS 4984, IS 13487, IS 13488, IS 14151, and IS 12786**.
* **Product Integration:** While manufacturing core pipes and emitters, the company sources specialized components such as **Disc/Screen/Sand Filters**, **Fertilizer Tanks**, and **Digital Controllers** to provide turnkey irrigation solutions.
---
### **Product Portfolio & Agricultural Applications**
Polysil’s offerings are designed to address the specific needs of both field crops (corn, cotton, rice) and high-value orchard/plantation crops.
| Product Category | Key Components | Primary Agricultural Benefits |
| :--- | :--- | :--- |
| **Drip Irrigation** | Drip lines, sub-surface emitters | **Water conservation**, labor reduction, and yield optimization for **sugarcane, tea, coffee, and fruits**. |
| **Sprinkler Systems** | Sprinkler heads, HDPE pipes | Broad-spectrum application for field crops and large-scale agricultural plots. |
| **Fertigation Systems** | Fertilizer tanks, injectors | Precise delivery of nutrients and trace elements (e.g., **zinc and copper**) to improve crop color and taste. |
| **Filtration & Control** | Sand, Disc, and Hydro-cyclone filters; Digital Controllers | Prevents emitter clogging and ensures system longevity through automated pressure management. |
| **Piping Infrastructure** | **HDPE/LLDPE Pipes**, compression fittings | High-durability fluid transport systems meeting rigorous **BIS standards**. |
---
### **Dual-Channel Distribution & Market Expansion**
The company employs a bifurcated go-to-market strategy to navigate the complexities of the Indian agricultural landscape, where purchasing is often tied to government subsidies.
* **Open Market Model:** Utilizes a network of **8 distributors** and approximately **425 dealers**. This model is the primary driver in **Maharashtra, Madhya Pradesh, and Rajasthan**.
* **Institutional Model:** Direct engagement with state agencies and large-scale projects in **Andhra Pradesh, Gujarat, Tamil Nadu, Haryana, and Uttar Pradesh**.
* **Strategic Growth in MP:** In **January 2026**, the company signed a **₹16 Crore** agreement with **Vaira Green** to penetrate the **Madhya Pradesh** market within a **3-month** window.
* **Subsidy Facilitation:** While farmers are the end beneficiaries of schemes like **PMKSY (Pradhan Mantri Krishi Sinchayee Yojana)**, Polysil’s network assists in the administrative process of subsidy disbursal.
---
### **Financial Performance & Capital Structure**
Following its **₹17.43 Crore IPO** in early 2024, the company faced a challenging **FY 2024-25**, leading to a strategic recapitalization.
#### **Comparative Financial Summary**
| Metric (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **13.89** | **44.46** | **43.88** |
| **Revenue Growth (Y-o-Y)** | **(68.77%)** | **1.34%** | - |
| **Net Profit / (Loss)** | **(1.85)** | **2.07** | **0.87** |
#### **2025 Recapitalization Strategy**
To reverse the downturn and fund expansion, the company significantly increased its capital base in **April 2025**:
* **Authorized Capital:** Expanded from **₹14.50 Crore** to **₹58.00 Crore**.
* **Preferential Allotment:** Issued **1,11,64,000 Equity Shares** and **3,50,96,000 Warrants** at **₹17.55** each.
* **Fundraising Target:** Total projected mobilization of **₹61.59 Crore** upon full warrant conversion to fund **Working Capital**, **Debt Repayment**, and **Machinery Upgrades**.
---
### **Strategic Growth Levers & Macro Tailwinds**
Polysil is positioning itself to capitalize on the low micro-irrigation penetration in India (currently **~19%**) and a market projected to reach **$1,647.89 million by 2030** (**10.86% CAGR**).
* **Capacity & Technology:** Investing in the **latest machinery** to improve capacity utilization and exploring **Farming as a Service (FaaS)** to offer subscription-based tech to smallholders.
* **Government Alignment:** Benefiting from the **₹21,968.75 crore** released under the "Per Drop More Crop" initiative and the push for **agricultural drones** (grants up to **₹10 lakh**).
* **Global Ambitions:** Actively exploring the **export of micro-irrigation components** to international markets to diversify revenue streams.
* **Supply Chain Integration:** Targeting the Indian processed food industry, which is expected to reach **$958 billion by 2025**.
---
### **Risk Factors & Operational Challenges**
Investors should note significant internal and external headwinds that have impacted recent performance.
#### **Regulatory & Governance Concerns**
The company has faced multiple **NSE penalties** for non-compliance:
* **KMP Vacancies:** Lack of a **Company Secretary** and **Compliance Officer** for over six months in 2024-25 (Penalty: **₹1,26,260**).
* **Board Composition:** Failure to maintain the required number of **Independent Directors**, affecting the validity of the **Audit Committee**.
* **Reporting Delays:** Repeated failures to file timely financial results for **H2 FY24** and **H1 FY25**.
#### **Financial & Asset Risks**
* **Receivables:** **₹3.66 crores** in trade receivables are overdue for more than **3 years**.
* **Statutory Liabilities:** Outstanding dues include **₹48.40 lakh** in **TDS** and **₹1.46 crore** in net income tax, with unfiled returns for **AY 2023-24** and **AY 2024-25**.
* **MSME Dues:** **₹95.57 lakh** owed to MSME creditors without provision for interest.
#### **Sectoral Vulnerabilities**
* **Subsidy Dependency:** Delays in state-wise subsidy disbursements can severely disrupt cash flows.
* **Environmental Factors:** Heavy reliance on groundwater and monsoon patterns; droughts during the late monsoon can collapse demand for the **Rabi season**.
* **Infrastructure Gaps:** Micro-irrigation adoption on surface water (canals) remains below **1%**, limiting the addressable market.
---
### **Key Management**
* **Mr. Bharatkumar Patel (MD & CEO):** Leads strategic direction and corporate scaling.
* **Mr. Prafulbhai Radadia (Whole-Time Director):** With the company since **2012**; specialist in product design and large-scale government tendering.