| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 128 | 124 | 71 | 55 | 95 | 116 | 94 | 60 | 114 | 151 | 90 | 92 | |
Growth YoY Revenue Growth YoY% | -14.5 | 22.0 | -28.3 | -44.0 | -26.1 | -7.0 | 32.5 | 10.3 | 20.3 | 30.8 | -5.2 | 52.2 |
| 110 | 110 | 61 | 57 | 82 | 112 | 83 | 69 | 96 | 142 | 72 | 94 | |
| 18 | 15 | 10 | -2 | 13 | 4 | 12 | -9 | 17 | 9 | 18 | -2 | |
OPM OPM% | 14.1 | 11.9 | 14.0 | -4.4 | 13.4 | 3.6 | 12.5 | -14.5 | 15.2 | 6.2 | 20.0 | -1.9 |
| 2 | 2 | 4 | 6 | 4 | 1 | 2 | 8 | 2 | 4 | 52 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 |
PBT PBTCr | 18 | 15 | 12 | 1 | 14 | 3 | 11 | -3 | 17 | 10 | 66 | -2 |
| 3 | 3 | -2 | 0 | 2 | 0 | 6 | 0 | 2 | 1 | 39 | 0 | |
| 15 | 12 | 14 | 1 | 12 | 2 | 5 | -3 | 15 | 9 | 27 | -1 | |
Growth YoY PAT Growth YoY% | -31.0 | 52.9 | 98.5 | -87.8 | -23.1 | -79.3 | -66.6 | -430.9 | 26.3 | 292.9 | 489.0 | 54.1 |
NPM NPM% | 11.7 | 9.4 | 19.0 | 1.5 | 12.2 | 2.1 | 4.8 | -4.4 | 12.8 | 6.3 | 29.8 | -1.3 |
| 17.4 | 13.6 | 15.8 | 0.9 | 13.4 | 2.8 | 5.3 | -3.1 | 16.9 | 11.0 | 31.0 | -1.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 128 | 124 | 71 | 55 | 95 | 116 | 94 | 60 | 114 | 151 | 90 | 92 | |
Growth YoY Revenue Growth YoY% | -14.5 | 22.0 | -28.3 | -44.0 | -26.1 | -7.0 | 32.5 | 10.3 | 20.3 | 30.8 | -5.2 | 52.2 |
| 110 | 110 | 61 | 57 | 82 | 112 | 83 | 69 | 96 | 142 | 72 | 94 | |
| 18 | 15 | 10 | -2 | 13 | 4 | 12 | -9 | 17 | 9 | 18 | -2 | |
OPM OPM% | 14.1 | 11.9 | 14.0 | -4.4 | 13.4 | 3.6 | 12.5 | -14.5 | 15.2 | 6.2 | 20.0 | -1.9 |
| 2 | 2 | 4 | 6 | 4 | 1 | 2 | 8 | 2 | 4 | 52 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 |
PBT PBTCr | 18 | 15 | 12 | 1 | 14 | 3 | 11 | -3 | 17 | 10 | 66 | -2 |
| 3 | 3 | -2 | 0 | 2 | 0 | 6 | 0 | 2 | 1 | 39 | 0 | |
| 15 | 12 | 14 | 1 | 12 | 2 | 5 | -3 | 15 | 9 | 27 | -1 | |
Growth YoY PAT Growth YoY% | -31.0 | 52.9 | 98.5 | -87.8 | -23.1 | -79.3 | -66.6 | -430.9 | 26.3 | 292.9 | 489.0 | 54.1 |
NPM NPM% | 11.7 | 9.4 | 19.0 | 1.5 | 12.2 | 2.1 | 4.8 | -4.4 | 12.8 | 6.3 | 29.8 | -1.3 |
| 17.4 | 13.6 | 15.8 | 0.9 | 13.4 | 2.8 | 5.3 | -3.1 | 16.9 | 11.0 | 31.0 | -1.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 169 | 251 | 196 | 185 | 310 | 256 | 288 | 435 | 421 | 359 | 415 | 446 |
Growth Revenue Growth% | 6.0 | 48.2 | -21.9 | -5.7 | 68.0 | -17.5 | 12.5 | 51.0 | -3.2 | -14.7 | 15.4 | 22.3 |
| 168 | 213 | 176 | 165 | 269 | 226 | 253 | 395 | 378 | 333 | 379 | 404 | |
| 2 | 38 | 20 | 20 | 41 | 30 | 36 | 40 | 43 | 26 | 36 | 43 | |
OPM OPM% | 1.0 | 15.2 | 10.3 | 10.6 | 13.3 | 11.8 | 12.3 | 9.3 | 10.2 | 7.3 | 8.6 | 9.6 |
| 12 | -5 | -9 | 2 | 5 | 6 | 7 | 15 | 18 | 12 | 66 | 61 | |
Interest Expense Interest ExpenseCr | 6 | 5 | 2 | 3 | 3 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 6 | 6 | 6 | 6 | 7 | 7 | 6 | 8 | 9 | 10 | 11 | 11 |
PBT PBTCr | 3 | 22 | 4 | 12 | 36 | 29 | 36 | 48 | 52 | 28 | 90 | 92 |
| 1 | 6 | 0 | 4 | 5 | 3 | 7 | 9 | 5 | 9 | 42 | 42 | |
PAT PATCr | 2 | 16 | 3 | 8 | 31 | 26 | 29 | 38 | 47 | 19 | 48 | 49 |
Growth PAT Growth% | 152.1 | 737.9 | -79.0 | 152.4 | 267.0 | -17.1 | 14.0 | 31.1 | 22.2 | -58.9 | 149.1 | 213.4 |
NPM NPM% | 1.1 | 6.3 | 1.7 | 4.6 | 10.0 | 10.0 | 10.1 | 8.8 | 11.1 | 5.4 | 11.6 | 11.1 |
| 2.2 | 18.5 | 3.9 | 9.8 | 36.0 | 29.8 | 34.0 | 44.6 | 54.5 | 22.4 | 55.9 | 57.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 169 | 251 | 196 | 185 | 310 | 256 | 288 | 435 | 421 | 359 | 415 | 446 |
Growth Revenue Growth% | 6.0 | 48.2 | -21.9 | -5.7 | 68.0 | -17.5 | 12.5 | 51.0 | -3.2 | -14.7 | 15.4 | 22.3 |
| 168 | 213 | 176 | 165 | 269 | 226 | 253 | 395 | 378 | 333 | 379 | 404 | |
| 2 | 38 | 20 | 20 | 41 | 30 | 36 | 40 | 43 | 26 | 36 | 43 | |
OPM OPM% | 1.0 | 15.2 | 10.3 | 10.6 | 13.3 | 11.8 | 12.3 | 9.3 | 10.2 | 7.3 | 8.6 | 9.6 |
| 12 | -5 | -9 | 2 | 5 | 6 | 7 | 15 | 18 | 12 | 66 | 61 | |
Interest Expense Interest ExpenseCr | 6 | 5 | 2 | 3 | 3 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 6 | 6 | 6 | 6 | 7 | 7 | 6 | 8 | 9 | 10 | 11 | 11 |
PBT PBTCr | 3 | 22 | 4 | 12 | 36 | 29 | 36 | 48 | 52 | 28 | 90 | 92 |
| 1 | 6 | 0 | 4 | 5 | 3 | 7 | 9 | 5 | 9 | 42 | 42 | |
PAT PATCr | 2 | 16 | 3 | 8 | 31 | 26 | 29 | 38 | 47 | 19 | 48 | 49 |
Growth PAT Growth% | 152.1 | 737.9 | -79.0 | 152.4 | 267.0 | -17.1 | 14.0 | 31.1 | 22.2 | -58.9 | 149.1 | 213.4 |
NPM NPM% | 1.1 | 6.3 | 1.7 | 4.6 | 10.0 | 10.0 | 10.1 | 8.8 | 11.1 | 5.4 | 11.6 | 11.1 |
| 2.2 | 18.5 | 3.9 | 9.8 | 36.0 | 29.8 | 34.0 | 44.6 | 54.5 | 22.4 | 55.9 | 57.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 113 | 248 | 264 | 284 | 239 | 318 | 360 | 444 | 543 | 524 | 560 |
| 84 | 48 | 49 | 89 | 56 | 43 | 40 | 48 | 35 | 28 | 37 | |
| 43 | 33 | 7 | 9 | 12 | 7 | 10 | 14 | 18 | 19 | 47 | |
| 249 | 338 | 328 | 391 | 315 | 376 | 419 | 515 | 605 | 580 | 652 | |
| 102 | 78 | 52 | 107 | 111 | 119 | 132 | 144 | 173 | 178 | 209 | |
| 147 | 260 | 277 | 283 | 205 | 257 | 286 | 370 | 432 | 402 | 443 | |
| 249 | 338 | 328 | 391 | 315 | 376 | 419 | 515 | 605 | 580 | 652 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 113 | 248 | 264 | 284 | 239 | 318 | 360 | 444 | 543 | 524 | 560 |
| 84 | 48 | 49 | 89 | 56 | 43 | 40 | 48 | 35 | 28 | 37 | |
| 43 | 33 | 7 | 9 | 12 | 7 | 10 | 14 | 18 | 19 | 47 | |
| 249 | 338 | 328 | 391 | 315 | 376 | 419 | 515 | 605 | 580 | 652 | |
| 102 | 78 | 52 | 107 | 111 | 119 | 132 | 144 | 173 | 178 | 209 | |
| 147 | 260 | 277 | 283 | 205 | 257 | 286 | 370 | 432 | 402 | 443 | |
| 249 | 338 | 328 | 391 | 315 | 376 | 419 | 515 | 605 | 580 | 652 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 35 | 51 | -22 | 16 | 29 | 11 | 11 | 16 | 10 | 31 | |
| 0 | 0 | -5 | 2 | 1 | 3 | -13 | 1 | -12 | -5 | -31 | |
| -6 | -34 | -46 | 23 | -19 | -24 | -4 | -5 | -6 | -6 | -3 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -1 | 3 | -3 | 7 | -6 | 7 | -2 | -1 | -4 |
Free Cash Flow Free Cash FlowCr | 6 | 34 | 43 | -23 | 13 | 27 | -7 | 0 | 2 | -17 | 16 |
CFO To PAT CFO To PAT% | 314.7 | 221.1 | 1,512.6 | -265.6 | 50.5 | 112.1 | 37.2 | 29.7 | 34.3 | 50.0 | 64.1 |
CFO To EBITDA CFO To EBITDA% | 353.9 | 92.4 | 251.3 | -114.2 | 37.7 | 95.5 | 30.6 | 28.1 | 37.3 | 36.7 | 86.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 35 | 51 | -22 | 16 | 29 | 11 | 11 | 16 | 10 | 31 | |
| 0 | 0 | -5 | 2 | 1 | 3 | -13 | 1 | -12 | -5 | -31 | |
| -6 | -34 | -46 | 23 | -19 | -24 | -4 | -5 | -6 | -6 | -3 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -1 | 3 | -3 | 7 | -6 | 7 | -2 | -1 | -4 |
Free Cash Flow Free Cash FlowCr | 6 | 34 | 43 | -23 | 13 | 27 | -7 | 0 | 2 | -17 | 16 |
CFO To PAT CFO To PAT% | 314.7 | 221.1 | 1,512.6 | -265.6 | 50.5 | 112.1 | 37.2 | 29.7 | 34.3 | 50.0 | 64.1 |
CFO To EBITDA CFO To EBITDA% | 353.9 | 92.4 | 251.3 | -114.2 | 37.7 | 95.5 | 30.6 | 28.1 | 37.3 | 36.7 | 86.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 180 | 179 | 123 | 116 | 116 | 127 | 198 | 340 | 345 | 261 | 236 | 311 |
Price To Earnings Price To Earnings | 94.6 | 11.4 | 36.9 | 13.8 | 3.8 | 5.0 | 6.8 | 8.9 | 7.4 | 13.5 | 4.9 | 6.3 |
Price To Sales Price To Sales | 1.1 | 0.7 | 0.6 | 0.6 | 0.4 | 0.5 | 0.7 | 0.8 | 0.8 | 0.7 | 0.6 | 0.7 |
Price To Book Price To Book | 1.5 | 0.7 | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 | 0.8 | 0.6 | 0.5 | 0.4 | 0.6 |
EV To EBITDA EV To EBITDA | 145.3 | 5.6 | 6.2 | 7.5 | 3.2 | 3.5 | 5.3 | 7.6 | 7.1 | 8.9 | 5.3 | 6.1 |
GPM GPM% | 12.9 | 27.2 | 20.5 | 21.2 | 20.9 | 21.0 | 21.3 | 17.1 | 17.9 | 16.5 | 17.5 | 17.5 |
OPM OPM% | 1.0 | 15.2 | 10.3 | 10.6 | 13.3 | 11.8 | 12.3 | 9.3 | 10.2 | 7.3 | 8.6 | 9.6 |
NPM NPM% | 1.1 | 6.3 | 1.7 | 4.6 | 10.0 | 10.0 | 10.1 | 8.8 | 11.1 | 5.4 | 11.6 | 11.1 |
ROCE ROCE% | 4.5 | 9.2 | 2.1 | 4.7 | 14.6 | 8.9 | 9.8 | 10.6 | 9.4 | 5.3 | 16.0 | 16.0 |
ROE ROE% | 1.6 | 6.2 | 1.2 | 2.9 | 12.5 | 7.9 | 7.9 | 8.5 | 8.5 | 3.6 | 8.4 | 8.4 |
ROA ROA% | 0.8 | 4.7 | 1.0 | 2.2 | 9.8 | 6.8 | 7.0 | 7.5 | 7.8 | 3.3 | 7.4 | 7.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 180 | 179 | 123 | 116 | 116 | 127 | 198 | 340 | 345 | 261 | 236 | 311 |
Price To Earnings Price To Earnings | 94.6 | 11.4 | 36.9 | 13.8 | 3.8 | 5.0 | 6.8 | 8.9 | 7.4 | 13.5 | 4.9 | 6.3 |
Price To Sales Price To Sales | 1.1 | 0.7 | 0.6 | 0.6 | 0.4 | 0.5 | 0.7 | 0.8 | 0.8 | 0.7 | 0.6 | 0.7 |
Price To Book Price To Book | 1.5 | 0.7 | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 | 0.8 | 0.6 | 0.5 | 0.4 | 0.6 |
EV To EBITDA EV To EBITDA | 145.3 | 5.6 | 6.2 | 7.5 | 3.2 | 3.5 | 5.3 | 7.6 | 7.1 | 8.9 | 5.3 | 6.1 |
GPM GPM% | 12.9 | 27.2 | 20.5 | 21.2 | 20.9 | 21.0 | 21.3 | 17.1 | 17.9 | 16.5 | 17.5 | 17.5 |
OPM OPM% | 1.0 | 15.2 | 10.3 | 10.6 | 13.3 | 11.8 | 12.3 | 9.3 | 10.2 | 7.3 | 8.6 | 9.6 |
NPM NPM% | 1.1 | 6.3 | 1.7 | 4.6 | 10.0 | 10.0 | 10.1 | 8.8 | 11.1 | 5.4 | 11.6 | 11.1 |
ROCE ROCE% | 4.5 | 9.2 | 2.1 | 4.7 | 14.6 | 8.9 | 9.8 | 10.6 | 9.4 | 5.3 | 16.0 | 16.0 |
ROE ROE% | 1.6 | 6.2 | 1.2 | 2.9 | 12.5 | 7.9 | 7.9 | 8.5 | 8.5 | 3.6 | 8.4 | 8.4 |
ROA ROA% | 0.8 | 4.7 | 1.0 | 2.2 | 9.8 | 6.8 | 7.0 | 7.5 | 7.8 | 3.3 | 7.4 | 7.4 |
Documents — Ponni Sugars (Erode) Ltd