Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹296Cr
Auto Ancillaries - Others
Rev Gr TTM
Revenue Growth TTM
-0.52%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PPAP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 7.9 | -5.5 | 15.5 | -3.7 | 2.6 | 5.3 | -2.4 | 13.8 | 8.5 | -4.9 | -5.5 | -0.3 |
| 123 | 110 | 136 | 113 | 124 | 111 | 128 | 125 | 132 | 107 | 124 | 126 |
Operating Profit Operating ProfitCr |
| 6.7 | 5.4 | 8.2 | 8.0 | 8.5 | 9.6 | 11.3 | 10.1 | 10.2 | 8.0 | 9.3 | 9.0 |
Other Income Other IncomeCr | 0 | 2 | 0 | -1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 |
Interest Expense Interest ExpenseCr | 3 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Depreciation DepreciationCr | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| -3 | -4 | 0 | -4 | -1 | 0 | 4 | 2 | 3 | -3 | 0 | 0 |
| 0 | -1 | 0 | -1 | 7 | 0 | 1 | 0 | 1 | -1 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -365.1 | -574.1 | 193.1 | 27.3 | -257.9 | 103.6 | 429.6 | 160.7 | 129.7 | -2,370.0 | -101.8 | -95.7 |
| -1.7 | -2.4 | 0.4 | -2.2 | -6.0 | 0.1 | 2.0 | 1.2 | 1.6 | -1.9 | 0.0 | 0.1 |
| -1.6 | -2.0 | 0.4 | -1.9 | -5.8 | 0.1 | 2.0 | 1.1 | 1.7 | -1.6 | 0.0 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 8.3 | 15.3 | 3.3 | -12.5 | -10.4 | 30.9 | 21.1 | 2.3 | 6.0 | -2.6 |
| 266 | 278 | 313 | 334 | 309 | 289 | 383 | 467 | 483 | 497 | 490 |
Operating Profit Operating ProfitCr |
| 16.6 | 19.3 | 21.3 | 18.8 | 14.1 | 10.2 | 9.2 | 8.6 | 7.6 | 10.3 | 9.2 |
Other Income Other IncomeCr | 1 | 5 | 4 | 1 | 0 | 1 | -3 | -6 | 1 | 3 | 2 |
Interest Expense Interest ExpenseCr | 8 | 6 | 4 | 4 | 3 | 4 | 7 | 12 | 15 | 16 | 17 |
Depreciation DepreciationCr | 25 | 24 | 26 | 26 | 26 | 26 | 29 | 31 | 34 | 34 | 35 |
| 22 | 41 | 59 | 49 | 22 | 3 | 0 | -5 | -8 | 9 | 0 |
| 7 | 13 | 20 | 15 | 4 | 1 | 1 | 1 | 5 | 2 | 0 |
|
| | 99.3 | 40.6 | -14.2 | -46.0 | -88.5 | -137.6 | -654.0 | -119.3 | 153.7 | -97.6 |
| 4.4 | 8.1 | 9.9 | 8.2 | 5.1 | 0.7 | -0.2 | -1.2 | -2.5 | 1.3 | 0.0 |
| 10.0 | 20.0 | 28.1 | 24.1 | 13.0 | 1.5 | -0.6 | -4.3 | -9.3 | 5.0 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| 192 | 223 | 256 | 281 | 289 | 292 | 290 | 281 | 269 | 274 | 271 |
Current Liabilities Current LiabilitiesCr | 67 | 73 | 84 | 91 | 74 | 79 | 103 | 162 | 182 | 198 | 265 |
Non Current Liabilities Non Current LiabilitiesCr | 55 | 43 | 33 | 29 | 28 | 59 | 92 | 91 | 91 | 81 | 66 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 101 | 99 | 103 | 117 | 106 | 117 | 135 | 165 | 171 | 176 | 209 |
Non Current Assets Non Current AssetsCr | 228 | 254 | 283 | 298 | 300 | 326 | 364 | 383 | 385 | 392 | 406 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 41 | 70 | 78 | 59 | 36 | 26 | 21 | 30 | 41 | 52 |
Investing Cash Flow Investing Cash FlowCr | -24 | -43 | -45 | -43 | -27 | -49 | -71 | -58 | -30 | -35 |
Financing Cash Flow Financing Cash FlowCr | -18 | -25 | -33 | -17 | -6 | 21 | 49 | 28 | -9 | -17 |
|
Free Cash Flow Free Cash FlowCr | 14 | 43 | 40 | 37 | 22 | -11 | -46 | 10 | 19 | 44 |
| 293.5 | 250.6 | 197.8 | 174.4 | 197.0 | 1,260.7 | -2,603.6 | -504.9 | -311.2 | 745.8 |
CFO To EBITDA CFO To EBITDA% | 77.7 | 105.2 | 91.6 | 76.2 | 70.7 | 80.4 | 53.2 | 68.3 | 102.1 | 91.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 218 | 321 | 735 | 401 | 200 | 279 | 266 | 218 | 244 | 228 |
Price To Earnings Price To Earnings | 16.2 | 11.6 | 18.7 | 11.9 | 11.0 | 132.7 | 0.0 | 0.0 | 0.0 | 32.6 |
Price To Sales Price To Sales | 0.7 | 0.9 | 1.9 | 1.0 | 0.6 | 0.9 | 0.6 | 0.4 | 0.5 | 0.4 |
Price To Book Price To Book | 1.1 | 1.4 | 2.7 | 1.4 | 0.7 | 0.9 | 0.9 | 0.7 | 0.9 | 0.8 |
| 5.2 | 5.3 | 8.8 | 5.4 | 4.3 | 10.0 | 9.7 | 8.4 | 10.2 | 7.0 |
Profitability Ratios Profitability Ratios |
| 46.6 | 47.7 | 50.0 | 48.8 | 45.7 | 43.2 | 39.4 | 38.6 | 40.2 | 42.8 |
| 16.6 | 19.3 | 21.3 | 18.8 | 14.1 | 10.2 | 9.2 | 8.6 | 7.6 | 10.3 |
| 4.4 | 8.1 | 9.9 | 8.2 | 5.1 | 0.7 | -0.2 | -1.2 | -2.5 | 1.3 |
| 11.1 | 17.3 | 22.1 | 16.9 | 7.6 | 2.0 | 1.6 | 1.5 | 1.5 | 5.5 |
| 6.8 | 11.8 | 14.6 | 11.4 | 6.0 | 0.7 | -0.3 | -2.0 | -4.6 | 2.4 |
| 4.3 | 7.9 | 10.2 | 8.1 | 4.5 | 0.5 | -0.2 | -1.1 | -2.4 | 1.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
PPAP Automotive Limited, established in **1978**, has evolved over 45 years into a leading Indian Tier-1 automotive supplier with diversified operations across five strategic business segments. The company initially began as a manufacturer of custom extrusion products and entered the automotive sector in **1985**, supplying plastic profiles for early Maruti Suzuki vehicles. Today, PPAP is recognized as a pioneer in polymer-based components and a key player in India’s transition to electric and sustainable mobility.
With a mission of technological self-reliance and de-risking, PPAP operates across **10 manufacturing facilities** in key automotive hubs in North, West, and South India (Noida, Surajpur, Pathredi, Vallam Vadagal, Ukhlod, Viramgam, etc.), serving **over 50 diversified customers** and shipping **more than 225,000 parts daily**. It manages a portfolio of over **3,000 SKUs**, with 300+ under development.
---
### **Business Segments and Strategic Subsidiaries**
#### **1. Automotive OEM Components (Core Business)**
- **Focus:** Body sealing systems (PVC, EPDM, TPV), interior trims, and exterior injection-molded plastic components.
- **Key Technologies:** Plastic & rubber extrusion, injection molding (up to 2,500 tons), 2K/overmolding, chrome SUS extrusion.
- **Products:** Weatherstrips, door seals, fender linings, bumpers, grills, instrument panels, battery boxes.
- **Differentiator:** Engine-agnostic components compatible with both **Internal Combustion Engine (ICE)** and **Electric Vehicle (EV)** platforms.
- **Major OEMs:** Maruti Suzuki, Toyota, Honda, Tata Motors, Hyundai, Kia, MG Motors, Volkswagen, Renault-Nissan, Mahindra & Mahindra, Suzuki Motorcycles.
- **Expansion:** Secured **lifetime orders worth ₹3,439 crores**, expected to be executed over 3–5 years. EV-specific order book stands at **₹524 crores**, with ₹208 crore secured from EV programs in FY25.
- **Growth Strategy:** Increasing **per-vehicle content** through premiumization, new model launches (e.g., Maruti Swift, Honda Amaze), and deepening OEM partnerships.
---
#### **2. Aftermarket Solutions – ELPIS Automotives**
- **Subsidiary:** Elpis Automotives Private Limited (100% owned, established 2019).
- **Brand:** **ELPIS** – premium spare parts, accessories, and car care products.
- **Product Range:** 1,300+ SKUs including body moldings, wipers, phone holders, cleaning kits, glass care products.
- **Distribution:** PAN India network of **130+ distributors**, supported by regional warehouses (Noida hub), expanding to 150+ locations.
- **Sales Channels:**
- Offline: Dealerships across Tier 1–3 cities.
- Online: Amazon, Flipkart, Bodmo, and own portal – **shopelpis.com**.
- **Performance:** FY25 growth of **15–27% YoY**, contributing **4%** to group revenue.
- **Export Focus:** Initiating exports to **GCC, Nepal, Bhutan, UAE, and Africa** with dedicated personnel.
- **Target:** Achieve **10% of consolidated revenue by FY27**, supported by 20–25% annual top-line growth.
---
#### **3. Commercial Tooling – Meraki Precision Tool Engineering Ltd.**
- **Subsidiary:** Wholly owned, established in **2004** as backward integration; rebranded **Meraki**.
- **Established as Profit Center:** 2020.
- **Facility:** 2,500+ sqm in Surajpur, Uttar Pradesh.
- **Capabilities:** End-to-end mold design, development, and validation.
- Molds up to **1.5m x 1.0m**, **850-ton machines**, weighing up to **8 tons**.
- Advanced techniques: **Gas-assist, multi-cavity, hot runner, 2K overmolding**.
- **Sectors Served:** Automotive, white goods, electrical, medical, renewable energy.
- **Order Book:** **₹30 crores** for **138 molds**, with 106 ordered by Q2 FY26.
- **Performance:** **75% YoY revenue growth in FY25**, 85% capacity utilization.
- **Vision:** Become a **national leader in precision tooling**, scale exports, invest in **high-speed machining and CAD/CAM** systems.
---
#### **4. Industrial Products – Avinya Industrial Products Limited**
- **Subsidiary:** Wholly owned, formally established in **2025**.
- **Technology:** Leverages core competencies in plastic/ rubber extrusion and injection molding.
- **Product Portfolio:** 70+ developed, 10+ in pipeline.
- **Applications:**
- Architectural & container sealing systems.
- Electrical panel gaskets, air handling unit (AHU) seals.
- Washing machine tubs, A/C grills, plastic storage containers (pails), paint dispensers, solar robot components.
- **Markets:** Domestic and international (USA, UAE, Southeast Asia).
- **Export Milestone:** Successfully completed trial orders; full-scale exports initiated in FY25.
- **Financials:** Contributed **~2% to revenue in FY25** (up from 1% in FY24), with **100%+ YoY growth**.
- **Target:** 2–3 year aim to become a **significant revenue contributor**.
---
#### **5. Energy Storage Systems (ESS) – Avinya Batteries Limited**
- **Formerly:** PPAP Technology Limited (established 2020/2021).
- **Shift in Focus:** From **EV mobility (2W/3W)** to **stationary energy storage systems (ESS)** for solar, telecom, UPS, inverters, and off-grid applications.
- **Manufacturing:** State-of-the-art assembly line in Noida, **AIS-156 certified** for 2W/3W packs.
- **Technologies:** Pouch, cylindrical, and prismatic cell-based packs.
- **Custom Solutions:** In-house design, testing, and validation for telecom towers, solar storage, golf carts, AGVs, robotics.
- **Performance:** Reduced losses in FY25; poised for **significant revenue traction in FY26** with major customer orders.
- **R&D:** Collaborations with startups and institutions for next-gen battery solutions.
- **Long-term Goal:** Position as a preferred supplier in India’s growing **grid storage and renewable infrastructure** space.
---
### **Corporate Structure and Partnerships**
- **Group Entities:**
1. **PPAP Automotive Ltd.** – Parent company (OEM sealing & plastic parts).
2. **PPAP Tokai India Rubber Pvt. Ltd.** – 50:50 JV with **Tokai Kogyo (Japan)** – EPDM/TPV seals.
3. **Elpis Automotives Pvt. Ltd.** – 100% owned – Aftermarket.
4. **Avinya Batteries Ltd.** – 100% owned – Li-ion ESS.
5. **Avinya Industrial Products Ltd.** – 100% owned – Non-auto industrial applications.
6. **Meraki Precision Tool Engineering Ltd.** – 100% owned – Commercial tool room.
- **Global Collaborations:**
- **Tokai Kogyo Co. Ltd.** (since 1989) – Sealing systems.
- **Nissen Chemitec Corp.** (since 2007) – Interior/exterior injection-molded parts.
- **Tokai Seiki Co. Ltd.** (since 2015) – Tool and die technology.
---
### **Strategic Growth Drivers**
1. **Diversification:** Balancing revenue across OEM, aftermarket, tooling, industrial, and ESS segments; targeting **50:50 split** between automotive and non-automotive in 3–4 years.
2. **Technology & Innovation:** In-house R&D, 2K molding, advanced tooling, proprietary sealing tech (e.g., glass cord insert replacing brass).
3. **Global Sourcing Shift:** Capitalizing on **“China Plus One”** trend; commenced exports in **FY25** across Automotive, Industrial, and Aftermarket.
4. **De-Risking:** Reduced reliance on auto sector; industrial and ESS segments show early scaling potential.
5. **EV Readiness:** Engine-agnostic design, battery packs, ESS solutions, and new model wins with EV OEMs.