Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Pratham EPC Projects Ltd

PRATHAM
NSE
141.55
0.39%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Pratham EPC Projects Ltd

PRATHAM
NSE
141.55
0.39%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
258Cr
Close
Close Price
141.55
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
24.57
PS
Price To Sales
2.06
Revenue
Revenue
125Cr
Rev Gr TTM
Revenue Growth TTM
29.12%
PAT Gr TTM
PAT Growth TTM
-21.50%
Peer Comparison
How does PRATHAM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PRATHAM
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
19313535625768
Growth YoY
Revenue Growth YoY%
81.211.278.263.79.7
Expenses
ExpensesCr
16272828525060
Operating Profit
Operating ProfitCr
34771078
OPM
OPM%
15.712.420.620.216.812.311.9
Other Income
Other IncomeCr
-1121211
Interest Expense
Interest ExpenseCr
0111111
Depreciation
DepreciationCr
0011111
PBT
PBTCr
34871288
Tax
TaxCr
1122321
PAT
PATCr
2355855
Growth YoY
PAT Growth YoY%
204.775.261.810.6-39.4
NPM
NPM%
9.08.615.113.613.79.27.6
EPS
EPS
0.00.00.03.64.82.92.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
505070119125
Growth
Revenue Growth%
-0.538.570.95.0
Expenses
ExpensesCr
444055101110
Operating Profit
Operating ProfitCr
710141715
OPM
OPM%
13.720.620.414.712.1
Other Income
Other IncomeCr
01242
Interest Expense
Interest ExpenseCr
01212
Depreciation
DepreciationCr
11122
PBT
PBTCr
610131915
Tax
TaxCr
13353
PAT
PATCr
48101410
Growth
PAT Growth%
73.430.337.5-24.3
NPM
NPM%
8.815.314.311.58.3
EPS
EPS
3.45.97.67.75.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
111818
Reserves
ReservesCr
10174357
Current Liabilities
Current LiabilitiesCr
16261524
Non Current Liabilities
Non Current LiabilitiesCr
2447
Total Liabilities
Total LiabilitiesCr
294980106
Current Assets
Current AssetsCr
20326586
Non Current Assets
Non Current AssetsCr
8171419
Total Assets
Total AssetsCr
294980106

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
10-7-9-9
Investing Cash Flow
Investing Cash FlowCr
-5-3-1-1
Financing Cash Flow
Financing Cash FlowCr
05197
Net Cash Flow
Net Cash FlowCr
5-58-3
Free Cash Flow
Free Cash FlowCr
9-11-13-15
CFO To PAT
CFO To PAT%
235.7-93.2-90.6-66.7
CFO To EBITDA
CFO To EBITDA%
151.0-69.0-63.6-52.5

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00184272
Price To Earnings
Price To Earnings
0.00.018.419.9
Price To Sales
Price To Sales
0.00.02.62.3
Price To Book
Price To Book
0.00.03.03.6
EV To EBITDA
EV To EBITDA
-0.51.312.015.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
48.054.572.248.9
OPM
OPM%
13.720.620.414.7
NPM
NPM%
8.815.314.311.5
ROCE
ROCE%
49.633.923.622.8
ROE
ROE%
42.742.516.418.4
ROA
ROA%
15.515.712.513.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Pratham EPC Projects Limited is an integrated **Engineering, Procurement, Construction, and Commissioning (EPC)** firm specializing in end-to-end pipeline infrastructure for the **Oil & Gas** and **Water** sectors. Founded in **2008** and listed on the **NSE Emerge (SME)** platform in **March 2024**, the company has rapidly transitioned from a domestic service provider to a globally active enterprise with a significant footprint in the **Middle East**. --- ### **Core Business Verticals & Technical Specializations** The company provides turnkey solutions ranging from initial design and engineering to execution and long-term **Operations & Maintenance (O&M)**. * **Gas & Oil Pipeline Infrastructure:** * **Cross-Country Pipelines:** Execution of high-pressure mainline welding, tie-ins, coating, hydro testing, and commissioning. * **City Gas Distribution (CGD):** Laying of **Steel** and **MDPE** pipelines; construction of **CNG stations** (civil, mechanical, electrical, and instrumentation); and providing last-mile connectivity to domestic, commercial, and industrial consumers. * **Water Management Systems:** * Design, supply, and commissioning of bulk water and distribution networks. * Expertise in diverse materials including **MS, DI, HDPE, PVC, GRP, RCC,** and **BWSC**. * Specialized project management for offshore water distribution bidding. * **Technological Edge:** * Transitioned from outsourcing to **in-house "Hot Tapping"** technology and fittings supply to improve margins. * Specialized in **Horizontal Directional Drilling (HDD)** and high-volume pipeline laying. * Integration of **AI-driven** execution monitoring and **drone-based** project management. --- ### **Operational Track Record & Global Footprint** Pratham has evolved into a global operational model with two reportable segments: **In India** and **Outside India**. * **Execution History:** Successfully completed over **1,150 kilometers** of cross-country pipelines and more than **12 major projects** with a historical value of approximately **₹131.84 crore**. * **Workforce:** Total strength of over **408 employees**, including a strategic deployment of **250+ professionals** in the UAE. * **Geographic Expansion:** * **UAE Operations:** Established **Pratham International Contracting LLC-OPC** in Abu Dhabi (**June 2024**) to capture **GCC** market demand (Saudi Arabia, Oman, Qatar). * **Asset Strategy:** Implemented a "Group Resource Sharing" model, transferring/hiring critical machinery to the UAE subsidiary to bypass local leasing costs and accelerate project commencement. * **Client Portfolio:** Serves major Public Sector Undertakings (PSUs) and private giants, including **GAIL, IOCL, BPCL, HPCL, Sun Petro Chemicals,** and **Sabarmati Gas Limited**. --- ### **Financial Performance & Growth Metrics** The company has demonstrated an accelerating growth trajectory, characterized by a **71%** surge in consolidated revenue for **FY 2024-25**. | Metric (₹ in Crores) | FY 2024-25 (Consolidated) | FY 2024-25 (Standalone) | FY 2023-24 (Standalone) | FY 2022-23 (Standalone) | | :--- | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **118.90** | **117.78** | **68.83** | **50.20** | | **EBITDA** | **21.29** | **21.05** | **16.57** | **11.42** | | **EBITDA Margin** | **17.90%** | **17.87%** | **24.07%** | **22.75%** | | **Profit After Tax (PAT)** | - | - | **10.05** | **7.64** | | **Earnings Per Share (₹)** | **7.72** | - | **7.61** | **5.77** | | **Net Worth** | - | **74.37** | - | - | * **Order Book Visibility:** Current visibility extends **24-30 months**, bolstered by a major **₹497 crore** domestic order from **Sun Petro Chemicals** and a **USD 19.75 million** international project in the UAE. * **Credit Profile:** Rated **CRISIL BBB-/Stable** (Long-term) and **CRISIL A3** (Short-term). --- ### **Capital Structure & Strategic Funding** Pratham has aggressively scaled its financial capacity to bid for larger, capital-intensive infrastructure projects. * **IPO Utilization:** Raised **₹36.00 crore** in **March 2024** (oversubscribed **178x**). As of March 2025, **₹33.77 crore** has been utilized, primarily for working capital (**₹15.15 cr**) and machinery (**₹6.61 cr**). * **Equity Infusions (Preferential Allotments):** * **April 2025:** Raised **₹10.00 crore** at **₹221/share** from marquee investors including **Ashish Kacholia** and **Himalaya Finance**. * **March 2026:** Raised **₹15.50 crore** at **₹155/share** from **Krishna Investment Holdings Limited (UAE)**. * **Revised Financial Limits:** * **Borrowing Limit:** Increased from ₹400 crore to **₹1,000 crore**. * **Loans/Guarantees Limit:** Increased from ₹200 crore to **₹400 crore**. * **Authorised Capital:** Expanded to **₹25 crore**. --- ### **Corporate Evolution & Subsidiary Management** The company has streamlined its portfolio to focus on high-margin EPC work. * **Divestment:** Sold **100%** stake in **Pipeflow Integrity India Private Limited** (March 2025) to exit non-core operations. * **Subsidiary Support:** Extended loans totaling **₹50 crore** and **₹12 crore** to the UAE subsidiary and approved a Standby Letter of Credit (**SBLC**) of **AED 0.8 crore** to secure international credit facilities. --- ### **Risk Factors & Mitigation** While the company is positioned to benefit from India's goal to double oil capacity by **2030**, it faces several structural risks: * **Regulatory & Compliance:** Faced **FEMA** hurdles regarding machinery leasing to the UAE, requiring **RBI** approval which caused temporary idle-time for equipment. * **Operational Dependencies:** High sensitivity to **commodity price cycles** (steel, raw materials) and **customs delays** at ports. * **Macroeconomic Volatility:** Exposure to **forex fluctuations** due to international contracts and **interest rate sensitivity** given the capital-intensive nature of the business. * **Governance Status:** As of **February 2026**, the company reports **zero** pending litigations impacting financial position, **no** willful defaults, and **no** statutory auditor resignations. ### **Investment Summary** Pratham EPC Projects Limited is transitioning from a niche domestic player to a multi-national EPC entity. With a lean debt profile (**₹4.19 crore** long-term debt), a robust order book, and the backing of marquee investors, the company is leveraging its technical expertise in HDD and pipeline integrity to capture high-growth opportunities in the **MENA region** and India’s expanding energy grid.