Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹264Cr
Rev Gr TTM
Revenue Growth TTM
24.85%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PONNIERODE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 43.3 | 15.7 | -14.5 | 22.0 | -28.3 | -44.0 | -26.1 | -7.0 | 32.5 | 10.3 | 20.3 | 30.8 |
| 89 | 98 | 110 | 110 | 61 | 57 | 82 | 112 | 83 | 69 | 96 | 142 |
Operating Profit Operating ProfitCr |
| 10.7 | 0.1 | 14.1 | 11.9 | 14.0 | -4.4 | 13.4 | 3.6 | 12.5 | -14.5 | 15.2 | 6.2 |
Other Income Other IncomeCr | 2 | 10 | 2 | 2 | 4 | 6 | 4 | 1 | 2 | 8 | 2 | 4 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
| 10 | 8 | 18 | 15 | 12 | 1 | 14 | 3 | 11 | -3 | 17 | 10 |
| 3 | 1 | 3 | 3 | -2 | 0 | 2 | 0 | 6 | 0 | 2 | 1 |
|
Growth YoY PAT Growth YoY% | -39.4 | 208.3 | -31.0 | 52.9 | 98.5 | -87.8 | -23.1 | -79.3 | -66.6 | -430.9 | 26.3 | 292.9 |
| 6.9 | 6.8 | 11.7 | 9.4 | 19.0 | 1.5 | 12.2 | 2.1 | 4.8 | -4.4 | 12.8 | 6.3 |
| 7.9 | 7.7 | 17.4 | 13.6 | 15.8 | 0.9 | 13.4 | 2.8 | 5.3 | -3.1 | 16.9 | 11.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 6.0 | 48.2 | -21.9 | -5.7 | 68.0 | -17.5 | 12.5 | 51.0 | -3.2 | -14.7 | 16.8 |
| 165 | 168 | 213 | 176 | 165 | 269 | 226 | 253 | 395 | 378 | 333 | 390 |
Operating Profit Operating ProfitCr |
| -3.4 | 1.0 | 15.2 | 10.3 | 10.6 | 13.3 | 11.8 | 12.3 | 9.3 | 10.2 | 7.3 | 7.1 |
Other Income Other IncomeCr | 11 | 12 | -5 | -9 | 2 | 5 | 6 | 7 | 15 | 18 | 12 | 16 |
Interest Expense Interest ExpenseCr | 5 | 6 | 5 | 2 | 3 | 3 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 6 | 8 | 9 | 10 | 11 |
| -5 | 3 | 22 | 4 | 12 | 36 | 29 | 36 | 48 | 52 | 28 | 35 |
| -2 | 1 | 6 | 0 | 4 | 5 | 3 | 7 | 9 | 5 | 9 | 9 |
|
| | 152.1 | 737.9 | -79.0 | 152.4 | 267.0 | -17.1 | 14.0 | 31.1 | 22.2 | -58.9 | 34.2 |
| -2.3 | 1.1 | 6.3 | 1.7 | 4.6 | 10.0 | 10.0 | 10.1 | 8.8 | 11.1 | 5.4 | 6.2 |
| -4.2 | 2.2 | 18.5 | 3.9 | 9.8 | 36.0 | 29.8 | 34.0 | 44.6 | 54.5 | 22.4 | 30.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| 112 | 113 | 248 | 264 | 284 | 239 | 318 | 360 | 444 | 543 | 524 | 528 |
Current Liabilities Current LiabilitiesCr | 85 | 84 | 48 | 49 | 89 | 56 | 43 | 40 | 48 | 35 | 28 | 34 |
Non Current Liabilities Non Current LiabilitiesCr | 44 | 43 | 33 | 7 | 9 | 12 | 7 | 10 | 14 | 18 | 19 | 18 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 98 | 102 | 78 | 52 | 107 | 111 | 119 | 132 | 144 | 173 | 178 | 196 |
Non Current Assets Non Current AssetsCr | 151 | 147 | 260 | 277 | 283 | 205 | 257 | 286 | 370 | 432 | 402 | 393 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 6 | 35 | 51 | -22 | 16 | 29 | 11 | 11 | 16 | 10 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -5 | 2 | 1 | 3 | -13 | 1 | -12 | -5 |
Financing Cash Flow Financing Cash FlowCr | -6 | -34 | -46 | 23 | -19 | -24 | -4 | -5 | -6 | -6 |
|
Free Cash Flow Free Cash FlowCr | 6 | 34 | 43 | -23 | 13 | 27 | -7 | 0 | 2 | -17 |
| 314.7 | 221.1 | 1,512.6 | -265.6 | 50.5 | 112.1 | 37.2 | 29.7 | 34.3 | 50.0 |
CFO To EBITDA CFO To EBITDA% | 353.9 | 92.4 | 251.3 | -114.2 | 37.7 | 95.5 | 30.6 | 28.1 | 37.3 | 36.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 114 | 180 | 179 | 123 | 116 | 116 | 127 | 198 | 340 | 345 | 261 |
Price To Earnings Price To Earnings | 0.0 | 94.6 | 11.4 | 36.9 | 13.8 | 3.8 | 5.0 | 6.8 | 8.9 | 7.4 | 13.5 |
Price To Sales Price To Sales | 0.7 | 1.1 | 0.7 | 0.6 | 0.6 | 0.4 | 0.5 | 0.7 | 0.8 | 0.8 | 0.7 |
Price To Book Price To Book | 0.9 | 1.5 | 0.7 | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 | 0.8 | 0.6 | 0.5 |
| -34.7 | 145.3 | 5.6 | 6.2 | 7.5 | 3.2 | 3.5 | 5.3 | 7.6 | 7.1 | 8.9 |
Profitability Ratios Profitability Ratios |
| 25.3 | 26.2 | 35.8 | 36.4 | 47.0 | 35.3 | 32.9 | 36.3 | 33.4 | 32.4 | 35.8 |
| -3.4 | 1.0 | 15.2 | 10.3 | 10.6 | 13.3 | 11.8 | 12.3 | 9.3 | 10.2 | 7.3 |
| -2.3 | 1.1 | 6.3 | 1.7 | 4.6 | 10.0 | 10.0 | 10.1 | 8.8 | 11.1 | 5.4 |
| -0.2 | 4.5 | 9.2 | 2.1 | 4.7 | 14.6 | 8.9 | 9.8 | 10.6 | 9.4 | 5.3 |
| -3.0 | 1.6 | 6.2 | 1.2 | 2.9 | 12.5 | 7.9 | 7.9 | 8.5 | 8.5 | 3.6 |
| -1.5 | 0.8 | 4.7 | 1.0 | 2.2 | 9.8 | 6.8 | 7.0 | 7.5 | 7.8 | 3.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Ponni Sugars (Erode) Limited operates a specialized agro-industrial model centered on the manufacture of sugar and the cogeneration of power. As an associate of **Seshasayee Paper and Boards Limited (SPB)**, the company utilizes a unique symbiotic business model designed to optimize sugarcane by-products. The company is currently transitioning from a pure commodity player into a diversified bio-refinery, focusing on value-added products, energy efficiency, and technological integration.
---
### **Core Business Segments & Operational Infrastructure**
The company manages its operations through two primary reporting segments located at its facility in **Erode, Tamil Nadu**.
| Facility Location | Crushing Capacity | Power Capacity |
| :--- | :--- | :--- |
| **Erode, Tamil Nadu** | **3500 Tonnes of Cane per Day (TCD)** | **19 MW** |
#### **1. Sugar Segment**
Focused on the crushing of sugarcane and production of commercial sugar. While sugar remains a bulk commodity, the company is diversifying into retail and niche segments to capture a market growing at a **CAGR of 8%**.
* **Product Diversification:** Moving beyond traditional white crystal sugar into **Small Pack Sugar** (**1 kg to 5 kg** packs) and **Brown Sugar**.
* **Process Innovation:** Transitioned from **double sulphitation** to a **single sulphitation** process to improve purity.
* **R&D Pipeline:** Exploring **low glycemic index (GI)** sugar, lower calorie variants, and nutrient-fortified products.
#### **2. Cogeneration (Cogen) Segment**
Utilizes captive bagasse and external bio-fuels to produce "green power" and steam.
* **Fuel Mix:** Operates using an optimal blend of **captive bagasse**, **external bio-fuel**, and **coal** (within permissible limits).
* **Energy Conservation:** Recent upgrades include a **2500m² falling film evaporator** (**Rs. 4.5 crore** capex) and mill automation to reduce steam consumption by **2%**.
---
### **The SPB Symbiotic Relationship & Strategic MoUs**
A cornerstone of the business is the long-term relationship with **Seshasayee Paper and Boards Ltd (SPB)**.
* **Bagasse Diversion:** The company is committed to supplying a **fixed percentage of bagasse production** to SPB for paper pulp.
* **Pricing Mechanism:** Bagasse is sold to SPB based on the **cost equivalent of alternative fossil fuels** used by the sugar mill, plus an **agreed incentive component**.
* **Comprehensive MoU (2026-2030):** A new five-year agreement effective **January 1, 2026**, streamlines all related party transactions (RPTs). The scope includes the purchase, sale, and exchange of **bagasse, sugar, fuel, power, and water**, with a financial cap of **Rs. 60 crore per financial year**.
---
### **Comparative Segment Performance Data**
| Particulars | Segment | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :---: | :---: | :---: |
| **Production** | Sugar (Tonnes) | **62,729** | **82,845** | **91,326** |
| | Cogen (Lakh Units) | **1,101** | **1,156** | **1,213** |
| **Sales Volume** | Sugar (Tonnes) | **57,956** | **81,859** | **89,070** |
| | Cogen (Lakh Units) | **804** | **808** | **850** |
| **Revenue** | Sugar (Rs. Lakhs) | **28,067** | **34,466** | **30,882** |
| **Operating Profit** | Sugar (Rs. Lakhs) | **1,217** | **2,684** | **2,727** |
| | Cogen (Rs. Lakhs) | **1,504** | **1,948** | **2,174** |
---
### **Strategic Growth: Jaggery, Ethanol, and Bio-Energy**
The company is actively expanding its revenue streams to mitigate the cyclicality of the sugar industry.
* **Jaggery Expansion:** In **March 2025**, the company acquired a **50 TCD jaggery unit** near Arachalur for **Rs. 4.61 crore** via a SARFAESI Act auction. This serves as a pilot for potential future capacity expansion.
* **Ethanol Strategy:** While a proposed **45 KLPD** distillery was **shelved in May 2024** due to environmental clearance hurdles for allied products (ENA/RS), the company remains aligned with national blending targets (**20% by 2025-26**).
* **Bio-Fuel Research:** Participating in industry-wide trials for **E27 and E100** ethanol blends and exploring the **Carbon Credit Trading Scheme** via ISMA.
---
### **Agricultural Technology & Raw Material Management**
To combat stagnant yields and rising cultivation costs in Tamil Nadu, the company is integrating advanced technologies:
* **AI & IoT:** Implementing **Artificial Intelligence**, **Robotics**, **Drones**, and **IoT sensors** for real-time crop monitoring and precision irrigation.
* **Genome-Editing (GE):** Exploring **GE** technology to reduce crop duration and boost climate resilience.
* **Mechanization:** Addressing the "dire necessity" for mechanical harvesting due to labor charges in Tamil Nadu being **2x to 3x** higher than other states.
---
### **Financial Profile & Capital Management**
The company maintains a **conservative capital structure** with **low gearing levels**, relying on internal accruals for funding.
| Indicator (Rs. in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Income** | **37,141** | **43,898** | **45,049** |
| **Profit After Tax (PAT)** | **1,928** | **4,686** | **3,834** |
| **Net Worth** | **30,841** | **29,500** | **25,404** |
| **Dividend per Share** | **Rs. 3.00** | **Rs. 7.00** | **Rs. 6.50** |
* **Liquidity:** As of March 2024, utilization of the **Rs. 15 crore** working capital limit was **Nil**.
* **Taxation:** Operates under the **MAT** regime with a **MAT Credit Receivable** of **Rs. 17.1 crore** (as of March 2023).
* **Exceptional Items:** Recognized a **Rs. 1.5 crore** gain in **October 2025** regarding purchase tax incentives.
---
### **Risk Factors & Mitigation Strategies**
#### **1. Agro-Climatic & Operational Risks**
* **Water Stress:** Availability is dependent on the **Cauvery river** and **Mettur reservoir**. Recent droughts led to a **20%** contraction in crushing and a drop in recovery to **9.17%**.
* **Mitigation:** Providing free seed supply and infrastructure support to farmers to scale up cultivation.
#### **2. Regulatory & Legal Risks**
* **Transfer Pricing:** A **March 2026** order proposed reducing tax-holiday profits by **Rs. 34.05 crore** for **AY 2023-24** regarding inter-unit power transfers.
* **Cogen Tariff Litigation:** Multiple appeals regarding power tariff revisions since **2012** are pending before **APTEL**.
* **TANGEDCO Dues:** Legacy power dues of **Rs. 48 crore** are being repaid over **48 interest-free EMIs**, creating implicit financial loss.
#### **3. Market Risks**
* **Price Mismatch:** The **MSP** for sugar has been static at **Rs. 31/kg** since 2019, while the **FRP** for sugarcane has risen to **Rs. 340/qtl** for **SS 2024-25**.
* **Policy Constraints:** The company advocates for the repeal of agricultural land ceiling laws to enable "large-scale tech-driven farm factories."