| Quarter | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 228 | 228 | 208 | 254 | 212 | 228 | 206 | 214 | 208 | 258 | 246 | 283 | |
Growth YoY Revenue Growth YoY% | 0.3 | -4.0 | -7.3 | -4.8 | -6.9 | -0.3 | -0.7 | -15.8 | -1.9 | 13.1 | 19.1 | 32.3 |
| 210 | 206 | 183 | 226 | 186 | 200 | 178 | 188 | 186 | 221 | 196 | 228 | |
| 18 | 23 | 25 | 28 | 26 | 28 | 29 | 25 | 22 | 37 | 50 | 54 | |
OPM OPM% | 7.8 | 9.9 | 12.2 | 10.9 | 12.3 | 12.3 | 13.8 | 11.8 | 10.8 | 14.2 | 20.2 | 19.3 |
| 2 | 4 | 2 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 8 | 8 | 8 | 9 | 8 | 4 | 8 | 10 | 8 | 11 | 8 | 8 |
Depreciation DepreciationCr | 5 | 4 | 4 | 5 | 4 | 5 | 7 | 7 | 8 | 7 | 8 | 8 |
PBT PBTCr | 7 | 14 | 15 | 14 | 15 | 20 | 15 | 9 | 8 | 18 | 35 | 39 |
| -2 | 6 | 4 | 4 | 4 | 4 | 4 | 2 | 2 | 7 | 9 | 9 | |
| 9 | 12 | 9 | 11 | 9 | 4 | 11 | 7 | 6 | 12 | 27 | 30 | |
Growth YoY PAT Growth YoY% | 131.5 | 236.4 | 404.2 | 1,073.2 | 4.8 | -69.2 | 20.2 | -33.1 | -37.4 | 213.9 | 135.5 | 330.4 |
NPM NPM% | 3.9 | 5.3 | 4.5 | 4.1 | 4.3 | 1.6 | 5.5 | 3.3 | 2.8 | 4.6 | 10.8 | 10.7 |
| 7.3 | 10.1 | 7.8 | 8.8 | 7.7 | 3.1 | 9.4 | 5.9 | 4.8 | 9.8 | 22.2 | 25.2 |
| Quarter | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 228 | 228 | 208 | 254 | 212 | 228 | 206 | 214 | 208 | 258 | 246 | 283 | |
Growth YoY Revenue Growth YoY% | 0.3 | -4.0 | -7.3 | -4.8 | -6.9 | -0.3 | -0.7 | -15.8 | -1.9 | 13.1 | 19.1 | 32.3 |
| 210 | 206 | 183 | 226 | 186 | 200 | 178 | 188 | 186 | 221 | 196 | 228 | |
| 18 | 23 | 25 | 28 | 26 | 28 | 29 | 25 | 22 | 37 | 50 | 54 | |
OPM OPM% | 7.8 | 9.9 | 12.2 | 10.9 | 12.3 | 12.3 | 13.8 | 11.8 | 10.8 | 14.2 | 20.2 | 19.3 |
| 2 | 4 | 2 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 8 | 8 | 8 | 9 | 8 | 4 | 8 | 10 | 8 | 11 | 8 | 8 |
Depreciation DepreciationCr | 5 | 4 | 4 | 5 | 4 | 5 | 7 | 7 | 8 | 7 | 8 | 8 |
PBT PBTCr | 7 | 14 | 15 | 14 | 15 | 20 | 15 | 9 | 8 | 18 | 35 | 39 |
| -2 | 6 | 4 | 4 | 4 | 4 | 4 | 2 | 2 | 7 | 9 | 9 | |
| 9 | 12 | 9 | 11 | 9 | 4 | 11 | 7 | 6 | 12 | 27 | 30 | |
Growth YoY PAT Growth YoY% | 131.5 | 236.4 | 404.2 | 1,073.2 | 4.8 | -69.2 | 20.2 | -33.1 | -37.4 | 213.9 | 135.5 | 330.4 |
NPM NPM% | 3.9 | 5.3 | 4.5 | 4.1 | 4.3 | 1.6 | 5.5 | 3.3 | 2.8 | 4.6 | 10.8 | 10.7 |
| 7.3 | 10.1 | 7.8 | 8.8 | 7.7 | 3.1 | 9.4 | 5.9 | 4.8 | 9.8 | 22.2 | 25.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 684 | 679 | 709 | 790 | 726 | 665 | 993 | 954 | 841 | 868 | 886 | 994 |
Growth Revenue Growth% | -8.5 | -0.6 | 4.4 | 11.4 | -8.1 | -8.4 | 49.3 | -4.0 | -11.9 | 3.3 | 2.0 | 15.6 |
| 654 | 651 | 688 | 733 | 678 | 572 | 805 | 926 | 771 | 757 | 773 | 831 | |
| 29 | 28 | 21 | 57 | 48 | 93 | 189 | 28 | 70 | 111 | 113 | 163 | |
OPM OPM% | 4.3 | 4.2 | 2.9 | 7.3 | 6.7 | 14.0 | 19.0 | 2.9 | 8.3 | 12.8 | 12.7 | 16.4 |
| -8 | 25 | 47 | 6 | 11 | 6 | 6 | 7 | 7 | 4 | 3 | 4 | |
Interest Expense Interest ExpenseCr | 38 | 43 | 41 | 41 | 39 | 33 | 29 | 36 | 32 | 29 | 37 | 34 |
Depreciation DepreciationCr | 38 | 34 | 33 | 31 | 33 | 33 | 33 | 33 | 20 | 19 | 29 | 31 |
PBT PBTCr | -56 | -24 | -6 | -8 | -13 | 33 | 134 | -35 | 25 | 68 | 50 | 101 |
| 0 | 0 | 0 | 0 | 4 | 0 | 28 | -9 | 3 | 16 | 14 | 26 | |
PAT PATCr | -56 | -24 | -6 | -8 | -17 | 33 | 105 | -26 | 23 | 52 | 36 | 74 |
Growth PAT Growth% | -70.1 | 57.5 | 75.6 | -43.4 | -99.8 | 299.4 | 220.0 | -124.7 | 187.0 | 128.6 | -30.8 | 137.7 |
NPM NPM% | -8.1 | -3.5 | -0.8 | -1.1 | -2.3 | 5.0 | 10.6 | -2.7 | 2.7 | 6.0 | 4.0 | 7.5 |
| -46.3 | -19.7 | -4.8 | -6.9 | -13.8 | 27.5 | 87.8 | -21.7 | 14.0 | 27.4 | 29.9 | 62.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 684 | 679 | 709 | 790 | 726 | 665 | 993 | 954 | 841 | 868 | 886 | 994 |
Growth Revenue Growth% | -8.5 | -0.6 | 4.4 | 11.4 | -8.1 | -8.4 | 49.3 | -4.0 | -11.9 | 3.3 | 2.0 | 15.6 |
| 654 | 651 | 688 | 733 | 678 | 572 | 805 | 926 | 771 | 757 | 773 | 831 | |
| 29 | 28 | 21 | 57 | 48 | 93 | 189 | 28 | 70 | 111 | 113 | 163 | |
OPM OPM% | 4.3 | 4.2 | 2.9 | 7.3 | 6.7 | 14.0 | 19.0 | 2.9 | 8.3 | 12.8 | 12.7 | 16.4 |
| -8 | 25 | 47 | 6 | 11 | 6 | 6 | 7 | 7 | 4 | 3 | 4 | |
Interest Expense Interest ExpenseCr | 38 | 43 | 41 | 41 | 39 | 33 | 29 | 36 | 32 | 29 | 37 | 34 |
Depreciation DepreciationCr | 38 | 34 | 33 | 31 | 33 | 33 | 33 | 33 | 20 | 19 | 29 | 31 |
PBT PBTCr | -56 | -24 | -6 | -8 | -13 | 33 | 134 | -35 | 25 | 68 | 50 | 101 |
| 0 | 0 | 0 | 0 | 4 | 0 | 28 | -9 | 3 | 16 | 14 | 26 | |
PAT PATCr | -56 | -24 | -6 | -8 | -17 | 33 | 105 | -26 | 23 | 52 | 36 | 74 |
Growth PAT Growth% | -70.1 | 57.5 | 75.6 | -43.4 | -99.8 | 299.4 | 220.0 | -124.7 | 187.0 | 128.6 | -30.8 | 137.7 |
NPM NPM% | -8.1 | -3.5 | -0.8 | -1.1 | -2.3 | 5.0 | 10.6 | -2.7 | 2.7 | 6.0 | 4.0 | 7.5 |
| -46.3 | -19.7 | -4.8 | -6.9 | -13.8 | 27.5 | 87.8 | -21.7 | 14.0 | 27.4 | 29.9 | 62.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | 66 | 337 | 331 | 324 | 298 | 330 | 432 | 394 | 406 | 437 | 469 | 520 |
| 304 | 313 | 273 | 276 | 271 | 288 | 379 | 333 | 373 | 370 | 308 | 342 | |
| 165 | 149 | 208 | 176 | 150 | 128 | 110 | 168 | 163 | 120 | 143 | 119 | |
| 547 | 811 | 824 | 787 | 732 | 758 | 933 | 907 | 954 | 939 | 932 | 993 | |
| 191 | 214 | 256 | 240 | 240 | 286 | 438 | 409 | 422 | 391 | 351 | 419 | |
| 356 | 597 | 568 | 548 | 492 | 472 | 495 | 497 | 532 | 547 | 580 | 574 | |
| 547 | 811 | 824 | 787 | 732 | 758 | 933 | 907 | 954 | 939 | 932 | 993 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | 66 | 337 | 331 | 324 | 298 | 330 | 432 | 394 | 406 | 437 | 469 | 520 |
| 304 | 313 | 273 | 276 | 271 | 288 | 379 | 333 | 373 | 370 | 308 | 342 | |
| 165 | 149 | 208 | 176 | 150 | 128 | 110 | 168 | 163 | 120 | 143 | 119 | |
| 547 | 811 | 824 | 787 | 732 | 758 | 933 | 907 | 954 | 939 | 932 | 993 | |
| 191 | 214 | 256 | 240 | 240 | 286 | 438 | 409 | 422 | 391 | 351 | 419 | |
| 356 | 597 | 568 | 548 | 492 | 472 | 495 | 497 | 532 | 547 | 580 | 574 | |
| 547 | 811 | 824 | 787 | 732 | 758 | 933 | 907 | 954 | 939 | 932 | 993 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 | 20 | 11 | 75 | 61 | 26 | 56 | 49 | 121 | 116 | 90 | |
| -6 | 69 | 10 | -8 | 21 | -8 | -55 | -30 | -69 | -37 | -64 | |
| -23 | -87 | -17 | -68 | -82 | -17 | 1 | -23 | -50 | -81 | -27 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | 4 | -1 | 0 | 1 | 2 | -4 | 1 | -2 | -1 |
Free Cash Flow Free Cash FlowCr | 21 | 58 | 19 | 64 | 80 | 16 | -1 | 21 | 61 | 72 | 25 |
CFO To PAT CFO To PAT% | -52.5 | -83.2 | -186.3 | -912.7 | -371.2 | 78.9 | 52.7 | -189.2 | 534.6 | 223.7 | 252.3 |
CFO To EBITDA CFO To EBITDA% | 99.7 | 69.7 | 52.0 | 131.6 | 126.9 | 27.9 | 29.4 | 177.3 | 173.3 | 104.4 | 80.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 | 20 | 11 | 75 | 61 | 26 | 56 | 49 | 121 | 116 | 90 | |
| -6 | 69 | 10 | -8 | 21 | -8 | -55 | -30 | -69 | -37 | -64 | |
| -23 | -87 | -17 | -68 | -82 | -17 | 1 | -23 | -50 | -81 | -27 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | 4 | -1 | 0 | 1 | 2 | -4 | 1 | -2 | -1 |
Free Cash Flow Free Cash FlowCr | 21 | 58 | 19 | 64 | 80 | 16 | -1 | 21 | 61 | 72 | 25 |
CFO To PAT CFO To PAT% | -52.5 | -83.2 | -186.3 | -912.7 | -371.2 | 78.9 | 52.7 | -189.2 | 534.6 | 223.7 | 252.3 |
CFO To EBITDA CFO To EBITDA% | 99.7 | 69.7 | 52.0 | 131.6 | 126.9 | 27.9 | 29.4 | 177.3 | 173.3 | 104.4 | 80.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 51 | 104 | 70 | 53 | 26 | 130 | 380 | 218 | 385 | 529 | 637 | 848 |
Price To Earnings Price To Earnings | 3.9 | 3.6 | 22.9 | 16.1 | 17.8 | 16.6 | ||||||
Price To Sales Price To Sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.4 | 0.2 | 0.5 | 0.6 | 0.7 | 0.9 |
Price To Book Price To Book | 0.7 | 0.3 | 0.2 | 0.2 | 0.1 | 0.4 | 0.8 | 0.5 | 0.9 | 1.2 | 1.3 | 1.8 |
EV To EBITDA EV To EBITDA | 13.7 | 14.7 | 21.3 | 6.4 | 6.5 | 4.8 | 3.9 | 21.3 | 10.8 | 7.7 | 8.7 | 6.8 |
GPM GPM% | 22.9 | 21.1 | 20.2 | 23.1 | 21.5 | 29.9 | 35.3 | 17.5 | 21.4 | 27.6 | 29.0 | 29.0 |
OPM OPM% | 4.3 | 4.2 | 2.9 | 7.3 | 6.7 | 14.0 | 19.0 | 2.9 | 8.3 | 12.8 | 12.7 | 16.4 |
NPM NPM% | -8.1 | -3.5 | -0.8 | -1.1 | -2.3 | 5.0 | 10.6 | -2.7 | 2.7 | 6.0 | 4.0 | 7.5 |
ROCE ROCE% | -4.0 | 2.9 | 4.8 | 4.9 | 4.3 | 9.8 | 20.2 | 0.2 | 7.3 | 12.4 | 10.5 | 15.3 |
ROE ROE% | -71.0 | -6.8 | -1.7 | -2.5 | -5.3 | 9.6 | 23.7 | -6.4 | 5.4 | 11.5 | 7.5 | 14.0 |
ROA ROA% | -10.2 | -2.9 | -0.7 | -1.1 | -2.3 | 4.3 | 11.3 | -2.9 | 2.4 | 5.5 | 3.9 | 7.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 51 | 104 | 70 | 53 | 26 | 130 | 380 | 218 | 385 | 529 | 637 | 848 |
Price To Earnings Price To Earnings | 3.9 | 3.6 | 22.9 | 16.1 | 17.8 | 16.6 | ||||||
Price To Sales Price To Sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.4 | 0.2 | 0.5 | 0.6 | 0.7 | 0.9 |
Price To Book Price To Book | 0.7 | 0.3 | 0.2 | 0.2 | 0.1 | 0.4 | 0.8 | 0.5 | 0.9 | 1.2 | 1.3 | 1.8 |
EV To EBITDA EV To EBITDA | 13.7 | 14.7 | 21.3 | 6.4 | 6.5 | 4.8 | 3.9 | 21.3 | 10.8 | 7.7 | 8.7 | 6.8 |
GPM GPM% | 22.9 | 21.1 | 20.2 | 23.1 | 21.5 | 29.9 | 35.3 | 17.5 | 21.4 | 27.6 | 29.0 | 29.0 |
OPM OPM% | 4.3 | 4.2 | 2.9 | 7.3 | 6.7 | 14.0 | 19.0 | 2.9 | 8.3 | 12.8 | 12.7 | 16.4 |
NPM NPM% | -8.1 | -3.5 | -0.8 | -1.1 | -2.3 | 5.0 | 10.6 | -2.7 | 2.7 | 6.0 | 4.0 | 7.5 |
ROCE ROCE% | -4.0 | 2.9 | 4.8 | 4.9 | 4.3 | 9.8 | 20.2 | 0.2 | 7.3 | 12.4 | 10.5 | 15.3 |
ROE ROE% | -71.0 | -6.8 | -1.7 | -2.5 | -5.3 | 9.6 | 23.7 | -6.4 | 5.4 | 11.5 | 7.5 | 14.0 |
ROA ROA% | -10.2 | -2.9 | -0.7 | -1.1 | -2.3 | 4.3 | 11.3 | -2.9 | 2.4 | 5.5 | 3.9 | 7.5 |
| Market CapitalizationMkt CapCr | 7,044 | 848 | 689 |
| Close PriceClose₹ | 721.35 | 706.80 | 787.15 |
| IndustryIndustry | Textiles Technical Textile | Textiles Technical Textile | Textiles Technical Textile |
| Price To EarningsPE | 30.07 | 16.58 | 11.76 |
| Price To SalesPS | 4.01 | 0.92 | 1.20 |
| RevenueRevenueCr | 1,759 | 994 | 573 |
| Revenue Growth TTMRev Gr TTM% | 17.4% | 15.6% | 17.8% |
| PAT Growth TTMPAT Gr TTM% | 15.9% | 137.7% | 18.5% |
| Market CapitalizationMkt CapCr | 7,044 | 848 | 689 |
| Close PriceClose₹ | 721.35 | 706.80 | 787.15 |
| IndustryIndustry | Textiles Technical Textile | Textiles Technical Textile | Textiles Technical Textile |
| Price To EarningsPE | 30.07 | 16.58 | 11.76 |
| Price To SalesPS | 4.01 | 0.92 | 1.20 |
| RevenueRevenueCr | 1,759 | 994 | 573 |
| Revenue Growth TTMRev Gr TTM% | 17.4% | 15.6% | 17.8% |
| PAT Growth TTMPAT Gr TTM% | 15.9% | 137.7% | 18.5% |