Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,548Cr
Rev Gr TTM
Revenue Growth TTM
-16.17%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PRAKASH
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -12.7 | 13.2 | 14.4 | 16.3 | -11.9 | 15.2 | 21.1 | 4.6 | -5.1 | -11.1 | -32.9 | -13.8 |
| 902 | 895 | 761 | 762 | 767 | 1,035 | 946 | 801 | 713 | 899 | 615 | 674 |
Operating Profit Operating ProfitCr |
| 10.7 | 11.6 | 14.4 | 13.9 | 13.8 | 11.3 | 12.2 | 13.5 | 15.6 | 13.3 | 15.0 | 15.6 |
Other Income Other IncomeCr | 4 | 30 | 16 | 7 | 11 | 6 | 6 | 7 | 7 | 6 | 6 | 12 |
Interest Expense Interest ExpenseCr | 16 | 19 | 17 | 12 | 10 | 12 | 11 | 12 | 11 | 11 | 10 | 9 |
Depreciation DepreciationCr | 38 | 39 | 38 | 38 | 37 | 35 | 36 | 36 | 36 | 42 | 42 | 42 |
| 58 | 89 | 89 | 81 | 87 | 90 | 90 | 84 | 91 | 91 | 62 | 84 |
| 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
|
Growth YoY PAT Growth YoY% | 9.9 | 107.2 | 102.8 | 78.0 | 53.2 | 1.2 | 1.1 | 4.0 | 2.3 | 1.0 | -31.9 | 3.7 |
| 5.7 | 8.8 | 10.1 | 9.1 | 10.0 | 7.8 | 8.4 | 9.0 | 10.8 | 8.8 | 8.5 | 10.9 |
| 3.2 | 5.0 | 5.0 | 4.5 | 5.0 | 5.0 | 5.0 | 4.7 | 5.1 | 5.1 | 3.4 | 4.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 9.2 | -27.6 | 5.8 | 35.0 | 22.2 | -17.1 | 8.2 | 22.2 | -12.3 | 6.8 | 9.2 | -15.2 |
| 2,427 | 1,863 | 1,912 | 2,354 | 2,801 | 2,625 | 2,901 | 3,538 | 3,031 | 3,185 | 3,495 | 2,901 |
Operating Profit Operating ProfitCr |
| 14.4 | 9.3 | 12.0 | 19.8 | 21.9 | 11.7 | 9.8 | 9.9 | 12.0 | 13.4 | 12.9 | 14.8 |
Other Income Other IncomeCr | -241 | 5 | 3 | 15 | 1 | 7 | 8 | 8 | 11 | 64 | 25 | 30 |
Interest Expense Interest ExpenseCr | 61 | 69 | 73 | 87 | 101 | 93 | 74 | 73 | 82 | 57 | 46 | 41 |
Depreciation DepreciationCr | 98 | 102 | 103 | 121 | 134 | 145 | 154 | 158 | 152 | 153 | 143 | 162 |
| 9 | 23 | 88 | 388 | 553 | 118 | 95 | 169 | 190 | 346 | 356 | 329 |
| 0 | 0 | 7 | 2 | 13 | 0 | 0 | 0 | 0 | -2 | 1 | -2 |
|
| -94.6 | 150.3 | 246.4 | 376.9 | 39.6 | -78.1 | -19.3 | 77.0 | 12.9 | 82.8 | 2.1 | -7.0 |
| 0.3 | 1.1 | 3.7 | 13.2 | 15.0 | 4.0 | 3.0 | 4.3 | 5.5 | 9.5 | 8.8 | 9.7 |
| 0.6 | 1.5 | 5.1 | 22.0 | 29.1 | 7.0 | 5.5 | 9.4 | 10.6 | 19.4 | 19.9 | 18.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 134 | 134 | 139 | 157 | 163 | 171 | 179 | 179 | 179 | 179 | 179 | 179 |
| 2,071 | 1,972 | 2,058 | 2,471 | 2,585 | 2,712 | 2,701 | 2,614 | 2,775 | 2,845 | 3,140 | 3,250 |
Current Liabilities Current LiabilitiesCr | 511 | 567 | 588 | 522 | 613 | 549 | 538 | 628 | 893 | 782 | 930 | 918 |
Non Current Liabilities Non Current LiabilitiesCr | 729 | 658 | 694 | 635 | 474 | 418 | 447 | 472 | 404 | 253 | 236 | 220 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 394 | 411 | 409 | 529 | 611 | 556 | 699 | 847 | 878 | 786 | 1,167 | 1,199 |
Non Current Assets Non Current AssetsCr | 3,051 | 2,951 | 3,093 | 3,363 | 3,330 | 3,315 | 3,185 | 3,064 | 3,373 | 3,272 | 3,318 | 3,368 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 242 | 269 | 476 | 696 | 388 | 159 | 350 | 585 | 601 | 142 |
Investing Cash Flow Investing Cash FlowCr | -149 | -248 | -480 | -535 | -248 | -129 | -299 | -545 | -320 | -126 |
Financing Cash Flow Financing Cash FlowCr | -103 | -14 | 10 | -169 | -126 | -43 | -59 | -38 | -288 | 2 |
|
Free Cash Flow Free Cash FlowCr | 87 | 42 | 2 | 161 | 139 | 26 | 212 | 128 | 209 | -29 |
| 1,035.8 | 332.4 | 123.3 | 129.1 | 328.4 | 166.6 | 207.4 | 307.2 | 172.8 | 39.9 |
CFO To EBITDA CFO To EBITDA% | 127.6 | 103.1 | 82.0 | 88.5 | 111.3 | 50.5 | 89.5 | 141.6 | 122.1 | 27.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 477 | 403 | 1,071 | 2,654 | 1,471 | 335 | 1,331 | 1,366 | 910 | 2,975 | 2,854 |
Price To Earnings Price To Earnings | 51.5 | 17.2 | 13.2 | 6.9 | 2.7 | 2.8 | 14.0 | 8.1 | 4.8 | 8.5 | 8.0 |
Price To Sales Price To Sales | 0.2 | 0.2 | 0.5 | 0.9 | 0.4 | 0.1 | 0.4 | 0.3 | 0.3 | 0.8 | 0.7 |
Price To Book Price To Book | 0.2 | 0.2 | 0.5 | 1.0 | 0.5 | 0.1 | 0.5 | 0.5 | 0.3 | 1.0 | 0.9 |
| 2.9 | 5.3 | 6.8 | 5.7 | 2.6 | 2.2 | 5.9 | 4.4 | 2.9 | 6.2 | 5.8 |
Profitability Ratios Profitability Ratios |
| 31.1 | 28.9 | 31.8 | 37.0 | 40.7 | 33.7 | 28.6 | 26.2 | 27.3 | 30.1 | 29.3 |
| 14.4 | 9.3 | 12.0 | 19.8 | 21.9 | 11.7 | 9.8 | 9.9 | 12.0 | 13.4 | 12.9 |
| 0.3 | 1.1 | 3.7 | 13.2 | 15.0 | 4.0 | 3.0 | 4.3 | 5.5 | 9.5 | 8.8 |
| 2.4 | 3.4 | 5.5 | 14.2 | 19.6 | 6.2 | 4.9 | 7.2 | 7.7 | 11.9 | 10.8 |
| 0.4 | 1.1 | 3.7 | 14.7 | 19.6 | 4.1 | 3.3 | 6.0 | 6.5 | 11.5 | 10.7 |
| 0.3 | 0.7 | 2.3 | 9.9 | 13.7 | 3.0 | 2.5 | 4.3 | 4.5 | 8.6 | 7.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Prakash Industries Limited (**PIL**) is a prominent Indian integrated steel and power producer. The company operates a sophisticated **backward-integrated** business model, spanning from captive mining and power generation to the manufacturing of intermediate and finished steel products. By controlling its supply chain, PIL insulates its margins from the volatility of raw material prices while catering to the robust demand from India’s secondary steel sector and infrastructure projects.
---
### **Integrated Manufacturing & Product Ecosystem**
PIL operates primarily through a single reportable segment: **Iron & Steel**. Its operations are centered at an integrated steel plant in **Champa (Chhattisgarh)**, supported by units in **Raipur (Chhattisgarh)** and a wind power installation in **Muppandal (Tamil Nadu)**.
**Core Product Portfolio:**
* **Intermediate Products:** Sponge Iron, Pig Iron, and Ferro Alloys.
* **Finished Products:** Steel Billets, TMT Bars, Wire Rods, and HB Wires.
* **Power:** Captive generation to fuel industrial processes.
**Quality & Customer Assurance:**
The company maintains a customer-centric approach through **ISO-9001 (QMS)** certified processes. To ensure safety and traceability for industrial end-users, PIL provides:
* **Heat-Specific Marking:** Every steel billet is marked with specific heat details.
* **Technical Certification:** Formal test certificates accompany every lot to verify technical specifications.
* **Documented Redressal:** Standardized mechanisms for customer complaints and service disruptions as per ISO procedures.
---
### **Strategic Resource Security: The Backward Integration Advantage**
A cornerstone of PIL’s strategy is the de-risking of its supply chain through captive resources, significantly reducing reliance on external market purchases.
| Resource | Source | Status & Strategic Impact |
| :--- | :--- | :--- |
| **Iron Ore** | **Sirkaguttu Mine (Odisha)** | Fully operational; provides captive supply and price insulation. |
| **Coal (Captive)** | **Bhaskarpara Mine (C.G.)** | **Commenced despatches in Q4FY2025**; 30-year lease over **932 hectares**. |
| **Coal (Linkage)** | **Coal India Limited** | Long-term linkages of **>22 lakh MT per annum** ensure stable pricing. |
| **Power** | **Captive Power Plant** | **75 MW** capacity via Waste Heat Recovery; meets **100%** of steel-making demand. |
**The Bhaskarpara Milestone:**
The commencement of mining at the **Bhaskarpara Commercial Coal Mine** on **February 15, 2025**, is a transformative driver for margin expansion. As a commercial mine, PIL has the flexibility to consume the coal internally or sell surplus volumes in the open market. The extraction target for **FY2025-26** is approximately **0.1 crore tonnes**, with plans to enhance the mining plan to **0.12 crore tonnes per annum**.
---
### **Operational Efficiency & "Wealth from Waste" Initiatives**
PIL focuses on energy optimization and waste utilization to drive down the cost of production:
* **Sponge Iron Optimization:** Specific coal consumption was reduced to **1.242 T/T of DRI** in FY2025, down from **1.34 T/T** in FY2023.
* **Steel Melting Yield:** Improved to **81.34%** in FY2025 through optimized charge-mix and reduced downtime.
* **Circular Economy Practices:**
* **Coal Char:** Replaces **35-40%** of fresh coal requirements in AFBC boilers.
* **Waste Heat Recovery (WHRB):** Captures flue gases from DRI kilns to generate "green" power.
* **Slag Recovery:** Magnetic crushers recover **~10%** metal content for reuse in induction furnaces.
* **Fly Ash:** Utilized in an in-house brick plant for internal construction.
---
### **Financial Performance & Solvency Profile**
PIL has demonstrated consistent growth, reaching its highest-ever sales volume of **9.78 Lac MT** in FY2025.
**Financial Summary (FY2023 – FY2025):**
| Metric (₹ in Crores) | FY2025 (Audited) | FY2024 (Audited) | FY2023 (Audited) |
| :--- | :---: | :---: | :---: |
| **Net Sales** | **4,014** | **3,678** | **3,444** |
| **EBITDA** | **520** | **556** | **425** |
| **Profit After Tax (PAT)** | **355** | **348** | **190** |
| **EPS (Basic) (₹)** | **19.80*** | **19.44** | **10.64** |
*Note: FY2024 PAT included ₹37 Cr from asset sales. 9M FY2026 PAT stands at ₹240 Cr.*
**Key Solvency Ratios:**
The company has aggressively deleveraged, resulting in a highly conservative balance sheet:
* **Debt-Equity Ratio:** **0.03** (FY2025) vs **0.04** (FY2024).
* **Interest Coverage Ratio:** Improved to **11.76** in FY2025.
* **Net Debt to Equity:** **0.05**.
* **Dividend:** Proposed **₹1.50 per share** for FY2025, supported by a new **Dividend Distribution Policy**.
---
### **Governance, Leadership & Strategic Diversification**
The company is led by a board of **8 Directors** (including **1 Woman Director**). Recent leadership re-appointments ensure continuity:
* **Shri Ved Prakash Agarwal (Chairman):** Term extended to March 2028.
* **Shri Vikram Agarwal (MD):** Re-appointed for 5 years effective April 2024.
**Strategic Shifts:**
* **Investment Expansion:** In **September 2024**, PIL amended its Object Clause to allow global investments in **Mutual Funds**, **AIFs**, and **financial derivatives** to diversify revenue and manage treasury risks.
* **Capital Support:** Secured an inter-corporate loan of **₹75 crore** from **Prakash Pipes Limited** (promoter group) in December 2025 for working capital.
---
### **Risk Factors & Mitigation Strategies**
**1. Legal & Regulatory Headwinds:**
* **PMLA Proceedings:** The company is contesting the **Enforcement Directorate’s (ED)** attachment of assets worth **₹227 Crores** related to the legacy **Chotia Coal Block**. While the Delhi High Court reinstated the attachment in **October 2025**, the **Supreme Court of India** stayed this adverse judgment in **January 2026**.
* **Audit Qualifications:** Auditors have noted a "material weakness" regarding **Ind AS-12**. Since 2016, PIL has adjusted **Deferred Tax Liabilities** (e.g., **₹31.46 Crores** in FY2025) against the **Securities Premium Account** per a 2007 High Court order, rather than the P&L account.
**2. Financial & Operational Risks:**
* **Foreign Currency Bonds:** **US$ 11.15 million** in matured FCCBs remain as liabilities due to pending claims/bank details from bondholders.
* **Market Volatility:** Exposure to interest rates and cheap steel imports. Mitigation includes the government’s **safeguard duties** and PIL’s focus on high-demand domestic infrastructure.
* **Environmental Compliance:** PIL maintains **Zero Liquid Discharge (ZLD)** through an **Effluent Treatment Plant (19,200 m3/day)** and holds ISO 14001/45001/50001 certifications.
---
### **Future Outlook**
PIL is positioned to capitalize on India’s **₹11.5 lakh crore** infrastructure allocation in the **2025 Union Budget**. With a national target of **30 crore tonnes** of steel capacity by **2030-31**, PIL’s target to produce over **0.1 crore tonnes** of steel in **FY2026**, backed by its newly operational captive coal mines, provides a clear pathway for sustained margin growth and operational resilience.