| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 19 | 31 | 35 | 35 | 62 | 57 | 68 | 72 | |
Growth YoY Revenue Growth YoY% | 81.2 | 11.2 | 78.2 | 63.7 | 9.7 | 26.9 | ||
| 16 | 27 | 28 | 28 | 52 | 50 | 60 | 69 | |
| 3 | 4 | 7 | 7 | 10 | 7 | 8 | 3 | |
OPM OPM% | 15.7 | 12.4 | 20.6 | 20.2 | 16.8 | 12.3 | 11.9 | 4.5 |
| -1 | 1 | 2 | 1 | 2 | 1 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 |
PBT PBTCr | 3 | 4 | 8 | 7 | 12 | 8 | 8 | 3 |
| 1 | 1 | 2 | 2 | 3 | 2 | 1 | 0 | |
| 2 | 3 | 5 | 5 | 8 | 5 | 5 | 1 | |
Growth YoY PAT Growth YoY% | 204.7 | 75.2 | 61.8 | 10.6 | -39.4 | -80.5 | ||
NPM NPM% | 9.0 | 8.6 | 15.1 | 13.6 | 13.7 | 9.2 | 7.6 | 1.4 |
| 0.0 | 0.0 | 0.0 | 3.6 | 4.8 | 2.9 | 2.8 | 0.6 |
| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 19 | 31 | 35 | 35 | 62 | 57 | 68 | 72 | |
Growth YoY Revenue Growth YoY% | 81.2 | 11.2 | 78.2 | 63.7 | 9.7 | 26.9 | ||
| 16 | 27 | 28 | 28 | 52 | 50 | 60 | 69 | |
| 3 | 4 | 7 | 7 | 10 | 7 | 8 | 3 | |
OPM OPM% | 15.7 | 12.4 | 20.6 | 20.2 | 16.8 | 12.3 | 11.9 | 4.5 |
| -1 | 1 | 2 | 1 | 2 | 1 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 |
PBT PBTCr | 3 | 4 | 8 | 7 | 12 | 8 | 8 | 3 |
| 1 | 1 | 2 | 2 | 3 | 2 | 1 | 0 | |
| 2 | 3 | 5 | 5 | 8 | 5 | 5 | 1 | |
Growth YoY PAT Growth YoY% | 204.7 | 75.2 | 61.8 | 10.6 | -39.4 | -80.5 | ||
NPM NPM% | 9.0 | 8.6 | 15.1 | 13.6 | 13.7 | 9.2 | 7.6 | 1.4 |
| 0.0 | 0.0 | 0.0 | 3.6 | 4.8 | 2.9 | 2.8 | 0.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 50 | 50 | 70 | 119 | 140 |
Growth Revenue Growth% | -0.5 | 38.5 | 70.9 | 17.9 | |
| 44 | 40 | 55 | 101 | 129 | |
| 7 | 10 | 14 | 17 | 11 | |
OPM OPM% | 13.7 | 20.6 | 20.4 | 14.7 | 8.1 |
| 0 | 1 | 2 | 4 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 2 | 1 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 3 |
PBT PBTCr | 6 | 10 | 13 | 19 | 7 |
| 1 | 3 | 3 | 5 | 1 | |
PAT PATCr | 4 | 8 | 10 | 14 | 6 |
Growth PAT Growth% | 73.4 | 30.3 | 37.5 | -55.1 | |
NPM NPM% | 8.8 | 15.3 | 14.3 | 11.5 | 4.4 |
| 54.5 | 94.5 | 7.6 | 7.7 | 3.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 50 | 50 | 70 | 119 | 140 |
Growth Revenue Growth% | -0.5 | 38.5 | 70.9 | 17.9 | |
| 44 | 40 | 55 | 101 | 129 | |
| 7 | 10 | 14 | 17 | 11 | |
OPM OPM% | 13.7 | 20.6 | 20.4 | 14.7 | 8.1 |
| 0 | 1 | 2 | 4 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 2 | 1 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 3 |
PBT PBTCr | 6 | 10 | 13 | 19 | 7 |
| 1 | 3 | 3 | 5 | 1 | |
PAT PATCr | 4 | 8 | 10 | 14 | 6 |
Growth PAT Growth% | 73.4 | 30.3 | 37.5 | -55.1 | |
NPM NPM% | 8.8 | 15.3 | 14.3 | 11.5 | 4.4 |
| 54.5 | 94.5 | 7.6 | 7.7 | 3.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 18 | 18 |
Reserves ReservesCr | 10 | 17 | 43 | 57 |
| 16 | 26 | 15 | 24 | |
| 2 | 4 | 4 | 7 | |
| 29 | 49 | 80 | 106 | |
| 20 | 32 | 65 | 86 | |
| 8 | 17 | 14 | 19 | |
| 29 | 49 | 80 | 106 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 18 | 18 |
Reserves ReservesCr | 10 | 17 | 43 | 57 |
| 16 | 26 | 15 | 24 | |
| 2 | 4 | 4 | 7 | |
| 29 | 49 | 80 | 106 | |
| 20 | 32 | 65 | 86 | |
| 8 | 17 | 14 | 19 | |
| 29 | 49 | 80 | 106 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 10 | -8 | -9 | -9 | -18 | |
| -5 | -9 | -1 | -1 | -27 | |
| 0 | 11 | 19 | 7 | 40 | |
Net Cash Flow Net Cash FlowCr | 5 | -5 | 8 | -3 | -4 |
Free Cash Flow Free Cash FlowCr | 9 | -11 | -13 | -15 | |
CFO To PAT CFO To PAT% | 235.7 | -99.5 | -90.6 | -66.7 | -288.1 |
CFO To EBITDA CFO To EBITDA% | 151.0 | -73.6 | -63.6 | -52.5 | -155.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 10 | -8 | -9 | -9 | -18 | |
| -5 | -9 | -1 | -1 | -27 | |
| 0 | 11 | 19 | 7 | 40 | |
Net Cash Flow Net Cash FlowCr | 5 | -5 | 8 | -3 | -4 |
Free Cash Flow Free Cash FlowCr | 9 | -11 | -13 | -15 | |
CFO To PAT CFO To PAT% | 235.7 | -99.5 | -90.6 | -66.7 | -288.1 |
CFO To EBITDA CFO To EBITDA% | 151.0 | -73.6 | -63.6 | -52.5 | -155.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 184 | 272 | 189 | 228 | ||
Price To Earnings Price To Earnings | 18.4 | 19.9 | 30.8 | 37.1 | ||
Price To Sales Price To Sales | 2.6 | 2.3 | 1.4 | 1.6 | ||
Price To Book Price To Book | 3.0 | 3.6 | 2.1 | 2.5 | ||
EV To EBITDA EV To EBITDA | 12.0 | 15.8 | 22.5 | |||
GPM GPM% | 31.3 | 42.7 | 51.2 | 43.6 | ||
OPM OPM% | 13.7 | 20.6 | 20.4 | 14.7 | 8.1 | 8.1 |
NPM NPM% | 8.8 | 15.3 | 14.3 | 11.5 | 4.4 | 4.4 |
ROCE ROCE% | 49.6 | 33.9 | 23.6 | 22.8 | ||
ROE ROE% | 42.7 | 42.5 | 16.4 | 18.4 | ||
ROA ROA% | 15.5 | 15.7 | 12.5 | 13.0 | ||
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 184 | 272 | 189 | 228 | ||
Price To Earnings Price To Earnings | 18.4 | 19.9 | 30.8 | 37.1 | ||
Price To Sales Price To Sales | 2.6 | 2.3 | 1.4 | 1.6 | ||
Price To Book Price To Book | 3.0 | 3.6 | 2.1 | 2.5 | ||
EV To EBITDA EV To EBITDA | 12.0 | 15.8 | 22.5 | |||
GPM GPM% | 31.3 | 42.7 | 51.2 | 43.6 | ||
OPM OPM% | 13.7 | 20.6 | 20.4 | 14.7 | 8.1 | 8.1 |
NPM NPM% | 8.8 | 15.3 | 14.3 | 11.5 | 4.4 | 4.4 |
ROCE ROCE% | 49.6 | 33.9 | 23.6 | 22.8 | ||
ROE ROE% | 42.7 | 42.5 | 16.4 | 18.4 | ||
ROA ROA% | 15.5 | 15.7 | 12.5 | 13.0 | ||
Documents — Pratham EPC Projects Ltd