| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 254 | 258 | 256 | 255 | 225 | 195 | 190 | 195 | 198 | 179 | 201 | 188 | |
Growth YoY Revenue Growth YoY% | -10.3 | -7.3 | -8.0 | -2.8 | -11.6 | -24.5 | -25.7 | -23.6 | -11.9 | -8.2 | 5.6 | -3.6 |
| 227 | 229 | 235 | 231 | 202 | 186 | 165 | 180 | 185 | 164 | 175 | 181 | |
| 28 | 28 | 22 | 24 | 23 | 8 | 26 | 15 | 13 | 14 | 26 | 7 | |
OPM OPM% | 10.9 | 10.9 | 8.5 | 9.5 | 10.1 | 4.2 | 13.5 | 7.5 | 6.6 | 8.1 | 13.1 | 3.8 |
| 5 | 32 | 6 | 8 | 14 | 2 | 44 | 27 | 19 | 8 | 7 | 17 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 2 | 1 |
Depreciation DepreciationCr | 21 | 21 | 20 | 15 | 15 | 13 | 14 | 13 | 12 | 10 | 10 | 10 |
PBT PBTCr | 11 | 36 | 5 | 15 | 20 | -5 | 53 | 27 | 18 | 11 | 22 | 13 |
| 2 | 12 | 1 | 3 | 11 | 2 | 13 | 8 | 5 | 2 | 12 | 4 | |
| 8 | 24 | 3 | 12 | 8 | -6 | 40 | 19 | 13 | 9 | 10 | 8 | |
Growth YoY PAT Growth YoY% | -36.1 | 37.4 | -69.8 | 182.7 | -0.4 | -126.0 | 1,107.2 | 62.0 | 56.7 | 244.8 | -75.1 | -55.1 |
NPM NPM% | 3.3 | 9.5 | 1.3 | 4.5 | 3.7 | -3.3 | 21.2 | 9.7 | 6.6 | 5.2 | 5.0 | 4.5 |
| 0.9 | 2.6 | 0.3 | 1.2 | 0.9 | -0.7 | 4.3 | 2.0 | 1.4 | 1.0 | 1.1 | 0.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 254 | 258 | 256 | 255 | 225 | 195 | 190 | 195 | 198 | 179 | 201 | 188 | |
Growth YoY Revenue Growth YoY% | -10.3 | -7.3 | -8.0 | -2.8 | -11.6 | -24.5 | -25.7 | -23.6 | -11.9 | -8.2 | 5.6 | -3.6 |
| 227 | 229 | 235 | 231 | 202 | 186 | 165 | 180 | 185 | 164 | 175 | 181 | |
| 28 | 28 | 22 | 24 | 23 | 8 | 26 | 15 | 13 | 14 | 26 | 7 | |
OPM OPM% | 10.9 | 10.9 | 8.5 | 9.5 | 10.1 | 4.2 | 13.5 | 7.5 | 6.6 | 8.1 | 13.1 | 3.8 |
| 5 | 32 | 6 | 8 | 14 | 2 | 44 | 27 | 19 | 8 | 7 | 17 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 2 | 1 |
Depreciation DepreciationCr | 21 | 21 | 20 | 15 | 15 | 13 | 14 | 13 | 12 | 10 | 10 | 10 |
PBT PBTCr | 11 | 36 | 5 | 15 | 20 | -5 | 53 | 27 | 18 | 11 | 22 | 13 |
| 2 | 12 | 1 | 3 | 11 | 2 | 13 | 8 | 5 | 2 | 12 | 4 | |
| 8 | 24 | 3 | 12 | 8 | -6 | 40 | 19 | 13 | 9 | 10 | 8 | |
Growth YoY PAT Growth YoY% | -36.1 | 37.4 | -69.8 | 182.7 | -0.4 | -126.0 | 1,107.2 | 62.0 | 56.7 | 244.8 | -75.1 | -55.1 |
NPM NPM% | 3.3 | 9.5 | 1.3 | 4.5 | 3.7 | -3.3 | 21.2 | 9.7 | 6.6 | 5.2 | 5.0 | 4.5 |
| 0.9 | 2.6 | 0.3 | 1.2 | 0.9 | -0.7 | 4.3 | 2.0 | 1.4 | 1.0 | 1.1 | 0.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 440 | 442 | 421 | 695 | 746 | 709 | 895 | 1,080 | 1,031 | 865 | 773 | 766 |
Growth Revenue Growth% | -17.4 | 0.6 | -4.8 | 65.0 | 7.3 | -5.0 | 26.2 | 20.7 | -4.5 | -16.1 | -10.7 | -4.9 |
| 323 | 343 | 342 | 569 | 634 | 648 | 781 | 970 | 931 | 784 | 704 | 705 | |
| 117 | 99 | 80 | 126 | 112 | 61 | 114 | 111 | 100 | 81 | 68 | 61 | |
OPM OPM% | 26.6 | 22.4 | 18.9 | 18.1 | 15.0 | 8.7 | 12.7 | 10.2 | 9.7 | 9.3 | 8.9 | 8.0 |
| 34 | 42 | 40 | -10 | 19 | 41 | 46 | 33 | 50 | 68 | 62 | 52 | |
Interest Expense Interest ExpenseCr | 9 | 7 | 5 | 9 | 9 | 8 | 7 | 8 | 8 | 8 | 7 | 6 |
Depreciation DepreciationCr | 39 | 37 | 45 | 78 | 86 | 79 | 92 | 75 | 82 | 57 | 45 | 43 |
PBT PBTCr | 103 | 97 | 69 | 29 | 36 | 15 | 61 | 60 | 60 | 83 | 79 | 64 |
| 35 | 31 | 23 | 21 | 10 | 16 | 15 | 14 | 20 | 29 | 27 | 23 | |
PAT PATCr | 69 | 67 | 46 | 8 | 26 | -1 | 46 | 46 | 40 | 54 | 51 | 41 |
Growth PAT Growth% | 10.5 | -3.1 | -30.8 | -82.2 | 217.1 | -103.0 | 6,011.7 | 0.6 | -12.8 | 34.1 | -5.3 | -33.3 |
NPM NPM% | 15.6 | 15.1 | 10.9 | 1.2 | 3.5 | -0.1 | 5.1 | 4.3 | 3.9 | 6.3 | 6.6 | 5.3 |
| 8.2 | 7.0 | 5.0 | 1.2 | 3.7 | 0.2 | 4.8 | 4.9 | 4.3 | 5.7 | 5.4 | 4.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 440 | 442 | 421 | 695 | 746 | 709 | 895 | 1,080 | 1,031 | 865 | 773 | 766 |
Growth Revenue Growth% | -17.4 | 0.6 | -4.8 | 65.0 | 7.3 | -5.0 | 26.2 | 20.7 | -4.5 | -16.1 | -10.7 | -4.9 |
| 323 | 343 | 342 | 569 | 634 | 648 | 781 | 970 | 931 | 784 | 704 | 705 | |
| 117 | 99 | 80 | 126 | 112 | 61 | 114 | 111 | 100 | 81 | 68 | 61 | |
OPM OPM% | 26.6 | 22.4 | 18.9 | 18.1 | 15.0 | 8.7 | 12.7 | 10.2 | 9.7 | 9.3 | 8.9 | 8.0 |
| 34 | 42 | 40 | -10 | 19 | 41 | 46 | 33 | 50 | 68 | 62 | 52 | |
Interest Expense Interest ExpenseCr | 9 | 7 | 5 | 9 | 9 | 8 | 7 | 8 | 8 | 8 | 7 | 6 |
Depreciation DepreciationCr | 39 | 37 | 45 | 78 | 86 | 79 | 92 | 75 | 82 | 57 | 45 | 43 |
PBT PBTCr | 103 | 97 | 69 | 29 | 36 | 15 | 61 | 60 | 60 | 83 | 79 | 64 |
| 35 | 31 | 23 | 21 | 10 | 16 | 15 | 14 | 20 | 29 | 27 | 23 | |
PAT PATCr | 69 | 67 | 46 | 8 | 26 | -1 | 46 | 46 | 40 | 54 | 51 | 41 |
Growth PAT Growth% | 10.5 | -3.1 | -30.8 | -82.2 | 217.1 | -103.0 | 6,011.7 | 0.6 | -12.8 | 34.1 | -5.3 | -33.3 |
NPM NPM% | 15.6 | 15.1 | 10.9 | 1.2 | 3.5 | -0.1 | 5.1 | 4.3 | 3.9 | 6.3 | 6.6 | 5.3 |
| 8.2 | 7.0 | 5.0 | 1.2 | 3.7 | 0.2 | 4.8 | 4.9 | 4.3 | 5.7 | 5.4 | 4.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 95 | 95 | 95 | 95 | 95 | 95 | 95 | 95 | 95 | 95 | 95 |
Reserves ReservesCr | 399 | 464 | 487 | 510 | 523 | 548 | 587 | 622 | 653 | 698 | 741 |
| 187 | 179 | 178 | 224 | 194 | 260 | 313 | 354 | 265 | 253 | 174 | |
| 90 | 44 | 112 | 161 | 189 | 119 | 65 | 40 | 30 | 39 | 40 | |
| 771 | 781 | 886 | 1,031 | 1,033 | 1,022 | 1,059 | 1,111 | 1,043 | 1,085 | 1,050 | |
| 468 | 508 | 469 | 505 | 540 | 573 | 641 | 695 | 663 | 705 | 665 | |
| 303 | 274 | 417 | 526 | 493 | 448 | 418 | 415 | 381 | 379 | 385 | |
| 771 | 781 | 886 | 1,031 | 1,033 | 1,022 | 1,059 | 1,111 | 1,043 | 1,085 | 1,050 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 95 | 95 | 95 | 95 | 95 | 95 | 95 | 95 | 95 | 95 | 95 |
Reserves ReservesCr | 399 | 464 | 487 | 510 | 523 | 548 | 587 | 622 | 653 | 698 | 741 |
| 187 | 179 | 178 | 224 | 194 | 260 | 313 | 354 | 265 | 253 | 174 | |
| 90 | 44 | 112 | 161 | 189 | 119 | 65 | 40 | 30 | 39 | 40 | |
| 771 | 781 | 886 | 1,031 | 1,033 | 1,022 | 1,059 | 1,111 | 1,043 | 1,085 | 1,050 | |
| 468 | 508 | 469 | 505 | 540 | 573 | 641 | 695 | 663 | 705 | 665 | |
| 303 | 274 | 417 | 526 | 493 | 448 | 418 | 415 | 381 | 379 | 385 | |
| 771 | 781 | 886 | 1,031 | 1,033 | 1,022 | 1,059 | 1,111 | 1,043 | 1,085 | 1,050 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 78 | 64 | 103 | 40 | 58 | 120 | 88 | 103 | 131 | 143 | 120 | |
| -300 | -2 | -22 | -34 | -59 | -88 | -41 | -36 | -94 | -123 | -78 | |
| 194 | -67 | -71 | -10 | 3 | -37 | -61 | -60 | -13 | -14 | -58 | |
Net Cash Flow Net Cash FlowCr | -29 | -5 | 10 | -4 | 2 | -4 | -15 | 7 | 24 | 6 | -16 |
Free Cash Flow Free Cash FlowCr | 24 | 20 | 35 | -33 | -14 | 91 | 31 | 41 | 67 | 91 | 52 |
CFO To PAT CFO To PAT% | 113.7 | 96.5 | 223.6 | 490.5 | 221.1 | -15,401.3 | 190.2 | 222.8 | 324.5 | 265.2 | 234.3 |
CFO To EBITDA CFO To EBITDA% | 66.7 | 64.7 | 129.3 | 31.9 | 51.3 | 195.1 | 76.8 | 93.2 | 130.7 | 177.4 | 175.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 78 | 64 | 103 | 40 | 58 | 120 | 88 | 103 | 131 | 143 | 120 | |
| -300 | -2 | -22 | -34 | -59 | -88 | -41 | -36 | -94 | -123 | -78 | |
| 194 | -67 | -71 | -10 | 3 | -37 | -61 | -60 | -13 | -14 | -58 | |
Net Cash Flow Net Cash FlowCr | -29 | -5 | 10 | -4 | 2 | -4 | -15 | 7 | 24 | 6 | -16 |
Free Cash Flow Free Cash FlowCr | 24 | 20 | 35 | -33 | -14 | 91 | 31 | 41 | 67 | 91 | 52 |
CFO To PAT CFO To PAT% | 113.7 | 96.5 | 223.6 | 490.5 | 221.1 | -15,401.3 | 190.2 | 222.8 | 324.5 | 265.2 | 234.3 |
CFO To EBITDA CFO To EBITDA% | 66.7 | 64.7 | 129.3 | 31.9 | 51.3 | 195.1 | 76.8 | 93.2 | 130.7 | 177.4 | 175.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,425 | 1,319 | 970 | 558 | 237 | 378 | 1,263 | 905 | 1,881 | 1,641 | 999 | 1,162 |
Price To Earnings Price To Earnings | 21.4 | 19.8 | 21.0 | 48.5 | 6.8 | 165.8 | 27.4 | 19.6 | 46.6 | 30.3 | 19.5 | 28.4 |
Price To Sales Price To Sales | 3.2 | 3.0 | 2.3 | 0.8 | 0.3 | 0.5 | 1.4 | 0.8 | 1.8 | 1.9 | 1.3 | 1.5 |
Price To Book Price To Book | 2.9 | 2.4 | 1.7 | 0.9 | 0.4 | 0.6 | 1.9 | 1.3 | 2.5 | 2.1 | 1.2 | 1.4 |
EV To EBITDA EV To EBITDA | 10.6 | 11.4 | 11.0 | 5.0 | 3.3 | 7.9 | 11.8 | 8.6 | 19.0 | 20.6 | 14.3 | 17.9 |
GPM GPM% | 47.9 | 45.7 | 42.0 | 43.4 | 40.3 | 38.8 | 39.3 | 34.1 | 35.2 | 49.3 | 47.9 | 47.9 |
OPM OPM% | 26.6 | 22.4 | 18.9 | 18.1 | 15.0 | 8.7 | 12.7 | 10.2 | 9.7 | 9.3 | 8.9 | 8.0 |
NPM NPM% | 15.6 | 15.1 | 10.9 | 1.2 | 3.5 | -0.1 | 5.1 | 4.3 | 3.9 | 6.3 | 6.6 | 5.3 |
ROCE ROCE% | 18.0 | 16.7 | 11.3 | 5.0 | 5.6 | 2.8 | 8.3 | 8.3 | 8.0 | 10.0 | 9.6 | 9.6 |
ROE ROE% | 13.9 | 11.9 | 7.9 | 1.4 | 4.2 | -0.1 | 6.8 | 6.5 | 5.4 | 6.8 | 6.1 | 6.1 |
ROA ROA% | 8.9 | 8.5 | 5.2 | 0.8 | 2.5 | -0.1 | 4.3 | 4.2 | 3.9 | 5.0 | 4.9 | 4.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,425 | 1,319 | 970 | 558 | 237 | 378 | 1,263 | 905 | 1,881 | 1,641 | 999 | 1,162 |
Price To Earnings Price To Earnings | 21.4 | 19.8 | 21.0 | 48.5 | 6.8 | 165.8 | 27.4 | 19.6 | 46.6 | 30.3 | 19.5 | 28.4 |
Price To Sales Price To Sales | 3.2 | 3.0 | 2.3 | 0.8 | 0.3 | 0.5 | 1.4 | 0.8 | 1.8 | 1.9 | 1.3 | 1.5 |
Price To Book Price To Book | 2.9 | 2.4 | 1.7 | 0.9 | 0.4 | 0.6 | 1.9 | 1.3 | 2.5 | 2.1 | 1.2 | 1.4 |
EV To EBITDA EV To EBITDA | 10.6 | 11.4 | 11.0 | 5.0 | 3.3 | 7.9 | 11.8 | 8.6 | 19.0 | 20.6 | 14.3 | 17.9 |
GPM GPM% | 47.9 | 45.7 | 42.0 | 43.4 | 40.3 | 38.8 | 39.3 | 34.1 | 35.2 | 49.3 | 47.9 | 47.9 |
OPM OPM% | 26.6 | 22.4 | 18.9 | 18.1 | 15.0 | 8.7 | 12.7 | 10.2 | 9.7 | 9.3 | 8.9 | 8.0 |
NPM NPM% | 15.6 | 15.1 | 10.9 | 1.2 | 3.5 | -0.1 | 5.1 | 4.3 | 3.9 | 6.3 | 6.6 | 5.3 |
ROCE ROCE% | 18.0 | 16.7 | 11.3 | 5.0 | 5.6 | 2.8 | 8.3 | 8.3 | 8.0 | 10.0 | 9.6 | 9.6 |
ROE ROE% | 13.9 | 11.9 | 7.9 | 1.4 | 4.2 | -0.1 | 6.8 | 6.5 | 5.4 | 6.8 | 6.1 | 6.1 |
ROA ROA% | 8.9 | 8.5 | 5.2 | 0.8 | 2.5 | -0.1 | 4.3 | 4.2 | 3.9 | 5.0 | 4.9 | 4.9 |
Documents — Precision Camshafts Ltd
Concall Transcript Summaries — Precision Camshafts Ltd