Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹58Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PRANIK
VS
| Quarter | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 75.5 | 60.9 | 28.0 |
| 20 | 21 | 25 | 26 | 36 | 35 | 33 |
Operating Profit Operating ProfitCr |
| 9.6 | 12.7 | 10.6 | 12.2 | 9.3 | 9.6 | 8.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 1 | 2 | 2 | 3 | 3 | 2 | 2 |
| 0 | 1 | 1 | 1 | 1 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | | | | | 77.1 | 8.0 | -25.2 |
| 4.9 | 7.3 | 5.6 | 6.7 | 4.9 | 4.9 | 3.3 |
| 1.4 | 2.2 | 1.4 | 1.8 | 1.8 | 1.7 | 1.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 61.9 | 80.8 | 10.4 | 56.7 | 37.6 |
| 20 | 33 | 57 | 58 | 93 | 130 |
Operating Profit Operating ProfitCr |
| 1.9 | 2.5 | 5.1 | 12.7 | 11.3 | 9.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 1 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 1 | 2 | 3 | 4 |
| 0 | 0 | 1 | 6 | 9 | 9 |
| 0 | 0 | 0 | 2 | 2 | 2 |
|
| | 76.0 | 195.6 | 336.1 | 58.5 | 9.1 |
| 0.9 | 0.9 | 1.5 | 6.1 | 6.2 | 4.9 |
| 0.7 | 1.2 | 1.7 | 7.5 | 5.8 | 6.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 5 | 5 | 11 | 11 |
| 1 | 1 | 2 | 6 | 27 | 31 |
Current Liabilities Current LiabilitiesCr | 6 | 9 | 14 | 22 | 22 | 37 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 1 | 2 | 2 | 3 | 5 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 8 | 12 | 19 | 30 | 52 | 69 |
Non Current Assets Non Current AssetsCr | 1 | 2 | 5 | 5 | 10 | 14 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 2 | 3 | 6 | -12 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | -4 | -2 | -7 |
Financing Cash Flow Financing Cash FlowCr | 0 | 1 | 3 | -2 | 19 |
|
Free Cash Flow Free Cash FlowCr | 2 | 0 | 0 | 4 | -19 |
| 1,044.0 | 511.5 | 373.3 | 147.2 | -185.5 |
CFO To EBITDA CFO To EBITDA% | 485.1 | 193.5 | 113.3 | 70.5 | -100.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 65 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 10.1 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 |
| 0.3 | 3.3 | 2.6 | 1.1 | 6.3 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 1.9 | 2.5 | 5.1 | 12.7 | 11.3 |
| 0.9 | 0.9 | 1.5 | 6.1 | 6.2 |
| 6.3 | 7.6 | 10.2 | 24.9 | 18.3 |
| 5.4 | 8.7 | 12.7 | 35.6 | 17.0 |
| 2.0 | 2.3 | 4.0 | 11.4 | 10.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Pranik Logistics Limited is a pan-India integrated third-party logistics (**3PL**) provider specializing in end-to-end supply chain solutions. Listed on the **NSE Emerge** platform in **October 2024**, the company has transitioned from a traditional transport firm into a tech-enabled logistics partner. Pranik operates through an **asset-light model**, serving high-growth sectors including **FMCG, Automotive, Engineering, Consumer Durables, Retail, and E-commerce**.
---
### Operational Framework: The Asset-Light Hub-and-Spoke Model
Pranik utilizes a **hub-and-spoke routing model** designed to optimize capital efficiency and maximize Return on Assets (**ROA**). By maintaining a variable cost structure, the company can scale operations rapidly without the heavy capital burden of traditional logistics firms.
* **Warehousing Infrastructure:** The company operates **40+ hubs** covering over **13.65 Lakh sq. ft.** across **18 states**. Facilities are primarily leased to allow for geographic flexibility.
* **Fleet Management:** Pranik maintains a strategic mix of **150+ owned GPS-enabled vehicles** and a vast network of **1,000+ transport partners**. To minimize maintenance costs, the company follows a policy of replacing owned vehicles every **24 months**.
* **Human Capital:** A core team of **~2,000 members** (including **500+ skilled professionals**) is supplemented by contractual staff to manage seasonal demand peaks. As of March 2025, the permanent workforce stood at **976**.
* **Technology Integration:** Operations are powered by a tech-enabled **Transportation Management System (TMS)** for real-time tracking and a **Warehouse Management System (WMS)** for automated inventory and expiry management.
---
### Service Portfolio & Revenue Drivers
Pranik positions itself as a single-point partner to eliminate multi-vendor dependencies. Its revenue model focuses on **variable pricing** (e.g., per pallet position) backed by **minimum guarantees** to ensure margin stability.
| Service Category | Key Features & Strategic Focus |
| :--- | :--- |
| **CFA Services** | The core revenue driver; includes inventory management, order processing, invoicing, and collection. |
| **Warehousing** | Extensive pan-India footprint with specialized temperature-controlled storage (**-18°C**) for cold chain needs. |
| **Transportation** | Covers long-haul, B2B bulk delivery, and last-mile distribution with a **95% on-time delivery rate**. |
| **Reverse Logistics** | Handles returns and refurbishment; contributes **~3.5% of turnover**, primarily in electronics. |
| **Value-Added Services (VAS)** | Includes kitting, labeling, barcode application, and a new **sorting/grading/repacking** vertical launched in **Nov 2025**. |
| **Cold Chain** | An active expansion area targeting high-margin temperature-controlled transport. |
---
### Strategic Roadmap: Vision 2029
The company is executing a long-term strategy to reach a **₹500 crore revenue milestone by FY29**, targeting a **40-50% CAGR** over the next three years.
**Key Growth Pillars:**
* **Vertical Integration:** Expanding into **dark store** operations for quick-commerce and high-value sorting services.
* **Geographic Expansion:** Aggressive focus on **Tier-II and Tier-III** cities, with a specific mandate to increase penetration in **South India**.
* **Strategic Infrastructure:** Leveraging a **Memorandum of Understanding (MoU)** with the **Central Warehousing Corporation (CWC)** to access state-owned infrastructure nationwide.
* **Inorganic Growth:** In **October 2024**, the company approved the acquisition of **Wahan India Logistics** for up to **₹1.50 crore** to bolster its network.
**Major Business Agreements:**
* **Flipkart India:** Establishing **12 Hub-In-Hub (HIH)** facilities in North and Eastern India by **March 2026**.
* **Meesho Limited:** A **35,500 sq. ft.** sort center agreement in Siliguri (effective **Aug 2025**).
* **Mother Dairy:** Secured a **₹7.00 Crore** tender for frozen pulp logistics in Ranchi.
* **Honda India Power Products:** C&F agreements for Assam and Odisha facilities (effective **2026**).
* **Qwik Supply Chain:** Partnership for sorting and grading services.
---
### Financial Performance & Capital Structure
Pranik has demonstrated robust growth momentum, with revenue increasing by **56.73%** in **FY25**.
**Financial Summary (Consolidated):**
| Particulars (₹ in Cr.) | Q2FY26 | FY25 | FY24 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **38.78** | **104.76** | **66.84** |
| **EBITDA** | **3.72** | **11.89** | **8.48** |
| **EBITDA Margin (%)** | **9.59%** | **11.35%** | **12.68%** |
| **PAT** | **1.89** | **6.44** | **4.07** |
| **PAT Margin (%)** | **4.87%** | **6.15%** | **6.09%** |
**Key Efficiency Metrics (FY25):**
* **Return on Equity (ROE):** **17.01%**
* **Return on Capital Employed (ROCE):** **25.50%**
* **Customer Retention:** **>92%**
* **Fleet Utilization:** **98%**
* **Debt Position:** Total debt of **₹12.75 Cr.** (primarily HDFC Cash Credit). Management targets becoming **debt-free (excluding vehicle loans) by March 2027**.
**IPO and Capital Allocation:**
The **October 2024 IPO** raised capital at **₹77 per share**, increasing paid-up capital to **₹11.01 Cr.** Proceeds are being deployed as follows:
* **₹2.2 Cr.** for Warehouse CapEx (Material Handling Equipment).
* **₹5.0 Cr.** for Brand Building and Marketing.
* **₹1.0 Cr.** for Working Capital.
* **₹0.8 Cr.** for Software Development and Automation.
---
### Risk Profile & Mitigation
While Pranik is growing rapidly, it faces several sector-specific and internal challenges:
* **Operational Volatility:** High sensitivity to **diesel price fluctuations** and toll charges. Profitability depends on the ability to pass these costs to clients.
* **Working Capital Pressure:** Receivables increased by over **50%** as of **May 2025**. While the client base is "Blue Chip" (e.g., Reliance, Nestle, Tata Motors), extended payment cycles strain liquidity.
* **Regulatory & Compliance:** The company has faced minor hurdles, including a **Warning Letter** from the Exchange in **Dec 2024** regarding a disclosure error and noted delays in statutory dues (GST/PF) in late 2024.
* **Execution Delays:** **₹2.20 crore** in warehouse CapEx originally slated for March 2025 has been pushed to **March 2026** due to vendor negotiations.
* **Mitigation Strategy:** The company employs an **Audit Committee** for oversight, utilizes **ERP-integrated platforms** for cost control, and is diversifying its client base toward **MSMEs** to reduce concentration risk.