| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 829 | 805 | 884 | 955 | 1,044 | 982 | 1,054 | 1,116 | 1,237 | 1,348 | 1,763 | 1,779 | |
Growth YoY Revenue Growth YoY% | 14.2 | 14.4 | 10.6 | 19.0 | 25.8 | 22.1 | 19.3 | 16.8 | 18.6 | 37.2 | 67.2 | 59.5 |
| 794 | 766 | 841 | 910 | 1,002 | 942 | 995 | 1,057 | 1,167 | 1,272 | 1,658 | 1,695 | |
| 35 | 39 | 43 | 45 | 42 | 40 | 59 | 59 | 70 | 75 | 104 | 85 | |
OPM OPM% | 4.2 | 4.8 | 4.9 | 4.7 | 4.0 | 4.1 | 5.6 | 5.3 | 5.7 | 5.6 | 5.9 | 4.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 9 | 9 | 9 | 11 | 12 | 10 | 13 | 17 | 15 | 16 | 25 | 14 |
Depreciation DepreciationCr | 4 | 4 | 5 | 5 | 4 | 5 | 6 | 6 | 7 | 7 | 7 | 8 |
PBT PBTCr | 22 | 25 | 29 | 30 | 26 | 25 | 40 | 36 | 48 | 52 | 72 | 62 |
| 6 | 7 | 7 | 8 | 7 | 6 | 10 | 9 | 13 | 15 | 17 | 15 | |
| 16 | 18 | 22 | 22 | 19 | 19 | 30 | 27 | 36 | 38 | 55 | 46 | |
Growth YoY PAT Growth YoY% | 11.5 | 19.2 | 70.3 | 34.3 | 17.9 | 5.0 | 35.0 | 21.9 | 84.8 | 98.9 | 85.5 | 71.5 |
NPM NPM% | 2.0 | 2.2 | 2.5 | 2.3 | 1.9 | 1.9 | 2.8 | 2.4 | 2.9 | 2.8 | 3.1 | 2.6 |
| 0.9 | 1.0 | 1.2 | 1.2 | 1.1 | 1.1 | 1.7 | 1.5 | 2.0 | 2.1 | 3.0 | 2.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 829 | 805 | 884 | 955 | 1,044 | 982 | 1,054 | 1,116 | 1,237 | 1,348 | 1,763 | 1,779 | |
Growth YoY Revenue Growth YoY% | 14.2 | 14.4 | 10.6 | 19.0 | 25.8 | 22.1 | 19.3 | 16.8 | 18.6 | 37.2 | 67.2 | 59.5 |
| 794 | 766 | 841 | 910 | 1,002 | 942 | 995 | 1,057 | 1,167 | 1,272 | 1,658 | 1,695 | |
| 35 | 39 | 43 | 45 | 42 | 40 | 59 | 59 | 70 | 75 | 104 | 85 | |
OPM OPM% | 4.2 | 4.8 | 4.9 | 4.7 | 4.0 | 4.1 | 5.6 | 5.3 | 5.7 | 5.6 | 5.9 | 4.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 9 | 9 | 9 | 11 | 12 | 10 | 13 | 17 | 15 | 16 | 25 | 14 |
Depreciation DepreciationCr | 4 | 4 | 5 | 5 | 4 | 5 | 6 | 6 | 7 | 7 | 7 | 8 |
PBT PBTCr | 22 | 25 | 29 | 30 | 26 | 25 | 40 | 36 | 48 | 52 | 72 | 62 |
| 6 | 7 | 7 | 8 | 7 | 6 | 10 | 9 | 13 | 15 | 17 | 15 | |
| 16 | 18 | 22 | 22 | 19 | 19 | 30 | 27 | 36 | 38 | 55 | 46 | |
Growth YoY PAT Growth YoY% | 11.5 | 19.2 | 70.3 | 34.3 | 17.9 | 5.0 | 35.0 | 21.9 | 84.8 | 98.9 | 85.5 | 71.5 |
NPM NPM% | 2.0 | 2.2 | 2.5 | 2.3 | 1.9 | 1.9 | 2.8 | 2.4 | 2.9 | 2.8 | 3.1 | 2.6 |
| 0.9 | 1.0 | 1.2 | 1.2 | 1.1 | 1.1 | 1.7 | 1.5 | 2.0 | 2.1 | 3.0 | 2.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 843 | 884 | 1,408 | 1,758 | 1,526 | 1,719 | 2,683 | 3,034 | 3,302 | 4,015 | 5,410 | 6,127 |
Growth Revenue Growth% | -4.2 | 4.8 | 59.2 | 24.9 | -13.2 | 12.6 | 56.1 | 13.1 | 8.8 | 21.6 | 34.8 | 46.0 |
| 792 | 830 | 1,323 | 1,665 | 1,453 | 1,640 | 2,566 | 2,927 | 3,168 | 3,849 | 5,154 | 5,792 | |
| 52 | 54 | 85 | 93 | 73 | 79 | 117 | 106 | 134 | 166 | 256 | 335 | |
OPM OPM% | 6.2 | 6.1 | 6.1 | 5.3 | 4.8 | 4.6 | 4.4 | 3.5 | 4.1 | 4.1 | 4.7 | 5.5 |
| 2 | 3 | 2 | 2 | 4 | 4 | 7 | 22 | 19 | 21 | 53 | 0 | |
Interest Expense Interest ExpenseCr | 11 | 9 | 15 | 17 | 19 | 15 | 25 | 33 | 37 | 47 | 73 | 71 |
Depreciation DepreciationCr | 16 | 14 | 14 | 13 | 16 | 16 | 15 | 14 | 17 | 20 | 27 | 30 |
PBT PBTCr | 27 | 33 | 58 | 65 | 42 | 52 | 84 | 81 | 99 | 120 | 209 | 235 |
| 10 | 11 | 22 | 23 | 10 | 12 | 21 | 22 | 26 | 30 | 54 | 60 | |
PAT PATCr | 17 | 23 | 36 | 42 | 32 | 39 | 63 | 59 | 73 | 90 | 155 | 175 |
Growth PAT Growth% | 68.5 | 32.4 | 59.6 | 16.2 | -23.9 | 23.5 | 60.3 | -5.6 | 22.5 | 23.6 | 72.4 | 84.0 |
NPM NPM% | 2.0 | 2.5 | 2.6 | 2.4 | 2.1 | 2.3 | 2.4 | 2.0 | 2.2 | 2.2 | 2.9 | 2.9 |
| 1.0 | 1.3 | 2.1 | 2.4 | 1.8 | 0.5 | 3.6 | 3.3 | 4.1 | 5.0 | 8.6 | 9.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 843 | 884 | 1,408 | 1,758 | 1,526 | 1,719 | 2,683 | 3,034 | 3,302 | 4,015 | 5,410 | 6,127 |
Growth Revenue Growth% | -4.2 | 4.8 | 59.2 | 24.9 | -13.2 | 12.6 | 56.1 | 13.1 | 8.8 | 21.6 | 34.8 | 46.0 |
| 792 | 830 | 1,323 | 1,665 | 1,453 | 1,640 | 2,566 | 2,927 | 3,168 | 3,849 | 5,154 | 5,792 | |
| 52 | 54 | 85 | 93 | 73 | 79 | 117 | 106 | 134 | 166 | 256 | 335 | |
OPM OPM% | 6.2 | 6.1 | 6.1 | 5.3 | 4.8 | 4.6 | 4.4 | 3.5 | 4.1 | 4.1 | 4.7 | 5.5 |
| 2 | 3 | 2 | 2 | 4 | 4 | 7 | 22 | 19 | 21 | 53 | 0 | |
Interest Expense Interest ExpenseCr | 11 | 9 | 15 | 17 | 19 | 15 | 25 | 33 | 37 | 47 | 73 | 71 |
Depreciation DepreciationCr | 16 | 14 | 14 | 13 | 16 | 16 | 15 | 14 | 17 | 20 | 27 | 30 |
PBT PBTCr | 27 | 33 | 58 | 65 | 42 | 52 | 84 | 81 | 99 | 120 | 209 | 235 |
| 10 | 11 | 22 | 23 | 10 | 12 | 21 | 22 | 26 | 30 | 54 | 60 | |
PAT PATCr | 17 | 23 | 36 | 42 | 32 | 39 | 63 | 59 | 73 | 90 | 155 | 175 |
Growth PAT Growth% | 68.5 | 32.4 | 59.6 | 16.2 | -23.9 | 23.5 | 60.3 | -5.6 | 22.5 | 23.6 | 72.4 | 84.0 |
NPM NPM% | 2.0 | 2.5 | 2.6 | 2.4 | 2.1 | 2.3 | 2.4 | 2.0 | 2.2 | 2.2 | 2.9 | 2.9 |
| 1.0 | 1.3 | 2.1 | 2.4 | 1.8 | 0.5 | 3.6 | 3.3 | 4.1 | 5.0 | 8.6 | 9.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 18 | 18 | 18 | 18 |
Reserves ReservesCr | 183 | 201 | 225 | 254 | 271 | 304 | 353 | 432 | 489 | 558 | 754 |
| 156 | 185 | 287 | 302 | 243 | 457 | 506 | 458 | 529 | 627 | 1,294 | |
| 6 | 6 | 5 | 23 | 18 | 13 | 8 | 20 | 26 | 51 | 183 | |
| 357 | 403 | 529 | 590 | 544 | 786 | 879 | 928 | 1,062 | 1,254 | 2,249 | |
| 262 | 314 | 437 | 464 | 423 | 672 | 771 | 796 | 903 | 1,005 | 1,743 | |
| 95 | 89 | 92 | 126 | 121 | 114 | 108 | 132 | 159 | 249 | 507 | |
| 357 | 403 | 529 | 590 | 544 | 786 | 879 | 928 | 1,062 | 1,254 | 2,249 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 18 | 18 | 18 | 18 |
Reserves ReservesCr | 183 | 201 | 225 | 254 | 271 | 304 | 353 | 432 | 489 | 558 | 754 |
| 156 | 185 | 287 | 302 | 243 | 457 | 506 | 458 | 529 | 627 | 1,294 | |
| 6 | 6 | 5 | 23 | 18 | 13 | 8 | 20 | 26 | 51 | 183 | |
| 357 | 403 | 529 | 590 | 544 | 786 | 879 | 928 | 1,062 | 1,254 | 2,249 | |
| 262 | 314 | 437 | 464 | 423 | 672 | 771 | 796 | 903 | 1,005 | 1,743 | |
| 95 | 89 | 92 | 126 | 121 | 114 | 108 | 132 | 159 | 249 | 507 | |
| 357 | 403 | 529 | 590 | 544 | 786 | 879 | 928 | 1,062 | 1,254 | 2,249 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 45 | 13 | 95 | 59 | 48 | 61 | 43 | 77 | 60 | 168 | 273 | |
| -19 | -9 | -17 | -47 | -13 | -35 | 8 | 10 | -94 | -99 | -397 | |
| -27 | -6 | -31 | -40 | -31 | -31 | -38 | -53 | 28 | -103 | 199 | |
Net Cash Flow Net Cash FlowCr | -1 | -2 | 46 | -27 | 4 | -5 | 12 | 33 | -6 | -34 | 76 |
Free Cash Flow Free Cash FlowCr | 26 | 4 | 77 | 12 | 36 | 52 | 32 | 43 | 11 | 66 | -21 |
CFO To PAT CFO To PAT% | 262.4 | 58.1 | 263.9 | 140.8 | 151.8 | 156.1 | 67.6 | 128.9 | 81.9 | 186.5 | 175.8 |
CFO To EBITDA CFO To EBITDA% | 86.1 | 24.3 | 111.3 | 63.3 | 66.5 | 78.2 | 36.3 | 72.0 | 44.5 | 101.2 | 106.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 45 | 13 | 95 | 59 | 48 | 61 | 43 | 77 | 60 | 168 | 273 | |
| -19 | -9 | -17 | -47 | -13 | -35 | 8 | 10 | -94 | -99 | -397 | |
| -27 | -6 | -31 | -40 | -31 | -31 | -38 | -53 | 28 | -103 | 199 | |
Net Cash Flow Net Cash FlowCr | -1 | -2 | 46 | -27 | 4 | -5 | 12 | 33 | -6 | -34 | 76 |
Free Cash Flow Free Cash FlowCr | 26 | 4 | 77 | 12 | 36 | 52 | 32 | 43 | 11 | 66 | -21 |
CFO To PAT CFO To PAT% | 262.4 | 58.1 | 263.9 | 140.8 | 151.8 | 156.1 | 67.6 | 128.9 | 81.9 | 186.5 | 175.8 |
CFO To EBITDA CFO To EBITDA% | 86.1 | 24.3 | 111.3 | 63.3 | 66.5 | 78.2 | 36.3 | 72.0 | 44.5 | 101.2 | 106.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 168 | 267 | 628 | 463 | 154 | 448 | 883 | 1,150 | 2,287 | 2,359 | 5,340 | 9,095 |
Price To Earnings Price To Earnings | 10.8 | 12.2 | 17.4 | 11.1 | 4.8 | 11.4 | 14.0 | 19.3 | 31.4 | 26.2 | 34.4 | 51.8 |
Price To Sales Price To Sales | 0.2 | 0.3 | 0.5 | 0.3 | 0.1 | 0.3 | 0.3 | 0.4 | 0.7 | 0.6 | 1.0 | 1.5 |
Price To Book Price To Book | 0.9 | 1.3 | 2.7 | 1.8 | 0.6 | 1.4 | 2.4 | 2.5 | 4.5 | 4.1 | 6.9 | 11.8 |
EV To EBITDA EV To EBITDA | 3.5 | 5.4 | 7.0 | 4.9 | 2.0 | 5.6 | 7.3 | 10.2 | 17.2 | 14.3 | 21.6 | 26.4 |
GPM GPM% | 11.2 | 12.5 | 10.4 | 9.0 | 9.1 | 8.2 | 7.5 | 6.6 | 7.2 | 7.3 | 7.6 | 7.6 |
OPM OPM% | 6.2 | 6.1 | 6.1 | 5.3 | 4.8 | 4.6 | 4.4 | 3.5 | 4.1 | 4.1 | 4.7 | 5.5 |
NPM NPM% | 2.0 | 2.5 | 2.6 | 2.4 | 2.1 | 2.3 | 2.4 | 2.0 | 2.2 | 2.2 | 2.9 | 2.9 |
ROCE ROCE% | 16.9 | 17.0 | 27.1 | 27.7 | 19.3 | 19.7 | 28.2 | 24.5 | 22.5 | 26.2 | 26.4 | 26.4 |
ROE ROE% | 8.7 | 10.6 | 15.2 | 15.8 | 11.3 | 12.4 | 17.3 | 13.2 | 14.4 | 15.6 | 20.1 | 20.1 |
ROA ROA% | 4.8 | 5.6 | 6.8 | 7.1 | 5.8 | 5.0 | 7.2 | 6.4 | 6.9 | 7.2 | 6.9 | 6.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 168 | 267 | 628 | 463 | 154 | 448 | 883 | 1,150 | 2,287 | 2,359 | 5,340 | 9,095 |
Price To Earnings Price To Earnings | 10.8 | 12.2 | 17.4 | 11.1 | 4.8 | 11.4 | 14.0 | 19.3 | 31.4 | 26.2 | 34.4 | 51.8 |
Price To Sales Price To Sales | 0.2 | 0.3 | 0.5 | 0.3 | 0.1 | 0.3 | 0.3 | 0.4 | 0.7 | 0.6 | 1.0 | 1.5 |
Price To Book Price To Book | 0.9 | 1.3 | 2.7 | 1.8 | 0.6 | 1.4 | 2.4 | 2.5 | 4.5 | 4.1 | 6.9 | 11.8 |
EV To EBITDA EV To EBITDA | 3.5 | 5.4 | 7.0 | 4.9 | 2.0 | 5.6 | 7.3 | 10.2 | 17.2 | 14.3 | 21.6 | 26.4 |
GPM GPM% | 11.2 | 12.5 | 10.4 | 9.0 | 9.1 | 8.2 | 7.5 | 6.6 | 7.2 | 7.3 | 7.6 | 7.6 |
OPM OPM% | 6.2 | 6.1 | 6.1 | 5.3 | 4.8 | 4.6 | 4.4 | 3.5 | 4.1 | 4.1 | 4.7 | 5.5 |
NPM NPM% | 2.0 | 2.5 | 2.6 | 2.4 | 2.1 | 2.3 | 2.4 | 2.0 | 2.2 | 2.2 | 2.9 | 2.9 |
ROCE ROCE% | 16.9 | 17.0 | 27.1 | 27.7 | 19.3 | 19.7 | 28.2 | 24.5 | 22.5 | 26.2 | 26.4 | 26.4 |
ROE ROE% | 8.7 | 10.6 | 15.2 | 15.8 | 11.3 | 12.4 | 17.3 | 13.2 | 14.4 | 15.6 | 20.1 | 20.1 |
ROA ROA% | 4.8 | 5.6 | 6.8 | 7.1 | 5.8 | 5.0 | 7.2 | 6.4 | 6.9 | 7.2 | 6.9 | 6.9 |
Documents — Precision Wires India Ltd