Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹258Cr
Construction - Civil/Turnkey
Rev Gr TTM
Revenue Growth TTM
29.12%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PRATHAM
VS
| Quarter | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 81.2 | 11.2 | 78.2 | 63.7 | 9.7 |
| 16 | 27 | 28 | 28 | 52 | 50 | 60 |
Operating Profit Operating ProfitCr |
| 15.7 | 12.4 | 20.6 | 20.2 | 16.8 | 12.3 | 11.9 |
Other Income Other IncomeCr | -1 | 1 | 2 | 1 | 2 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| 3 | 4 | 8 | 7 | 12 | 8 | 8 |
| 1 | 1 | 2 | 2 | 3 | 2 | 1 |
|
Growth YoY PAT Growth YoY% | | | 204.7 | 75.2 | 61.8 | 10.6 | -39.4 |
| 9.0 | 8.6 | 15.1 | 13.6 | 13.7 | 9.2 | 7.6 |
| 0.0 | 0.0 | 0.0 | 3.6 | 4.8 | 2.9 | 2.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -0.5 | 38.5 | 70.9 | 5.0 |
| 44 | 40 | 55 | 101 | 110 |
Operating Profit Operating ProfitCr |
| 13.7 | 20.6 | 20.4 | 14.7 | 12.1 |
Other Income Other IncomeCr | 0 | 1 | 2 | 4 | 2 |
Interest Expense Interest ExpenseCr | 0 | 1 | 2 | 1 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 2 |
| 6 | 10 | 13 | 19 | 15 |
| 1 | 3 | 3 | 5 | 3 |
|
| | 73.4 | 30.3 | 37.5 | -24.3 |
| 8.8 | 15.3 | 14.3 | 11.5 | 8.3 |
| 3.4 | 5.9 | 7.6 | 7.7 | 5.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 18 | 18 |
| 10 | 17 | 43 | 57 |
Current Liabilities Current LiabilitiesCr | 16 | 26 | 15 | 24 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 4 | 4 | 7 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 20 | 32 | 65 | 86 |
Non Current Assets Non Current AssetsCr | 8 | 17 | 14 | 19 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 10 | -7 | -9 | -9 |
Investing Cash Flow Investing Cash FlowCr | -5 | -3 | -1 | -1 |
Financing Cash Flow Financing Cash FlowCr | 0 | 5 | 19 | 7 |
|
Free Cash Flow Free Cash FlowCr | 9 | -11 | -13 | -15 |
| 235.7 | -93.2 | -90.6 | -66.7 |
CFO To EBITDA CFO To EBITDA% | 151.0 | -69.0 | -63.6 | -52.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 184 | 272 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 18.4 | 19.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 2.6 | 2.3 |
Price To Book Price To Book | 0.0 | 0.0 | 3.0 | 3.6 |
| -0.5 | 1.3 | 12.0 | 15.8 |
Profitability Ratios Profitability Ratios |
| 48.0 | 54.5 | 72.2 | 48.9 |
| 13.7 | 20.6 | 20.4 | 14.7 |
| 8.8 | 15.3 | 14.3 | 11.5 |
| 49.6 | 33.9 | 23.6 | 22.8 |
| 42.7 | 42.5 | 16.4 | 18.4 |
| 15.5 | 15.7 | 12.5 | 13.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Pratham EPC Projects Limited is an integrated **Engineering, Procurement, Construction, and Commissioning (EPC)** firm specializing in end-to-end pipeline infrastructure for the **Oil & Gas** and **Water** sectors. Founded in **2008** and listed on the **NSE Emerge (SME)** platform in **March 2024**, the company has rapidly transitioned from a domestic service provider to a globally active enterprise with a significant footprint in the **Middle East**.
---
### **Core Business Verticals & Technical Specializations**
The company provides turnkey solutions ranging from initial design and engineering to execution and long-term **Operations & Maintenance (O&M)**.
* **Gas & Oil Pipeline Infrastructure:**
* **Cross-Country Pipelines:** Execution of high-pressure mainline welding, tie-ins, coating, hydro testing, and commissioning.
* **City Gas Distribution (CGD):** Laying of **Steel** and **MDPE** pipelines; construction of **CNG stations** (civil, mechanical, electrical, and instrumentation); and providing last-mile connectivity to domestic, commercial, and industrial consumers.
* **Water Management Systems:**
* Design, supply, and commissioning of bulk water and distribution networks.
* Expertise in diverse materials including **MS, DI, HDPE, PVC, GRP, RCC,** and **BWSC**.
* Specialized project management for offshore water distribution bidding.
* **Technological Edge:**
* Transitioned from outsourcing to **in-house "Hot Tapping"** technology and fittings supply to improve margins.
* Specialized in **Horizontal Directional Drilling (HDD)** and high-volume pipeline laying.
* Integration of **AI-driven** execution monitoring and **drone-based** project management.
---
### **Operational Track Record & Global Footprint**
Pratham has evolved into a global operational model with two reportable segments: **In India** and **Outside India**.
* **Execution History:** Successfully completed over **1,150 kilometers** of cross-country pipelines and more than **12 major projects** with a historical value of approximately **₹131.84 crore**.
* **Workforce:** Total strength of over **408 employees**, including a strategic deployment of **250+ professionals** in the UAE.
* **Geographic Expansion:**
* **UAE Operations:** Established **Pratham International Contracting LLC-OPC** in Abu Dhabi (**June 2024**) to capture **GCC** market demand (Saudi Arabia, Oman, Qatar).
* **Asset Strategy:** Implemented a "Group Resource Sharing" model, transferring/hiring critical machinery to the UAE subsidiary to bypass local leasing costs and accelerate project commencement.
* **Client Portfolio:** Serves major Public Sector Undertakings (PSUs) and private giants, including **GAIL, IOCL, BPCL, HPCL, Sun Petro Chemicals,** and **Sabarmati Gas Limited**.
---
### **Financial Performance & Growth Metrics**
The company has demonstrated an accelerating growth trajectory, characterized by a **71%** surge in consolidated revenue for **FY 2024-25**.
| Metric (₹ in Crores) | FY 2024-25 (Consolidated) | FY 2024-25 (Standalone) | FY 2023-24 (Standalone) | FY 2022-23 (Standalone) |
| :--- | :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **118.90** | **117.78** | **68.83** | **50.20** |
| **EBITDA** | **21.29** | **21.05** | **16.57** | **11.42** |
| **EBITDA Margin** | **17.90%** | **17.87%** | **24.07%** | **22.75%** |
| **Profit After Tax (PAT)** | - | - | **10.05** | **7.64** |
| **Earnings Per Share (₹)** | **7.72** | - | **7.61** | **5.77** |
| **Net Worth** | - | **74.37** | - | - |
* **Order Book Visibility:** Current visibility extends **24-30 months**, bolstered by a major **₹497 crore** domestic order from **Sun Petro Chemicals** and a **USD 19.75 million** international project in the UAE.
* **Credit Profile:** Rated **CRISIL BBB-/Stable** (Long-term) and **CRISIL A3** (Short-term).
---
### **Capital Structure & Strategic Funding**
Pratham has aggressively scaled its financial capacity to bid for larger, capital-intensive infrastructure projects.
* **IPO Utilization:** Raised **₹36.00 crore** in **March 2024** (oversubscribed **178x**). As of March 2025, **₹33.77 crore** has been utilized, primarily for working capital (**₹15.15 cr**) and machinery (**₹6.61 cr**).
* **Equity Infusions (Preferential Allotments):**
* **April 2025:** Raised **₹10.00 crore** at **₹221/share** from marquee investors including **Ashish Kacholia** and **Himalaya Finance**.
* **March 2026:** Raised **₹15.50 crore** at **₹155/share** from **Krishna Investment Holdings Limited (UAE)**.
* **Revised Financial Limits:**
* **Borrowing Limit:** Increased from ₹400 crore to **₹1,000 crore**.
* **Loans/Guarantees Limit:** Increased from ₹200 crore to **₹400 crore**.
* **Authorised Capital:** Expanded to **₹25 crore**.
---
### **Corporate Evolution & Subsidiary Management**
The company has streamlined its portfolio to focus on high-margin EPC work.
* **Divestment:** Sold **100%** stake in **Pipeflow Integrity India Private Limited** (March 2025) to exit non-core operations.
* **Subsidiary Support:** Extended loans totaling **₹50 crore** and **₹12 crore** to the UAE subsidiary and approved a Standby Letter of Credit (**SBLC**) of **AED 0.8 crore** to secure international credit facilities.
---
### **Risk Factors & Mitigation**
While the company is positioned to benefit from India's goal to double oil capacity by **2030**, it faces several structural risks:
* **Regulatory & Compliance:** Faced **FEMA** hurdles regarding machinery leasing to the UAE, requiring **RBI** approval which caused temporary idle-time for equipment.
* **Operational Dependencies:** High sensitivity to **commodity price cycles** (steel, raw materials) and **customs delays** at ports.
* **Macroeconomic Volatility:** Exposure to **forex fluctuations** due to international contracts and **interest rate sensitivity** given the capital-intensive nature of the business.
* **Governance Status:** As of **February 2026**, the company reports **zero** pending litigations impacting financial position, **no** willful defaults, and **no** statutory auditor resignations.
### **Investment Summary**
Pratham EPC Projects Limited is transitioning from a niche domestic player to a multi-national EPC entity. With a lean debt profile (**₹4.19 crore** long-term debt), a robust order book, and the backing of marquee investors, the company is leveraging its technical expertise in HDD and pipeline integrity to capture high-growth opportunities in the **MENA region** and India’s expanding energy grid.