Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹154Cr
Rev Gr TTM
Revenue Growth TTM
-31.32%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PRAENG
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -78.4 | 36.0 | -59.9 | 259.2 | 127.7 | -37.3 | 823.4 | -44.6 | -41.0 | 212.3 | -66.7 | -29.9 |
| 26 | 9 | 7 | 26 | 51 | 10 | 31 | 15 | 30 | 20 | 15 | 10 |
Operating Profit Operating ProfitCr |
| -124.2 | -13.6 | -138.8 | -24.0 | -91.6 | -103.2 | -21.3 | -33.9 | -90.6 | -38.5 | -77.9 | -18.0 |
Other Income Other IncomeCr | 17 | 1 | 0 | -1 | 1 | 1 | 1 | 1 | 1 | 4 | 1 | 2 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | -2 | -7 | -7 | -24 | -5 | -6 | -4 | -14 | -3 | -6 | -1 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 125.5 | 12.7 | -170.6 | -42.7 | -5,982.9 | -137.6 | 6.3 | 41.0 | 40.6 | 40.4 | -4.2 | 74.8 |
| 3.5 | -30.1 | -238.5 | -32.9 | -91.5 | -114.0 | -24.2 | -35.1 | -92.1 | -21.8 | -75.7 | -12.6 |
| 0.1 | -0.3 | -0.9 | -1.0 | -3.5 | -0.8 | -0.9 | -0.6 | -2.1 | -0.5 | -0.9 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 62.8 | -15.2 | -25.9 | -39.9 | 18.6 | 2.4 | -23.3 | 142.5 | -67.9 | 92.6 | 0.0 | -18.4 |
| 122 | 106 | 74 | 43 | 49 | 48 | 33 | 87 | 49 | 91 | 86 | 75 |
Operating Profit Operating ProfitCr |
| -12.1 | -14.9 | -7.6 | -4.5 | -0.2 | 3.4 | 14.9 | 6.9 | -65.5 | -59.2 | -49.3 | -59.5 |
Other Income Other IncomeCr | 2 | 8 | 5 | 4 | 4 | 3 | 0 | 1 | 18 | 1 | 4 | 8 |
Interest Expense Interest ExpenseCr | 6 | 14 | 16 | 19 | 15 | 5 | 6 | 5 | 4 | 2 | 0 | 1 |
Depreciation DepreciationCr | 6 | 6 | 6 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 |
| -25 | -27 | -22 | -21 | -15 | -4 | -4 | -2 | -9 | -39 | -29 | -24 |
| 0 | 2 | 2 | 1 | -1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
|
| -109.1 | -19.3 | 18.6 | 7.3 | 34.5 | 63.3 | 5.2 | 50.9 | -278.7 | -322.9 | 24.8 | 16.5 |
| -22.6 | -31.8 | -35.0 | -53.9 | -29.8 | -10.7 | -13.2 | -2.7 | -31.6 | -69.4 | -52.1 | -53.4 |
| -3.5 | -4.2 | -3.5 | -3.2 | -2.1 | -0.8 | -0.7 | -0.4 | -1.4 | -5.7 | -4.3 | -3.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 |
| 556 | 574 | 550 | 528 | 509 | 505 | 500 | 497 | 487 | 447 | 417 | 412 |
Current Liabilities Current LiabilitiesCr | 435 | 461 | 501 | 547 | 547 | 494 | 486 | 419 | 216 | 211 | 194 | 179 |
Non Current Liabilities Non Current LiabilitiesCr | 230 | 184 | 159 | 158 | 156 | 158 | 162 | 166 | 169 | 173 | 162 | 152 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 831 | 831 | 810 | 822 | 782 | 729 | 709 | 643 | 605 | 559 | 491 | 469 |
Non Current Assets Non Current AssetsCr | 462 | 459 | 472 | 482 | 501 | 499 | 509 | 510 | 338 | 341 | 348 | 341 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 53 | 56 | 33 | 49 | 15 | 7 | 5 | 7 | 24 | 19 |
Investing Cash Flow Investing Cash FlowCr | -21 | -17 | -20 | -20 | -30 | -6 | -6 | -5 | -1 | -3 | -6 |
Financing Cash Flow Financing Cash FlowCr | 15 | -35 | -34 | -12 | -19 | -10 | -1 | 1 | -2 | 7 | -9 |
|
Free Cash Flow Free Cash FlowCr | -19 | 36 | 37 | 12 | 18 | 9 | 1 | -1 | 6 | 20 | 13 |
| -7.3 | -178.3 | -234.3 | -148.6 | -336.5 | -281.1 | -129.4 | -191.2 | -75.8 | -59.9 | -64.3 |
CFO To EBITDA CFO To EBITDA% | -13.5 | -379.5 | -1,079.4 | -1,774.1 | -53,536.5 | 881.1 | 114.8 | 74.3 | -36.5 | -70.2 | -68.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 46 | 44 | 77 | 76 | 60 | 32 | 54 | 114 | 71 | 167 | 146 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.4 | 0.5 | 1.1 | 1.8 | 1.2 | 0.7 | 1.4 | 1.2 | 2.4 | 2.9 | 2.5 |
Price To Book Price To Book | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 0.3 |
| -20.6 | -15.8 | -44.3 | -126.9 | -2,372.0 | 111.6 | 37.7 | 44.0 | -12.0 | -9.2 | -9.9 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 92.4 | 93.8 | 93.2 | 97.6 | 97.1 | 89.0 | 93.2 | 94.1 |
| -12.1 | -14.9 | -7.6 | -4.5 | -0.2 | 3.4 | 14.9 | 6.9 | -65.5 | -59.2 | -49.3 |
| -22.6 | -31.8 | -35.0 | -53.9 | -29.8 | -10.7 | -13.2 | -2.7 | -31.6 | -69.4 | -52.1 |
| -2.2 | -1.5 | -0.8 | -0.4 | 0.0 | 0.1 | 0.3 | 0.4 | -0.7 | -5.3 | -4.3 |
| -3.9 | -4.6 | -3.9 | -3.7 | -2.5 | -0.9 | -0.9 | -0.4 | -1.7 | -7.7 | -6.2 |
| -1.9 | -2.3 | -1.9 | -1.7 | -1.1 | -0.4 | -0.4 | -0.2 | -1.0 | -4.4 | -3.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Prajay Engineers Syndicate Limited is a Hyderabad-based real estate and hospitality enterprise specializing in large-scale residential townships, commercial complexes, and specialized hospitality assets. The company operates through a multi-tiered structure involving subsidiaries, Special Purpose Vehicles (SPVs), and joint ventures to manage a diverse portfolio across the Hyderabad metropolitan region.
---
### **Core Business Segments & Revenue Streams**
The company’s operations are categorized into two primary reportable segments under **Ind AS 108**:
* **Real Estate (RE):** This segment encompasses the end-to-end development, sale, and management of residential townships and housing projects. It also includes the leasing of self-owned commercial premises.
* **Hospitality (HR):** This segment focuses on the management and maintenance of hotels, restaurants, and resorts. A flagship asset in this segment is the **Celebrity Resort** in Shamirpet.
---
### **Strategic Asset Portfolio: Residential & Commercial Projects**
Prajay manages a significant footprint in the twin cities of Hyderabad and Secunderabad, with projects ranging from affordable housing to luxury villas and commercial hubs.
| Project Name | Location | Scale/Details | Status |
| :--- | :--- | :--- | :--- |
| **Prajay Water Front City** | Shamirpet | **72-acre** development | Phase I complete; Phase II (**450 PMAY houses**) nearing completion. |
| **Prajay Megapolis** | Hafeezpet | **8-acre** Phase I; **13-tower** Phase II | Phase I (**1,113 flats**) complete; Phase II (**1,400 flats**) planned. |
| **Prajay Virgin County** | Maheshwaram | **75-acre** mixed venture | Phase I (**233 villas**) complete; Phase II (**1,400 flats**) in progress. |
| **Prajay Windsor Park** | Pocharam | **11-acre** sports-themed | **834 apartments** (**12 Lac sqft**) near Infosys SEZ. |
| **Prajay Princeton Towers** | L.B. Nagar | Multi-storied commercial | Retail/Office operational; Hotel interiors under completion. |
---
### **Hospitality Evolution: The Hybrid & Extended Stay Model**
The company is pivoting its hospitality strategy to capture shifting travel trends, specifically the rise of "Bleisure" (business + leisure) and remote work.
* **Aparthotel Integration:** Transitioning toward lodging that combines traditional hotel services with apartment-style amenities, featuring **larger rooms** and kitchenettes.
* **Hybrid Hospitality:** Designing spaces that cater to guests blending work and leisure, providing high-speed connectivity and infrastructure for remote productivity.
* **Celebrity Resort Expansion:** A dedicated capital expenditure of **₹8.23 crore** is allocated for the **Celebrity Resort** in Shamirpet.
* **Phase 1:** Completion of a **45-room** Hotel Block.
* **Phase 2:** Development of an additional **95 rooms**, bringing the total proposed capacity to **140 rooms**.
---
### **Capital Structure & Strategic Financial Re-engineering**
In **November 2025**, the company initiated a major capital infusion to optimize its balance sheet and fund growth.
**Convertible Warrant Allotment:**
* **Total Warrants:** **72,69,566** units issued at **₹23 per warrant** (including **₹13 premium**).
* **Total Capital Raised:** **₹16,72,00,018**.
* **Debt-to-Equity Conversion:** **36,89,304 Warrants** (**₹8.48 Cr**) allotted to the Promoter, **Mr. Dantapally Vijaysen Reddy**, to extinguish interest-free unsecured loans.
* **Cash Infusion:** **35,80,262 Warrants** (**₹8.23 Cr**) from non-promoters for hospitality CAPEX.
* **Terms:** **25%** paid upfront; **75%** payable within **18 months** for a **1:1** equity conversion.
**Financial Performance Summary:**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | - | **₹24.96 Cr** | **₹29.83 Cr** |
| **Profit / (Loss) After Tax** | **(₹29.98 Cr)** | **(₹31.52 Cr)** | **(₹7.57 Cr)** |
| **Net Debt (Rs. Lakhs)** | **17,382.6** | **18,254.5** | **17,270.8** |
| **Net Debt to Equity Ratio** | **0.36** | **0.35** | **0.31** |
---
### **Operational Shift: Asset-Light & Technology-Led Growth**
Prajay is transitioning away from capital-intensive land banking toward a more sustainable operational model:
* **Development Management (DM) Model:** Leveraging the Prajay brand to manage projects for third-party landowners, reducing land acquisition risks and capital lock-up.
* **RERA-Driven Consolidation:** Positioning to acquire or partner with smaller developers struggling with regulatory compliance.
* **Green Building & Automation:**
* **Energy Efficiency:** Implementing **Solar energy systems** for street lighting and water pumps.
* **Construction Tech:** Utilizing **pre-fabrication** and machinery to reduce reliance on manual labor and accelerate delivery timelines.
---
### **Risk Factors & Mitigation Strategies**
The company faces several headwinds related to legacy assets and the regulatory environment.
**1. Asset Realization & Liquidity Risks:**
* **Trade Receivables:** **₹87.03 Crore** outstanding for over six months; auditors have noted uncertainty regarding full realization.
* **Land Advances:** **₹50.87 Crore** tied up in long-term project advances.
* **Provisions:** The company has proactively provided **₹12.47 Crore** for doubtful debts and **₹7.00 Crore** for advances.
**2. Legal & Arbitration Challenges:**
* **Government Dispute:** Arbitration (**Application No. 86 of 2022**) is ongoing with the **Government of Telangana** regarding a Golf Course project lease.
* **Taxation:** A significant Income Tax demand of **₹51.97 Crore** (AY 2020-21) was stayed by the High Court; while a favorable order was received in **April 2025**, it remains a monitored contingency.
**3. Market & Operational Risks:**
* **Inventory Overhang:** Inventories constitute **32.32%** of total assets. Management is focused on liquidating ready inventory to improve cash flow.
* **Interest Rate Sensitivity:** A **1% increase** in floating interest rates is estimated to decrease Profit Before Tax by **₹0.66 Lakhs**.
* **Title Disputes:** A **Supreme Court** ruling in 2010 regarding **Banjara Hills** land resulted in a **₹5.62 Crore** write-off, highlighting the critical nature of land title clearance.
---
### **Corporate Structure & Group Entities**
Prajay operates through a network of specialized entities:
* **Wholly Owned Subsidiaries:** Prajay Retail Properties Pvt Ltd, Secunderabad Golf and Leisure Resorts Pvt Ltd.
* **Key Partnerships:** **50%** stake in **Prajay Binjusaria Estates** (Capital: **₹20.55 Crore**).
* **Associates:** Prajay Properties Private Limited and Genesis Capital Private Limited.