Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Prajay Engineers Syndicate Ltd

PRAENG
NSE
22.03
3.76%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Prajay Engineers Syndicate Ltd

PRAENG
NSE
22.03
3.76%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
154Cr
Close
Close Price
22.03
Industry
Industry
Diversified
PE
Price To Earnings
PS
Price To Sales
3.29
Revenue
Revenue
47Cr
Rev Gr TTM
Revenue Growth TTM
-31.32%
PAT Gr TTM
PAT Growth TTM
-37.04%
Peer Comparison
How does PRAENG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PRAENG
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1283212652612161598
Growth YoY
Revenue Growth YoY%
-78.436.0-59.9259.2127.7-37.3823.4-44.6-41.0212.3-66.7-29.9
Expenses
ExpensesCr
2697265110311530201510
Operating Profit
Operating ProfitCr
-14-1-4-5-24-5-5-4-14-6-7-1
OPM
OPM%
-124.2-13.6-138.8-24.0-91.6-103.2-21.3-33.9-90.6-38.5-77.9-18.0
Other Income
Other IncomeCr
1710-111111412
Interest Expense
Interest ExpenseCr
112000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
0-2-7-7-24-5-6-4-14-3-6-1
Tax
TaxCr
010000000000
PAT
PATCr
0-2-7-7-24-5-6-4-14-3-6-1
Growth YoY
PAT Growth YoY%
125.512.7-170.6-42.7-5,982.9-137.66.341.040.640.4-4.274.8
NPM
NPM%
3.5-30.1-238.5-32.9-91.5-114.0-24.2-35.1-92.1-21.8-75.7-12.6
EPS
EPS
0.1-0.3-0.9-1.0-3.5-0.8-0.9-0.6-2.1-0.5-0.9-0.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1099369414950389330575747
Growth
Revenue Growth%
62.8-15.2-25.9-39.918.62.4-23.3142.5-67.992.60.0-18.4
Expenses
ExpensesCr
12210674434948338749918675
Operating Profit
Operating ProfitCr
-13-14-5-20266-20-34-28-28
OPM
OPM%
-12.1-14.9-7.6-4.5-0.23.414.96.9-65.5-59.2-49.3-59.5
Other Income
Other IncomeCr
2854430118148
Interest Expense
Interest ExpenseCr
6141619155654201
Depreciation
DepreciationCr
666544444443
PBT
PBTCr
-25-27-22-21-15-4-4-2-9-39-29-24
Tax
TaxCr
0221-11110111
PAT
PATCr
-25-29-24-22-15-5-5-2-9-40-30-25
Growth
PAT Growth%
-109.1-19.318.67.334.563.35.250.9-278.7-322.924.816.5
NPM
NPM%
-22.6-31.8-35.0-53.9-29.8-10.7-13.2-2.7-31.6-69.4-52.1-53.4
EPS
EPS
-3.5-4.2-3.5-3.2-2.1-0.8-0.7-0.4-1.4-5.7-4.3-3.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
707070707070707070707070
Reserves
ReservesCr
556574550528509505500497487447417412
Current Liabilities
Current LiabilitiesCr
435461501547547494486419216211194179
Non Current Liabilities
Non Current LiabilitiesCr
230184159158156158162166169173162152
Total Liabilities
Total LiabilitiesCr
1,2931,2901,2821,3041,2831,2281,2181,153943900839810
Current Assets
Current AssetsCr
831831810822782729709643605559491469
Non Current Assets
Non Current AssetsCr
462459472482501499509510338341348341
Total Assets
Total AssetsCr
1,2931,2901,2821,3041,2831,2281,2181,153943900839810

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
253563349157572419
Investing Cash Flow
Investing Cash FlowCr
-21-17-20-20-30-6-6-5-1-3-6
Financing Cash Flow
Financing Cash FlowCr
15-35-34-12-19-10-11-27-9
Net Cash Flow
Net Cash FlowCr
-51200-2005284
Free Cash Flow
Free Cash FlowCr
-193637121891-162013
CFO To PAT
CFO To PAT%
-7.3-178.3-234.3-148.6-336.5-281.1-129.4-191.2-75.8-59.9-64.3
CFO To EBITDA
CFO To EBITDA%
-13.5-379.5-1,079.4-1,774.1-53,536.5881.1114.874.3-36.5-70.2-68.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4644777660325411471167146
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.40.51.11.81.20.71.41.22.42.92.5
Price To Book
Price To Book
0.10.10.10.10.10.10.10.20.10.30.3
EV To EBITDA
EV To EBITDA
-20.6-15.8-44.3-126.9-2,372.0111.637.744.0-12.0-9.2-9.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.092.493.893.297.697.189.093.294.1
OPM
OPM%
-12.1-14.9-7.6-4.5-0.23.414.96.9-65.5-59.2-49.3
NPM
NPM%
-22.6-31.8-35.0-53.9-29.8-10.7-13.2-2.7-31.6-69.4-52.1
ROCE
ROCE%
-2.2-1.5-0.8-0.40.00.10.30.4-0.7-5.3-4.3
ROE
ROE%
-3.9-4.6-3.9-3.7-2.5-0.9-0.9-0.4-1.7-7.7-6.2
ROA
ROA%
-1.9-2.3-1.9-1.7-1.1-0.4-0.4-0.2-1.0-4.4-3.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Prajay Engineers Syndicate Limited is a Hyderabad-based real estate and hospitality enterprise specializing in large-scale residential townships, commercial complexes, and specialized hospitality assets. The company operates through a multi-tiered structure involving subsidiaries, Special Purpose Vehicles (SPVs), and joint ventures to manage a diverse portfolio across the Hyderabad metropolitan region. --- ### **Core Business Segments & Revenue Streams** The company’s operations are categorized into two primary reportable segments under **Ind AS 108**: * **Real Estate (RE):** This segment encompasses the end-to-end development, sale, and management of residential townships and housing projects. It also includes the leasing of self-owned commercial premises. * **Hospitality (HR):** This segment focuses on the management and maintenance of hotels, restaurants, and resorts. A flagship asset in this segment is the **Celebrity Resort** in Shamirpet. --- ### **Strategic Asset Portfolio: Residential & Commercial Projects** Prajay manages a significant footprint in the twin cities of Hyderabad and Secunderabad, with projects ranging from affordable housing to luxury villas and commercial hubs. | Project Name | Location | Scale/Details | Status | | :--- | :--- | :--- | :--- | | **Prajay Water Front City** | Shamirpet | **72-acre** development | Phase I complete; Phase II (**450 PMAY houses**) nearing completion. | | **Prajay Megapolis** | Hafeezpet | **8-acre** Phase I; **13-tower** Phase II | Phase I (**1,113 flats**) complete; Phase II (**1,400 flats**) planned. | | **Prajay Virgin County** | Maheshwaram | **75-acre** mixed venture | Phase I (**233 villas**) complete; Phase II (**1,400 flats**) in progress. | | **Prajay Windsor Park** | Pocharam | **11-acre** sports-themed | **834 apartments** (**12 Lac sqft**) near Infosys SEZ. | | **Prajay Princeton Towers** | L.B. Nagar | Multi-storied commercial | Retail/Office operational; Hotel interiors under completion. | --- ### **Hospitality Evolution: The Hybrid & Extended Stay Model** The company is pivoting its hospitality strategy to capture shifting travel trends, specifically the rise of "Bleisure" (business + leisure) and remote work. * **Aparthotel Integration:** Transitioning toward lodging that combines traditional hotel services with apartment-style amenities, featuring **larger rooms** and kitchenettes. * **Hybrid Hospitality:** Designing spaces that cater to guests blending work and leisure, providing high-speed connectivity and infrastructure for remote productivity. * **Celebrity Resort Expansion:** A dedicated capital expenditure of **₹8.23 crore** is allocated for the **Celebrity Resort** in Shamirpet. * **Phase 1:** Completion of a **45-room** Hotel Block. * **Phase 2:** Development of an additional **95 rooms**, bringing the total proposed capacity to **140 rooms**. --- ### **Capital Structure & Strategic Financial Re-engineering** In **November 2025**, the company initiated a major capital infusion to optimize its balance sheet and fund growth. **Convertible Warrant Allotment:** * **Total Warrants:** **72,69,566** units issued at **₹23 per warrant** (including **₹13 premium**). * **Total Capital Raised:** **₹16,72,00,018**. * **Debt-to-Equity Conversion:** **36,89,304 Warrants** (**₹8.48 Cr**) allotted to the Promoter, **Mr. Dantapally Vijaysen Reddy**, to extinguish interest-free unsecured loans. * **Cash Infusion:** **35,80,262 Warrants** (**₹8.23 Cr**) from non-promoters for hospitality CAPEX. * **Terms:** **25%** paid upfront; **75%** payable within **18 months** for a **1:1** equity conversion. **Financial Performance Summary:** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | - | **₹24.96 Cr** | **₹29.83 Cr** | | **Profit / (Loss) After Tax** | **(₹29.98 Cr)** | **(₹31.52 Cr)** | **(₹7.57 Cr)** | | **Net Debt (Rs. Lakhs)** | **17,382.6** | **18,254.5** | **17,270.8** | | **Net Debt to Equity Ratio** | **0.36** | **0.35** | **0.31** | --- ### **Operational Shift: Asset-Light & Technology-Led Growth** Prajay is transitioning away from capital-intensive land banking toward a more sustainable operational model: * **Development Management (DM) Model:** Leveraging the Prajay brand to manage projects for third-party landowners, reducing land acquisition risks and capital lock-up. * **RERA-Driven Consolidation:** Positioning to acquire or partner with smaller developers struggling with regulatory compliance. * **Green Building & Automation:** * **Energy Efficiency:** Implementing **Solar energy systems** for street lighting and water pumps. * **Construction Tech:** Utilizing **pre-fabrication** and machinery to reduce reliance on manual labor and accelerate delivery timelines. --- ### **Risk Factors & Mitigation Strategies** The company faces several headwinds related to legacy assets and the regulatory environment. **1. Asset Realization & Liquidity Risks:** * **Trade Receivables:** **₹87.03 Crore** outstanding for over six months; auditors have noted uncertainty regarding full realization. * **Land Advances:** **₹50.87 Crore** tied up in long-term project advances. * **Provisions:** The company has proactively provided **₹12.47 Crore** for doubtful debts and **₹7.00 Crore** for advances. **2. Legal & Arbitration Challenges:** * **Government Dispute:** Arbitration (**Application No. 86 of 2022**) is ongoing with the **Government of Telangana** regarding a Golf Course project lease. * **Taxation:** A significant Income Tax demand of **₹51.97 Crore** (AY 2020-21) was stayed by the High Court; while a favorable order was received in **April 2025**, it remains a monitored contingency. **3. Market & Operational Risks:** * **Inventory Overhang:** Inventories constitute **32.32%** of total assets. Management is focused on liquidating ready inventory to improve cash flow. * **Interest Rate Sensitivity:** A **1% increase** in floating interest rates is estimated to decrease Profit Before Tax by **₹0.66 Lakhs**. * **Title Disputes:** A **Supreme Court** ruling in 2010 regarding **Banjara Hills** land resulted in a **₹5.62 Crore** write-off, highlighting the critical nature of land title clearance. --- ### **Corporate Structure & Group Entities** Prajay operates through a network of specialized entities: * **Wholly Owned Subsidiaries:** Prajay Retail Properties Pvt Ltd, Secunderabad Golf and Leisure Resorts Pvt Ltd. * **Key Partnerships:** **50%** stake in **Prajay Binjusaria Estates** (Capital: **₹20.55 Crore**). * **Associates:** Prajay Properties Private Limited and Genesis Capital Private Limited.