Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Pranik Logistics Ltd

PRANIK
NSE
52.45
0.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Pranik Logistics Ltd

PRANIK
NSE
52.45
0.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
58Cr
Close
Close Price
52.45
Industry
Industry
Transport - Road
PE
Price To Earnings
8.22
PS
Price To Sales
0.40
Revenue
Revenue
144Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does PRANIK stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PRANIK
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
22242830393936
Growth YoY
Revenue Growth YoY%
75.560.928.0
Expenses
ExpensesCr
20212526363533
Operating Profit
Operating ProfitCr
2334443
OPM
OPM%
9.612.710.612.29.39.68.5
Other Income
Other IncomeCr
0000001
Interest Expense
Interest ExpenseCr
0001001
Depreciation
DepreciationCr
1111111
PBT
PBTCr
1223322
Tax
TaxCr
0111110
PAT
PATCr
1222221
Growth YoY
PAT Growth YoY%
77.18.0-25.2
NPM
NPM%
4.97.35.66.74.94.93.3
EPS
EPS
1.42.21.41.81.81.71.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
21336167105144
Growth
Revenue Growth%
61.980.810.456.737.6
Expenses
ExpensesCr
2033575893130
Operating Profit
Operating ProfitCr
01381214
OPM
OPM%
1.92.55.112.711.39.8
Other Income
Other IncomeCr
000112
Interest Expense
Interest ExpenseCr
001222
Depreciation
DepreciationCr
001234
PBT
PBTCr
001699
Tax
TaxCr
000222
PAT
PATCr
001467
Growth
PAT Growth%
76.0195.6336.158.59.1
NPM
NPM%
0.90.91.56.16.24.9
EPS
EPS
0.71.21.77.55.86.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
33551111
Reserves
ReservesCr
11262731
Current Liabilities
Current LiabilitiesCr
6914222237
Non Current Liabilities
Non Current LiabilitiesCr
012235
Total Liabilities
Total LiabilitiesCr
91424366284
Current Assets
Current AssetsCr
81219305269
Non Current Assets
Non Current AssetsCr
12551014
Total Assets
Total AssetsCr
91424366284

Cash Flow

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2236-12
Investing Cash Flow
Investing Cash FlowCr
0-1-4-2-7
Financing Cash Flow
Financing Cash FlowCr
013-219
Net Cash Flow
Net Cash FlowCr
21330
Free Cash Flow
Free Cash FlowCr
2004-19
CFO To PAT
CFO To PAT%
1,044.0511.5373.3147.2-185.5
CFO To EBITDA
CFO To EBITDA%
485.1193.5113.370.5-100.5

Ratios

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000065
Price To Earnings
Price To Earnings
0.00.00.00.010.1
Price To Sales
Price To Sales
0.00.00.00.00.6
Price To Book
Price To Book
0.00.00.00.01.7
EV To EBITDA
EV To EBITDA
0.33.32.61.16.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0
OPM
OPM%
1.92.55.112.711.3
NPM
NPM%
0.90.91.56.16.2
ROCE
ROCE%
6.37.610.224.918.3
ROE
ROE%
5.48.712.735.617.0
ROA
ROA%
2.02.34.011.410.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Pranik Logistics Limited is a pan-India integrated third-party logistics (**3PL**) provider specializing in end-to-end supply chain solutions. Listed on the **NSE Emerge** platform in **October 2024**, the company has transitioned from a traditional transport firm into a tech-enabled logistics partner. Pranik operates through an **asset-light model**, serving high-growth sectors including **FMCG, Automotive, Engineering, Consumer Durables, Retail, and E-commerce**. --- ### Operational Framework: The Asset-Light Hub-and-Spoke Model Pranik utilizes a **hub-and-spoke routing model** designed to optimize capital efficiency and maximize Return on Assets (**ROA**). By maintaining a variable cost structure, the company can scale operations rapidly without the heavy capital burden of traditional logistics firms. * **Warehousing Infrastructure:** The company operates **40+ hubs** covering over **13.65 Lakh sq. ft.** across **18 states**. Facilities are primarily leased to allow for geographic flexibility. * **Fleet Management:** Pranik maintains a strategic mix of **150+ owned GPS-enabled vehicles** and a vast network of **1,000+ transport partners**. To minimize maintenance costs, the company follows a policy of replacing owned vehicles every **24 months**. * **Human Capital:** A core team of **~2,000 members** (including **500+ skilled professionals**) is supplemented by contractual staff to manage seasonal demand peaks. As of March 2025, the permanent workforce stood at **976**. * **Technology Integration:** Operations are powered by a tech-enabled **Transportation Management System (TMS)** for real-time tracking and a **Warehouse Management System (WMS)** for automated inventory and expiry management. --- ### Service Portfolio & Revenue Drivers Pranik positions itself as a single-point partner to eliminate multi-vendor dependencies. Its revenue model focuses on **variable pricing** (e.g., per pallet position) backed by **minimum guarantees** to ensure margin stability. | Service Category | Key Features & Strategic Focus | | :--- | :--- | | **CFA Services** | The core revenue driver; includes inventory management, order processing, invoicing, and collection. | | **Warehousing** | Extensive pan-India footprint with specialized temperature-controlled storage (**-18°C**) for cold chain needs. | | **Transportation** | Covers long-haul, B2B bulk delivery, and last-mile distribution with a **95% on-time delivery rate**. | | **Reverse Logistics** | Handles returns and refurbishment; contributes **~3.5% of turnover**, primarily in electronics. | | **Value-Added Services (VAS)** | Includes kitting, labeling, barcode application, and a new **sorting/grading/repacking** vertical launched in **Nov 2025**. | | **Cold Chain** | An active expansion area targeting high-margin temperature-controlled transport. | --- ### Strategic Roadmap: Vision 2029 The company is executing a long-term strategy to reach a **₹500 crore revenue milestone by FY29**, targeting a **40-50% CAGR** over the next three years. **Key Growth Pillars:** * **Vertical Integration:** Expanding into **dark store** operations for quick-commerce and high-value sorting services. * **Geographic Expansion:** Aggressive focus on **Tier-II and Tier-III** cities, with a specific mandate to increase penetration in **South India**. * **Strategic Infrastructure:** Leveraging a **Memorandum of Understanding (MoU)** with the **Central Warehousing Corporation (CWC)** to access state-owned infrastructure nationwide. * **Inorganic Growth:** In **October 2024**, the company approved the acquisition of **Wahan India Logistics** for up to **₹1.50 crore** to bolster its network. **Major Business Agreements:** * **Flipkart India:** Establishing **12 Hub-In-Hub (HIH)** facilities in North and Eastern India by **March 2026**. * **Meesho Limited:** A **35,500 sq. ft.** sort center agreement in Siliguri (effective **Aug 2025**). * **Mother Dairy:** Secured a **₹7.00 Crore** tender for frozen pulp logistics in Ranchi. * **Honda India Power Products:** C&F agreements for Assam and Odisha facilities (effective **2026**). * **Qwik Supply Chain:** Partnership for sorting and grading services. --- ### Financial Performance & Capital Structure Pranik has demonstrated robust growth momentum, with revenue increasing by **56.73%** in **FY25**. **Financial Summary (Consolidated):** | Particulars (₹ in Cr.) | Q2FY26 | FY25 | FY24 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **38.78** | **104.76** | **66.84** | | **EBITDA** | **3.72** | **11.89** | **8.48** | | **EBITDA Margin (%)** | **9.59%** | **11.35%** | **12.68%** | | **PAT** | **1.89** | **6.44** | **4.07** | | **PAT Margin (%)** | **4.87%** | **6.15%** | **6.09%** | **Key Efficiency Metrics (FY25):** * **Return on Equity (ROE):** **17.01%** * **Return on Capital Employed (ROCE):** **25.50%** * **Customer Retention:** **>92%** * **Fleet Utilization:** **98%** * **Debt Position:** Total debt of **₹12.75 Cr.** (primarily HDFC Cash Credit). Management targets becoming **debt-free (excluding vehicle loans) by March 2027**. **IPO and Capital Allocation:** The **October 2024 IPO** raised capital at **₹77 per share**, increasing paid-up capital to **₹11.01 Cr.** Proceeds are being deployed as follows: * **₹2.2 Cr.** for Warehouse CapEx (Material Handling Equipment). * **₹5.0 Cr.** for Brand Building and Marketing. * **₹1.0 Cr.** for Working Capital. * **₹0.8 Cr.** for Software Development and Automation. --- ### Risk Profile & Mitigation While Pranik is growing rapidly, it faces several sector-specific and internal challenges: * **Operational Volatility:** High sensitivity to **diesel price fluctuations** and toll charges. Profitability depends on the ability to pass these costs to clients. * **Working Capital Pressure:** Receivables increased by over **50%** as of **May 2025**. While the client base is "Blue Chip" (e.g., Reliance, Nestle, Tata Motors), extended payment cycles strain liquidity. * **Regulatory & Compliance:** The company has faced minor hurdles, including a **Warning Letter** from the Exchange in **Dec 2024** regarding a disclosure error and noted delays in statutory dues (GST/PF) in late 2024. * **Execution Delays:** **₹2.20 crore** in warehouse CapEx originally slated for March 2025 has been pushed to **March 2026** due to vendor negotiations. * **Mitigation Strategy:** The company employs an **Audit Committee** for oversight, utilizes **ERP-integrated platforms** for cost control, and is diversifying its client base toward **MSMEs** to reduce concentration risk.