Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Pramara Promotions Ltd

PRAMARA
NSE
343.85
0.95%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Pramara Promotions Ltd

PRAMARA
NSE
343.85
0.95%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
479Cr
Close
Close Price
343.85
Industry
Industry
Trading
PE
Price To Earnings
44.31
PS
Price To Sales
4.41
Revenue
Revenue
109Cr
Rev Gr TTM
Revenue Growth TTM
48.42%
PAT Gr TTM
PAT Growth TTM
81.18%
Peer Comparison
How does PRAMARA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PRAMARA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
17332143315653
Growth YoY
Revenue Growth YoY%
25.429.547.130.872.9
Expenses
ExpensesCr
16291836264845
Operating Profit
Operating ProfitCr
0437588
OPM
OPM%
1.312.015.315.916.013.615.5
Other Income
Other IncomeCr
0100011
Interest Expense
Interest ExpenseCr
0223333
Depreciation
DepreciationCr
0000010
PBT
PBTCr
0315357
Tax
TaxCr
0001010
PAT
PATCr
0213246
Growth YoY
PAT Growth YoY%
252.458.9198.714.9177.4
NPM
NPM%
1.36.13.57.57.26.611.5
EPS
EPS
0.00.00.83.52.03.44.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
41674149506386109
Growth
Revenue Growth%
64.3-39.120.51.926.836.125.9
Expenses
ExpensesCr
3761374344537493
Operating Profit
Operating ProfitCr
46466101216
OPM
OPM%
9.49.19.412.612.915.814.414.5
Other Income
Other IncomeCr
00001112
Interest Expense
Interest ExpenseCr
33344566
Depreciation
DepreciationCr
11111111
PBT
PBTCr
120235712
Tax
TaxCr
00010111
PAT
PATCr
020124610
Growth
PAT Growth%
639.1-80.5305.665.477.549.466.3
NPM
NPM%
0.62.50.82.74.56.26.89.0
EPS
EPS
1.914.20.52.03.44.45.47.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
11117911
Reserves
ReservesCr
1011111392452
Current Liabilities
Current LiabilitiesCr
39292133312624
Non Current Liabilities
Non Current LiabilitiesCr
6101616141317
Total Liabilities
Total LiabilitiesCr
565149626172105
Current Assets
Current AssetsCr
48434253536497
Non Current Assets
Non Current AssetsCr
8879889
Total Assets
Total AssetsCr
565149626172105

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
131-786-10-20
Investing Cash Flow
Investing Cash FlowCr
-830-301-1
Financing Cash Flow
Financing Cash FlowCr
-3-33-4-5923
Net Cash Flow
Net Cash FlowCr
11-41013
Free Cash Flow
Free Cash FlowCr
90-746-9-21
CFO To PAT
CFO To PAT%
5,450.648.2-2,084.0582.2252.2-243.0-334.4
CFO To EBITDA
CFO To EBITDA%
328.513.5-181.0126.686.8-96.0-158.1

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000084111
Price To Earnings
Price To Earnings
0.00.00.00.00.021.322.8
Price To Sales
Price To Sales
0.00.00.00.00.01.31.3
Price To Book
Price To Book
0.00.00.00.00.02.52.1
EV To EBITDA
EV To EBITDA
4.72.87.24.44.511.411.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
19.426.919.424.226.629.524.8
OPM
OPM%
9.49.19.412.612.915.814.4
NPM
NPM%
0.62.50.82.74.56.26.8
ROCE
ROCE%
9.214.17.012.313.314.813.0
ROE
ROE%
2.114.22.79.813.912.09.4
ROA
ROA%
0.43.40.72.23.65.55.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Pramara Promotions Limited (NSE: **PRAMARA**) is a leading integrated manufacturer and global **OEM partner** specializing in the ideation, design, and production of promotional products, toys, and corporate gifting solutions. Founded in **1996**, the company has evolved from a promotional marketing firm into a diversified contract manufacturer serving a prestigious roster of Fortune 500 multinational corporations across the **FMCG, QSR, Pharma, Telecom, and Retail** sectors. --- ### **Strategic Pivot: From Promotional Agency to Global Toy Hub** Pramara is currently undergoing a strategic transformation, leveraging the "China Plus One" sentiment and the **India-USA Trade Deal** to position itself as a global manufacturing alternative. * **Import Substitution & Export Focus:** The company is actively replacing Chinese suppliers for global brands. A landmark win includes being selected as the **sole Indian supplier** for **Burger King USA** (initial order value **~INR 4.60 crores**). * **Intellectual Property (IP) Acquisition:** To move up the value chain, Pramara is transitioning into the retail segment through high-value licensing: * **Sega Corporation (Japan):** A strategic deal to manufacture and launch **'Crayon Shinchan'** products in India using original Sega molds relocated from China. * **Grani & Partners S.p.A. (Italy):** Acquisition of **417 sets of production molds** across **42 consumer product lines** (including **Disney, Marvel, and Nickelodeon** designs) to support the launch of the **"Toy Works"** brand in **H2 FY 2026–27**. * **E-commerce Partnerships:** Pramara serves as a private label partner for **Amazon**, jointly creating the **'Tribe Young'** label for toys and sporting goods. --- ### **Integrated Manufacturing & Technical Infrastructure** The company operates a high-precision facility in **Daman, India**, which has recently undergone a significant expansion to meet global demand. | Feature | Details | |:---|:---| | **Facility Size** | **100,000 sq. feet** (Expanded from 40,000 sq. feet) | | **Annual Production** | **15 crore+ products** | | **Daily Capacity** | **250,000 to 400,000 products** | | **Material Expertise** | ABS, HIPS, PP, TPE, TPR, PVC, POM, Nylon, PC, PES, PET, HDPE, LDPE | | **Key Certifications** | ISO 9001, 14001, 45001; ISO Class 8; HACCP; Sedex-SMETA 4-Pillar; GMP; BIS-IS9873 | | **Audit Qualifications** | Burger King, Kellogg’s, Mondelez, Hershey’s, Nestlé, P&G, Reckitt Benckiser | **Technical Capabilities:** * **Production:** Injection Molding (with robotic arms), Blow Molding, and Ultrasonic Welding. * **Finishing:** Multi-colored Pad printing, Screen printing, Heat Transfer, Spray Painting, and Hot Foil Stamping. * **Packaging:** High-speed Flow Wrap (**350k-550k** pcs/day) and Shrink Wrap (**250k-400k** pcs/day) lines, supported by **Clean Room Packing** to ensure zero contamination. * **R&D & Prototyping:** In-house **3D printers** for rapid design iterations and a dedicated testing lab for tensile strength, drop tests, and barrier properties. --- ### **Diversified Business Verticals** Pramara operates through several specialized labels and service lines that cover the entire product lifecycle: * **Custom OEM Solutions:** End-to-end development and large-scale manufacturing for global brands. * **Toyworks:** A retail label developing innovative themed toys, including 3D figurines, mechanical toys, and magnetic vehicles. * **Empower Rewards:** Tech-enabled loyalty and engagement platforms, including redemption and fulfillment services. * **Corporate Gifting:** Customizable solutions ranging from electronics to eco-friendly kits. * **Government Supplies:** Empaneled with **NSDC** for "Anganwadi kits" (pre-school stationery and toys). * **Sustainability Products:** Production of **FSC-certified Paper Sticks** (Capacity: **5–7 crore pieces per month**) and research into biodegradable materials like **PLA, PBAT, and PHA**. --- ### **Global Footprint & Subsidiary Network** The company utilizes a "Global Sourcing Syndicate" to manage supply chains and mitigate geopolitical risks. * **Pramara Promotions Pvt Ltd (Hong Kong):** Strategic sourcing and coordination hub. * **Pramara NA INC (USA):** Incorporated in **December 2024** (Texas) to serve retailers like **Walmart and Target** with local inventory management. * **Pramara Nippon Toycraft (India):** A Joint Venture incorporated in **July 2025** to penetrate the Japanese figurine market and facilitate a "two-way retail bridge" for cultural IP. --- ### **Financial Performance & Growth Targets** Following its **September 2023 IPO** on the **NSE Emerge** platform, Pramara has shown aggressive growth in profitability and revenue. **H1 FY25 Consolidated Results:** * **Revenue:** **₹30.76 Crore** (Up **47.1%** YoY) * **EBITDA:** **₹4.94 Crore** (Up **53.6%** YoY) * **PAT:** **₹2.21 Crore** (Up **199.0%** YoY) * **PAT Margin:** **7.1%** (Increased from **3.5%** in H1 FY24) **Management Guidance & Targets:** | Metric | FY25 Target | FY26 Target | |:---|:---|:---| | **Revenue Growth** | **Min. 50%** | **Min. 60%** | | **Export Revenue Share** | **9% – 10%** | **26% – 32%** | | **EBITDA Margin Expansion** | **20% – 25%** | - | | **USA Export Growth** | - | **20% – 40% (Incremental)** | --- ### **Capital Structure & Fundraising** To fund land acquisition and manufacturing scaling, the company has executed multiple preferential issues and warrant conversions: * **Fundraising:** Total intended fundraise of approximately **₹49.95 crore** through equity and warrants. * **Recent Allotments:** **23,73,000 equity shares** and **2,95,000 warrants** at **₹169 per unit** (August 2024/2025). * **Promoter Holding:** As of March 2024, primary promoter **Mr. Rohit Lamba** held a **63.39%** stake. * **Debt Profile:** Includes a **₹8.50 Crore** loan from Deutsche Bank and government-backed Covid-19 recovery loans. --- ### **Risk Factors & Mitigation** Investors should note the following challenges associated with Pramara’s growth phase: * **Compliance & Governance:** The company has faced penalties (e.g., **₹1.50 Lakh** fine by NSE) for delayed financial submissions and **SEBI Regulation 167(6)** violations regarding lock-in periods. Management attributes this to the learning curve of being a newly listed entity. * **Operational Dependencies:** Growth is tied to the lengthy audit and approval timelines of global **MNCs**, which can delay client onboarding. * **Working Capital:** The business model involves **long working capital cycles**, particularly when managing external molding vendors. * **Market Volatility:** Margins are sensitive to the price of raw materials like **Polypropylene (PP)** and fluctuations in the **25-36% U.S.-China tariff differential**. * **Competition:** Intense pressure from established manufacturing hubs in **Vietnam and China** remains a constant factor.