| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 78 | 45 | 87 | 83 | 95 | 166 | 74 | 142 | 76 | 81 | 89 | 103 | |
Growth YoY Revenue Growth YoY% | 29.3 | 19.5 | 65.9 | 33.8 | 20.6 | 272.4 | -14.6 | 71.5 | -20.1 | -50.9 | 20.4 | -27.9 |
| 57 | 40 | 72 | 67 | 78 | 150 | 65 | 121 | 69 | 70 | 90 | 97 | |
| 22 | 5 | 15 | 16 | 17 | 15 | 10 | 21 | 7 | 12 | 0 | 6 | |
OPM OPM% | 27.9 | 10.9 | 17.4 | 18.7 | 17.6 | 9.3 | 12.9 | 14.7 | 8.6 | 14.3 | -0.4 | 5.7 |
| 0 | 3 | 1 | 1 | 1 | 0 | 1 | 2 | 22 | 0 | 13 | 2 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 3 | 3 | 4 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
PBT PBTCr | 16 | 2 | 11 | 11 | 12 | 9 | 6 | 19 | 25 | 8 | 9 | 4 |
| 5 | 1 | 4 | 3 | 4 | 0 | 2 | 3 | 7 | 2 | 2 | 1 | |
| 12 | 2 | 7 | 7 | 8 | 9 | 4 | 15 | 18 | 6 | 7 | 3 | |
Growth YoY PAT Growth YoY% | 348.5 | 168.8 | 179.0 | -11.3 | -27.7 | 436.6 | -44.7 | 109.5 | 111.2 | -34.0 | 75.5 | -80.0 |
NPM NPM% | 14.9 | 3.9 | 7.8 | 8.8 | 8.9 | 5.6 | 5.1 | 10.8 | 23.6 | 7.5 | 7.4 | 3.0 |
| 0.4 | 0.3 | 1.3 | 1.4 | 1.6 | 1.7 | 0.7 | 2.9 | 3.3 | 1.1 | 1.2 | 0.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 78 | 45 | 87 | 83 | 95 | 166 | 74 | 142 | 76 | 81 | 89 | 103 | |
Growth YoY Revenue Growth YoY% | 29.3 | 19.5 | 65.9 | 33.8 | 20.6 | 272.4 | -14.6 | 71.5 | -20.1 | -50.9 | 20.4 | -27.9 |
| 57 | 40 | 72 | 67 | 78 | 150 | 65 | 121 | 69 | 70 | 90 | 97 | |
| 22 | 5 | 15 | 16 | 17 | 15 | 10 | 21 | 7 | 12 | 0 | 6 | |
OPM OPM% | 27.9 | 10.9 | 17.4 | 18.7 | 17.6 | 9.3 | 12.9 | 14.7 | 8.6 | 14.3 | -0.4 | 5.7 |
| 0 | 3 | 1 | 1 | 1 | 0 | 1 | 2 | 22 | 0 | 13 | 2 | |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 3 | 3 | 4 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
PBT PBTCr | 16 | 2 | 11 | 11 | 12 | 9 | 6 | 19 | 25 | 8 | 9 | 4 |
| 5 | 1 | 4 | 3 | 4 | 0 | 2 | 3 | 7 | 2 | 2 | 1 | |
| 12 | 2 | 7 | 7 | 8 | 9 | 4 | 15 | 18 | 6 | 7 | 3 | |
Growth YoY PAT Growth YoY% | 348.5 | 168.8 | 179.0 | -11.3 | -27.7 | 436.6 | -44.7 | 109.5 | 111.2 | -34.0 | 75.5 | -80.0 |
NPM NPM% | 14.9 | 3.9 | 7.8 | 8.8 | 8.9 | 5.6 | 5.1 | 10.8 | 23.6 | 7.5 | 7.4 | 3.0 |
| 0.4 | 0.3 | 1.3 | 1.4 | 1.6 | 1.7 | 0.7 | 2.9 | 3.3 | 1.1 | 1.2 | 0.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 185 | 238 | 275 | 253 | 165 | 154 | 199 | 202 | 272 | 417 | 388 | 349 |
Growth Revenue Growth% | 28.5 | 15.5 | -7.8 | -35.0 | -6.6 | 29.6 | 1.5 | 34.5 | 53.6 | -7.0 | -26.9 | |
| 167 | 208 | 255 | 230 | 170 | 147 | 178 | 176 | 213 | 359 | 350 | 325 | |
| 18 | 30 | 20 | 23 | -5 | 6 | 21 | 26 | 58 | 58 | 39 | 24 | |
OPM OPM% | 9.5 | 12.4 | 7.1 | 9.2 | -3.3 | 4.1 | 10.5 | 12.8 | 21.5 | 13.9 | 9.9 | 6.8 |
| -2 | 1 | 2 | 3 | 1 | -8 | 3 | 2 | 4 | 2 | 37 | 37 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 5 | 6 | 6 | 7 | 7 | 9 | 11 | 11 | 3 | 3 |
Depreciation DepreciationCr | 3 | 4 | 4 | 4 | 5 | 6 | 10 | 10 | 12 | 11 | 12 | 12 |
PBT PBTCr | 8 | 22 | 13 | 16 | -15 | -15 | 7 | 9 | 41 | 38 | 60 | 46 |
| 3 | 7 | 5 | 5 | -5 | -4 | 2 | 2 | 12 | 9 | 15 | 12 | |
PAT PATCr | 6 | 15 | 8 | 11 | -10 | -11 | 5 | 7 | 28 | 29 | 46 | 34 |
Growth PAT Growth% | 170.5 | -47.3 | 40.6 | -189.0 | -9.3 | 147.7 | 33.4 | 308.0 | 1.1 | 59.5 | -8.8 | |
NPM NPM% | 3.0 | 6.4 | 2.9 | 4.5 | -6.1 | -7.1 | 2.6 | 3.5 | 10.5 | 6.9 | 11.8 | 9.6 |
| 1.3 | 3.6 | 1.5 | 2.1 | -1.9 | -2.0 | 1.0 | 1.3 | 5.3 | 5.3 | 8.5 | 6.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 185 | 238 | 275 | 253 | 165 | 154 | 199 | 202 | 272 | 417 | 388 | 349 |
Growth Revenue Growth% | 28.5 | 15.5 | -7.8 | -35.0 | -6.6 | 29.6 | 1.5 | 34.5 | 53.6 | -7.0 | -26.9 | |
| 167 | 208 | 255 | 230 | 170 | 147 | 178 | 176 | 213 | 359 | 350 | 325 | |
| 18 | 30 | 20 | 23 | -5 | 6 | 21 | 26 | 58 | 58 | 39 | 24 | |
OPM OPM% | 9.5 | 12.4 | 7.1 | 9.2 | -3.3 | 4.1 | 10.5 | 12.8 | 21.5 | 13.9 | 9.9 | 6.8 |
| -2 | 1 | 2 | 3 | 1 | -8 | 3 | 2 | 4 | 2 | 37 | 37 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 5 | 6 | 6 | 7 | 7 | 9 | 11 | 11 | 3 | 3 |
Depreciation DepreciationCr | 3 | 4 | 4 | 4 | 5 | 6 | 10 | 10 | 12 | 11 | 12 | 12 |
PBT PBTCr | 8 | 22 | 13 | 16 | -15 | -15 | 7 | 9 | 41 | 38 | 60 | 46 |
| 3 | 7 | 5 | 5 | -5 | -4 | 2 | 2 | 12 | 9 | 15 | 12 | |
PAT PATCr | 6 | 15 | 8 | 11 | -10 | -11 | 5 | 7 | 28 | 29 | 46 | 34 |
Growth PAT Growth% | 170.5 | -47.3 | 40.6 | -189.0 | -9.3 | 147.7 | 33.4 | 308.0 | 1.1 | 59.5 | -8.8 | |
NPM NPM% | 3.0 | 6.4 | 2.9 | 4.5 | -6.1 | -7.1 | 2.6 | 3.5 | 10.5 | 6.9 | 11.8 | 9.6 |
| 1.3 | 3.6 | 1.5 | 2.1 | -1.9 | -2.0 | 1.0 | 1.3 | 5.3 | 5.3 | 8.5 | 6.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves ReservesCr | 57 | 116 | 187 | 199 | 186 | 174 | 179 | 184 | 209 | 235 | 278 |
| 57 | 69 | 84 | 63 | 92 | 88 | 114 | 142 | 184 | 249 | 157 | |
| 7 | 25 | 25 | 24 | 17 | 21 | 17 | 18 | 36 | 32 | 36 | |
| 130 | 220 | 309 | 299 | 307 | 294 | 322 | 356 | 442 | 528 | 483 | |
| 77 | 105 | 181 | 136 | 119 | 101 | 127 | 159 | 235 | 319 | 258 | |
| 52 | 114 | 128 | 163 | 188 | 193 | 195 | 197 | 207 | 209 | 225 | |
| 130 | 220 | 309 | 299 | 307 | 294 | 322 | 356 | 442 | 528 | 483 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves ReservesCr | 57 | 116 | 187 | 199 | 186 | 174 | 179 | 184 | 209 | 235 | 278 |
| 57 | 69 | 84 | 63 | 92 | 88 | 114 | 142 | 184 | 249 | 157 | |
| 7 | 25 | 25 | 24 | 17 | 21 | 17 | 18 | 36 | 32 | 36 | |
| 130 | 220 | 309 | 299 | 307 | 294 | 322 | 356 | 442 | 528 | 483 | |
| 77 | 105 | 181 | 136 | 119 | 101 | 127 | 159 | 235 | 319 | 258 | |
| 52 | 114 | 128 | 163 | 188 | 193 | 195 | 197 | 207 | 209 | 225 | |
| 130 | 220 | 309 | 299 | 307 | 294 | 322 | 356 | 442 | 528 | 483 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | -7 | -24 | 50 | -6 | 10 | -2 | 21 | 79 | 118 | -1 | |
| -4 | -9 | -46 | -26 | -14 | -4 | -11 | -16 | -25 | -11 | -27 | |
| -3 | 14 | 71 | -24 | 20 | -7 | 13 | -6 | -34 | -34 | -14 | |
Net Cash Flow Net Cash FlowCr | 3 | -3 | 1 | 0 | -1 | -1 | 0 | 0 | 20 | 73 | -42 |
Free Cash Flow Free Cash FlowCr | 11 | -15 | -39 | 12 | -36 | -3 | -15 | 7 | 56 | 105 | -29 |
CFO To PAT CFO To PAT% | 181.7 | -44.4 | -298.3 | 445.7 | 63.9 | -90.8 | -41.3 | 303.2 | 277.8 | 412.3 | -2.8 |
CFO To EBITDA CFO To EBITDA% | 58.2 | -22.8 | -121.9 | 216.1 | 117.3 | 157.4 | -10.3 | 81.5 | 135.0 | 204.4 | -3.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | -7 | -24 | 50 | -6 | 10 | -2 | 21 | 79 | 118 | -1 | |
| -4 | -9 | -46 | -26 | -14 | -4 | -11 | -16 | -25 | -11 | -27 | |
| -3 | 14 | 71 | -24 | 20 | -7 | 13 | -6 | -34 | -34 | -14 | |
Net Cash Flow Net Cash FlowCr | 3 | -3 | 1 | 0 | -1 | -1 | 0 | 0 | 20 | 73 | -42 |
Free Cash Flow Free Cash FlowCr | 11 | -15 | -39 | 12 | -36 | -3 | -15 | 7 | 56 | 105 | -29 |
CFO To PAT CFO To PAT% | 181.7 | -44.4 | -298.3 | 445.7 | 63.9 | -90.8 | -41.3 | 303.2 | 277.8 | 412.3 | -2.8 |
CFO To EBITDA CFO To EBITDA% | 58.2 | -22.8 | -121.9 | 216.1 | 117.3 | 157.4 | -10.3 | 81.5 | 135.0 | 204.4 | -3.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 337 | 310 | 356 | 263 | 67 | 169 | 334 | 434 | 1,632 | 1,810 | 2,049 | 3,621 |
Price To Earnings Price To Earnings | 63.7 | 19.7 | 43.7 | 23.2 | 62.9 | 62.8 | 57.6 | 12.6 | 44.7 | 107.9 | ||
Price To Sales Price To Sales | 1.8 | 1.3 | 1.3 | 1.0 | 0.4 | 1.1 | 1.7 | 2.1 | 6.0 | 4.3 | 5.3 | 10.4 |
Price To Book Price To Book | 5.2 | 2.5 | 1.8 | 1.3 | 0.3 | 0.9 | 1.8 | 2.2 | 7.4 | 1.5 | 7.1 | 12.5 |
EV To EBITDA EV To EBITDA | 20.1 | 11.6 | 18.4 | 11.1 | -19.5 | 34.9 | 19.4 | 19.7 | 28.5 | 30.2 | 52.3 | 150.9 |
GPM GPM% | 41.3 | 40.1 | 33.6 | 35.5 | 40.3 | 46.6 | 44.8 | 49.3 | 52.9 | 37.6 | ||
OPM OPM% | 9.5 | 12.4 | 7.1 | 9.2 | -3.3 | 4.1 | 10.5 | 12.8 | 21.5 | 13.9 | 9.9 | 6.8 |
NPM NPM% | 3.0 | 6.4 | 2.9 | 4.5 | -6.1 | -7.1 | 2.6 | 3.5 | 10.5 | 6.9 | 11.8 | 9.6 |
ROCE ROCE% | 13.7 | 16.4 | 7.4 | 9.1 | -3.7 | -3.3 | 5.3 | 6.6 | 18.1 | 17.0 | 19.9 | 19.9 |
ROE ROE% | 8.6 | 12.2 | 4.1 | 5.4 | -5.1 | -5.9 | 2.8 | 3.6 | 12.9 | 11.7 | 15.8 | 15.8 |
ROA ROA% | 4.3 | 6.9 | 2.6 | 3.8 | -3.3 | -3.7 | 1.6 | 2.0 | 6.4 | 5.4 | 9.5 | 9.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 337 | 310 | 356 | 263 | 67 | 169 | 334 | 434 | 1,632 | 1,810 | 2,049 | 3,621 |
Price To Earnings Price To Earnings | 63.7 | 19.7 | 43.7 | 23.2 | 62.9 | 62.8 | 57.6 | 12.6 | 44.7 | 107.9 | ||
Price To Sales Price To Sales | 1.8 | 1.3 | 1.3 | 1.0 | 0.4 | 1.1 | 1.7 | 2.1 | 6.0 | 4.3 | 5.3 | 10.4 |
Price To Book Price To Book | 5.2 | 2.5 | 1.8 | 1.3 | 0.3 | 0.9 | 1.8 | 2.2 | 7.4 | 1.5 | 7.1 | 12.5 |
EV To EBITDA EV To EBITDA | 20.1 | 11.6 | 18.4 | 11.1 | -19.5 | 34.9 | 19.4 | 19.7 | 28.5 | 30.2 | 52.3 | 150.9 |
GPM GPM% | 41.3 | 40.1 | 33.6 | 35.5 | 40.3 | 46.6 | 44.8 | 49.3 | 52.9 | 37.6 | ||
OPM OPM% | 9.5 | 12.4 | 7.1 | 9.2 | -3.3 | 4.1 | 10.5 | 12.8 | 21.5 | 13.9 | 9.9 | 6.8 |
NPM NPM% | 3.0 | 6.4 | 2.9 | 4.5 | -6.1 | -7.1 | 2.6 | 3.5 | 10.5 | 6.9 | 11.8 | 9.6 |
ROCE ROCE% | 13.7 | 16.4 | 7.4 | 9.1 | -3.7 | -3.3 | 5.3 | 6.6 | 18.1 | 17.0 | 19.9 | 19.9 |
ROE ROE% | 8.6 | 12.2 | 4.1 | 5.4 | -5.1 | -5.9 | 2.8 | 3.6 | 12.9 | 11.7 | 15.8 | 15.8 |
ROA ROA% | 4.3 | 6.9 | 2.6 | 3.8 | -3.3 | -3.7 | 1.6 | 2.0 | 6.4 | 5.4 | 9.5 | 9.5 |
Documents — Premier Explosives Ltd
Concall Transcript Summaries — Premier Explosives Ltd