Login
Products
Login
Home
Alerts
Search
Watchlist
Products

PPAP Automotive Ltd

PPAP
NSE
210.05
1.49%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

PPAP Automotive Ltd

PPAP
NSE
210.05
1.49%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
296Cr
Close
Close Price
210.05
Industry
Industry
Auto Ancillaries - Others
PE
Price To Earnings
1,615.77
PS
Price To Sales
0.55
Revenue
Revenue
540Cr
Rev Gr TTM
Revenue Growth TTM
-0.52%
PAT Gr TTM
PAT Growth TTM
-104.75%
Peer Comparison
How does PPAP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PPAP
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
132116148122136123145139147117137139
Growth YoY
Revenue Growth YoY%
7.9-5.515.5-3.72.65.3-2.413.88.5-4.9-5.5-0.3
Expenses
ExpensesCr
123110136113124111128125132107124126
Operating Profit
Operating ProfitCr
961210121216141591313
OPM
OPM%
6.75.48.28.08.59.611.310.110.28.09.39.0
Other Income
Other IncomeCr
020-101011101
Interest Expense
Interest ExpenseCr
343444444444
Depreciation
DepreciationCr
889999999999
PBT
PBTCr
-3-40-4-10423-300
Tax
TaxCr
0-10-170101-100
PAT
PATCr
-2-31-3-80322-200
Growth YoY
PAT Growth YoY%
-365.1-574.1193.127.3-257.9103.6429.6160.7129.7-2,370.0-101.8-95.7
NPM
NPM%
-1.7-2.40.4-2.2-6.00.12.01.21.6-1.90.00.1
EPS
EPS
-1.6-2.00.4-1.9-5.80.12.01.11.7-1.60.00.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
319345398411360322422511523554540
Growth
Revenue Growth%
8.315.33.3-12.5-10.430.921.12.36.0-2.6
Expenses
ExpensesCr
266278313334309289383467483497490
Operating Profit
Operating ProfitCr
5367857751333944405750
OPM
OPM%
16.619.321.318.814.110.29.28.67.610.39.2
Other Income
Other IncomeCr
154101-3-6132
Interest Expense
Interest ExpenseCr
864434712151617
Depreciation
DepreciationCr
2524262626262931343435
PBT
PBTCr
224159492230-5-890
Tax
TaxCr
71320154111520
PAT
PATCr
14283934182-1-6-1370
Growth
PAT Growth%
99.340.6-14.2-46.0-88.5-137.6-654.0-119.3153.7-97.6
NPM
NPM%
4.48.19.98.25.10.7-0.2-1.2-2.51.30.0
EPS
EPS
10.020.028.124.113.01.5-0.6-4.3-9.35.00.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
1414141414141414141414
Reserves
ReservesCr
192223256281289292290281269274271
Current Liabilities
Current LiabilitiesCr
677384917479103162182198265
Non Current Liabilities
Non Current LiabilitiesCr
5543332928599291918166
Total Liabilities
Total LiabilitiesCr
328353386415406443500548556568615
Current Assets
Current AssetsCr
10199103117106117135165171176209
Non Current Assets
Non Current AssetsCr
228254283298300326364383385392406
Total Assets
Total AssetsCr
328353386415406443500548556568615

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
41707859362621304152
Investing Cash Flow
Investing Cash FlowCr
-24-43-45-43-27-49-71-58-30-35
Financing Cash Flow
Financing Cash FlowCr
-18-25-33-17-6214928-9-17
Net Cash Flow
Net Cash FlowCr
-12-1-13-2-1010
Free Cash Flow
Free Cash FlowCr
1443403722-11-46101944
CFO To PAT
CFO To PAT%
293.5250.6197.8174.4197.01,260.7-2,603.6-504.9-311.2745.8
CFO To EBITDA
CFO To EBITDA%
77.7105.291.676.270.780.453.268.3102.191.3

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
218321735401200279266218244228
Price To Earnings
Price To Earnings
16.211.618.711.911.0132.70.00.00.032.6
Price To Sales
Price To Sales
0.70.91.91.00.60.90.60.40.50.4
Price To Book
Price To Book
1.11.42.71.40.70.90.90.70.90.8
EV To EBITDA
EV To EBITDA
5.25.38.85.44.310.09.78.410.27.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
46.647.750.048.845.743.239.438.640.242.8
OPM
OPM%
16.619.321.318.814.110.29.28.67.610.3
NPM
NPM%
4.48.19.98.25.10.7-0.2-1.2-2.51.3
ROCE
ROCE%
11.117.322.116.97.62.01.61.51.55.5
ROE
ROE%
6.811.814.611.46.00.7-0.3-2.0-4.62.4
ROA
ROA%
4.37.910.28.14.50.5-0.2-1.1-2.41.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** PPAP Automotive Limited, established in **1978**, has evolved over 45 years into a leading Indian Tier-1 automotive supplier with diversified operations across five strategic business segments. The company initially began as a manufacturer of custom extrusion products and entered the automotive sector in **1985**, supplying plastic profiles for early Maruti Suzuki vehicles. Today, PPAP is recognized as a pioneer in polymer-based components and a key player in India’s transition to electric and sustainable mobility. With a mission of technological self-reliance and de-risking, PPAP operates across **10 manufacturing facilities** in key automotive hubs in North, West, and South India (Noida, Surajpur, Pathredi, Vallam Vadagal, Ukhlod, Viramgam, etc.), serving **over 50 diversified customers** and shipping **more than 225,000 parts daily**. It manages a portfolio of over **3,000 SKUs**, with 300+ under development. --- ### **Business Segments and Strategic Subsidiaries** #### **1. Automotive OEM Components (Core Business)** - **Focus:** Body sealing systems (PVC, EPDM, TPV), interior trims, and exterior injection-molded plastic components. - **Key Technologies:** Plastic & rubber extrusion, injection molding (up to 2,500 tons), 2K/overmolding, chrome SUS extrusion. - **Products:** Weatherstrips, door seals, fender linings, bumpers, grills, instrument panels, battery boxes. - **Differentiator:** Engine-agnostic components compatible with both **Internal Combustion Engine (ICE)** and **Electric Vehicle (EV)** platforms. - **Major OEMs:** Maruti Suzuki, Toyota, Honda, Tata Motors, Hyundai, Kia, MG Motors, Volkswagen, Renault-Nissan, Mahindra & Mahindra, Suzuki Motorcycles. - **Expansion:** Secured **lifetime orders worth ₹3,439 crores**, expected to be executed over 3–5 years. EV-specific order book stands at **₹524 crores**, with ₹208 crore secured from EV programs in FY25. - **Growth Strategy:** Increasing **per-vehicle content** through premiumization, new model launches (e.g., Maruti Swift, Honda Amaze), and deepening OEM partnerships. --- #### **2. Aftermarket Solutions – ELPIS Automotives** - **Subsidiary:** Elpis Automotives Private Limited (100% owned, established 2019). - **Brand:** **ELPIS** – premium spare parts, accessories, and car care products. - **Product Range:** 1,300+ SKUs including body moldings, wipers, phone holders, cleaning kits, glass care products. - **Distribution:** PAN India network of **130+ distributors**, supported by regional warehouses (Noida hub), expanding to 150+ locations. - **Sales Channels:** - Offline: Dealerships across Tier 1–3 cities. - Online: Amazon, Flipkart, Bodmo, and own portal – **shopelpis.com**. - **Performance:** FY25 growth of **15–27% YoY**, contributing **4%** to group revenue. - **Export Focus:** Initiating exports to **GCC, Nepal, Bhutan, UAE, and Africa** with dedicated personnel. - **Target:** Achieve **10% of consolidated revenue by FY27**, supported by 20–25% annual top-line growth. --- #### **3. Commercial Tooling – Meraki Precision Tool Engineering Ltd.** - **Subsidiary:** Wholly owned, established in **2004** as backward integration; rebranded **Meraki**. - **Established as Profit Center:** 2020. - **Facility:** 2,500+ sqm in Surajpur, Uttar Pradesh. - **Capabilities:** End-to-end mold design, development, and validation. - Molds up to **1.5m x 1.0m**, **850-ton machines**, weighing up to **8 tons**. - Advanced techniques: **Gas-assist, multi-cavity, hot runner, 2K overmolding**. - **Sectors Served:** Automotive, white goods, electrical, medical, renewable energy. - **Order Book:** **₹30 crores** for **138 molds**, with 106 ordered by Q2 FY26. - **Performance:** **75% YoY revenue growth in FY25**, 85% capacity utilization. - **Vision:** Become a **national leader in precision tooling**, scale exports, invest in **high-speed machining and CAD/CAM** systems. --- #### **4. Industrial Products – Avinya Industrial Products Limited** - **Subsidiary:** Wholly owned, formally established in **2025**. - **Technology:** Leverages core competencies in plastic/ rubber extrusion and injection molding. - **Product Portfolio:** 70+ developed, 10+ in pipeline. - **Applications:** - Architectural & container sealing systems. - Electrical panel gaskets, air handling unit (AHU) seals. - Washing machine tubs, A/C grills, plastic storage containers (pails), paint dispensers, solar robot components. - **Markets:** Domestic and international (USA, UAE, Southeast Asia). - **Export Milestone:** Successfully completed trial orders; full-scale exports initiated in FY25. - **Financials:** Contributed **~2% to revenue in FY25** (up from 1% in FY24), with **100%+ YoY growth**. - **Target:** 2–3 year aim to become a **significant revenue contributor**. --- #### **5. Energy Storage Systems (ESS) – Avinya Batteries Limited** - **Formerly:** PPAP Technology Limited (established 2020/2021). - **Shift in Focus:** From **EV mobility (2W/3W)** to **stationary energy storage systems (ESS)** for solar, telecom, UPS, inverters, and off-grid applications. - **Manufacturing:** State-of-the-art assembly line in Noida, **AIS-156 certified** for 2W/3W packs. - **Technologies:** Pouch, cylindrical, and prismatic cell-based packs. - **Custom Solutions:** In-house design, testing, and validation for telecom towers, solar storage, golf carts, AGVs, robotics. - **Performance:** Reduced losses in FY25; poised for **significant revenue traction in FY26** with major customer orders. - **R&D:** Collaborations with startups and institutions for next-gen battery solutions. - **Long-term Goal:** Position as a preferred supplier in India’s growing **grid storage and renewable infrastructure** space. --- ### **Corporate Structure and Partnerships** - **Group Entities:** 1. **PPAP Automotive Ltd.** – Parent company (OEM sealing & plastic parts). 2. **PPAP Tokai India Rubber Pvt. Ltd.** – 50:50 JV with **Tokai Kogyo (Japan)** – EPDM/TPV seals. 3. **Elpis Automotives Pvt. Ltd.** – 100% owned – Aftermarket. 4. **Avinya Batteries Ltd.** – 100% owned – Li-ion ESS. 5. **Avinya Industrial Products Ltd.** – 100% owned – Non-auto industrial applications. 6. **Meraki Precision Tool Engineering Ltd.** – 100% owned – Commercial tool room. - **Global Collaborations:** - **Tokai Kogyo Co. Ltd.** (since 1989) – Sealing systems. - **Nissen Chemitec Corp.** (since 2007) – Interior/exterior injection-molded parts. - **Tokai Seiki Co. Ltd.** (since 2015) – Tool and die technology. --- ### **Strategic Growth Drivers** 1. **Diversification:** Balancing revenue across OEM, aftermarket, tooling, industrial, and ESS segments; targeting **50:50 split** between automotive and non-automotive in 3–4 years. 2. **Technology & Innovation:** In-house R&D, 2K molding, advanced tooling, proprietary sealing tech (e.g., glass cord insert replacing brass). 3. **Global Sourcing Shift:** Capitalizing on **“China Plus One”** trend; commenced exports in **FY25** across Automotive, Industrial, and Aftermarket. 4. **De-Risking:** Reduced reliance on auto sector; industrial and ESS segments show early scaling potential. 5. **EV Readiness:** Engine-agnostic design, battery packs, ESS solutions, and new model wins with EV OEMs.