| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 67 | 61 | 69 | 63 | 71 | 62 | 72 | 65 | 74 | 79 | 81 | 88 | |
Growth YoY Revenue Growth YoY% | 5.4 | -2.6 | 8.7 | -1.9 | 4.8 | 1.5 | 3.8 | 3.5 | 4.4 | 28.1 | 12.3 | 35.1 |
| 59 | 54 | 59 | 53 | 58 | 51 | 63 | 55 | 61 | 66 | 68 | 74 | |
| 9 | 7 | 10 | 9 | 12 | 10 | 9 | 10 | 12 | 13 | 13 | 14 | |
OPM OPM% | 12.7 | 12.0 | 14.8 | 14.9 | 17.2 | 16.8 | 12.4 | 14.8 | 16.7 | 16.8 | 16.1 | 15.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 7 | 6 | 9 | 8 | 11 | 9 | 7 | 8 | 11 | 12 | 12 | 12 |
| 2 | 1 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | |
| 5 | 4 | 7 | 6 | 8 | 7 | 6 | 6 | 8 | 9 | 9 | 9 | |
Growth YoY PAT Growth YoY% | 152.1 | 38.2 | 49.5 | 23.0 | 60.7 | 57.7 | -16.6 | 2.0 | 1.9 | 39.1 | 53.5 | 51.3 |
NPM NPM% | 7.3 | 6.9 | 9.7 | 9.3 | 11.2 | 10.8 | 7.8 | 9.2 | 10.9 | 11.7 | 10.6 | 10.3 |
| 0.5 | 0.4 | 0.6 | 0.6 | 0.8 | 0.6 | 0.5 | 0.6 | 0.8 | 0.9 | 0.8 | 0.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 67 | 61 | 69 | 63 | 71 | 62 | 72 | 65 | 74 | 79 | 81 | 88 | |
Growth YoY Revenue Growth YoY% | 5.4 | -2.6 | 8.7 | -1.9 | 4.8 | 1.5 | 3.8 | 3.5 | 4.4 | 28.1 | 12.3 | 35.1 |
| 59 | 54 | 59 | 53 | 58 | 51 | 63 | 55 | 61 | 66 | 68 | 74 | |
| 9 | 7 | 10 | 9 | 12 | 10 | 9 | 10 | 12 | 13 | 13 | 14 | |
OPM OPM% | 12.7 | 12.0 | 14.8 | 14.9 | 17.2 | 16.8 | 12.4 | 14.8 | 16.7 | 16.8 | 16.1 | 15.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 7 | 6 | 9 | 8 | 11 | 9 | 7 | 8 | 11 | 12 | 12 | 12 |
| 2 | 1 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | |
| 5 | 4 | 7 | 6 | 8 | 7 | 6 | 6 | 8 | 9 | 9 | 9 | |
Growth YoY PAT Growth YoY% | 152.1 | 38.2 | 49.5 | 23.0 | 60.7 | 57.7 | -16.6 | 2.0 | 1.9 | 39.1 | 53.5 | 51.3 |
NPM NPM% | 7.3 | 6.9 | 9.7 | 9.3 | 11.2 | 10.8 | 7.8 | 9.2 | 10.9 | 11.7 | 10.6 | 10.3 |
| 0.5 | 0.4 | 0.6 | 0.6 | 0.8 | 0.6 | 0.5 | 0.6 | 0.8 | 0.9 | 0.8 | 0.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 96 | 104 | 126 | 150 | 147 | 172 | 243 | 288 | 296 | 301 | 339 | 322 |
Growth Revenue Growth% | 12.9 | 8.6 | 21.8 | 19.1 | -2.1 | 16.6 | 41.4 | 18.6 | 2.7 | 1.9 | 12.4 | 19.4 |
| 87 | 95 | 116 | 139 | 133 | 156 | 224 | 266 | 263 | 264 | 293 | 270 | |
| 8 | 9 | 10 | 11 | 14 | 16 | 19 | 22 | 33 | 38 | 46 | 52 | |
OPM OPM% | 8.8 | 8.4 | 8.3 | 7.4 | 9.4 | 9.0 | 7.8 | 7.7 | 11.1 | 12.5 | 13.6 | 16.2 |
| 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 2 | 3 | 2 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 2 | 1 | 1 | 1 |
Depreciation DepreciationCr | 3 | 2 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 |
PBT PBTCr | 5 | 6 | 7 | 6 | 9 | 11 | 14 | 15 | 27 | 35 | 43 | 47 |
| 2 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 7 | 9 | 11 | 12 | |
PAT PATCr | 4 | 4 | 5 | 4 | 6 | 8 | 10 | 12 | 21 | 26 | 32 | 35 |
Growth PAT Growth% | 34.0 | -1.4 | 30.2 | -5.0 | 39.3 | 35.5 | 16.1 | 19.4 | 76.4 | 26.2 | 22.6 | 33.8 |
NPM NPM% | 3.8 | 3.5 | 3.7 | 3.0 | 4.2 | 4.9 | 4.0 | 4.1 | 7.0 | 8.6 | 9.4 | 10.9 |
| 0.3 | 0.3 | 0.5 | 0.4 | 0.6 | 0.8 | 0.9 | 1.1 | 2.0 | 2.5 | 3.0 | 3.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 96 | 104 | 126 | 150 | 147 | 172 | 243 | 288 | 296 | 301 | 339 | 322 |
Growth Revenue Growth% | 12.9 | 8.6 | 21.8 | 19.1 | -2.1 | 16.6 | 41.4 | 18.6 | 2.7 | 1.9 | 12.4 | 19.4 |
| 87 | 95 | 116 | 139 | 133 | 156 | 224 | 266 | 263 | 264 | 293 | 270 | |
| 8 | 9 | 10 | 11 | 14 | 16 | 19 | 22 | 33 | 38 | 46 | 52 | |
OPM OPM% | 8.8 | 8.4 | 8.3 | 7.4 | 9.4 | 9.0 | 7.8 | 7.7 | 11.1 | 12.5 | 13.6 | 16.2 |
| 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 2 | 3 | 2 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 2 | 1 | 1 | 1 |
Depreciation DepreciationCr | 3 | 2 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 |
PBT PBTCr | 5 | 6 | 7 | 6 | 9 | 11 | 14 | 15 | 27 | 35 | 43 | 47 |
| 2 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 7 | 9 | 11 | 12 | |
PAT PATCr | 4 | 4 | 5 | 4 | 6 | 8 | 10 | 12 | 21 | 26 | 32 | 35 |
Growth PAT Growth% | 34.0 | -1.4 | 30.2 | -5.0 | 39.3 | 35.5 | 16.1 | 19.4 | 76.4 | 26.2 | 22.6 | 33.8 |
NPM NPM% | 3.8 | 3.5 | 3.7 | 3.0 | 4.2 | 4.9 | 4.0 | 4.1 | 7.0 | 8.6 | 9.4 | 10.9 |
| 0.3 | 0.3 | 0.5 | 0.4 | 0.6 | 0.8 | 0.9 | 1.1 | 2.0 | 2.5 | 3.0 | 3.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves ReservesCr | 21 | 24 | 28 | 31 | 36 | 44 | 53 | 63 | 84 | 107 | 137 |
| 23 | 38 | 41 | 42 | 41 | 28 | 47 | 50 | 28 | 38 | 48 | |
| 11 | 9 | 11 | 7 | 8 | 9 | 11 | 14 | 11 | 8 | 6 | |
| 66 | 81 | 91 | 91 | 95 | 91 | 121 | 138 | 133 | 164 | 202 | |
| 42 | 50 | 56 | 48 | 49 | 46 | 70 | 76 | 69 | 95 | 127 | |
| 24 | 31 | 35 | 43 | 45 | 45 | 51 | 62 | 64 | 69 | 74 | |
| 66 | 81 | 91 | 91 | 95 | 91 | 121 | 138 | 133 | 164 | 202 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves ReservesCr | 21 | 24 | 28 | 31 | 36 | 44 | 53 | 63 | 84 | 107 | 137 |
| 23 | 38 | 41 | 42 | 41 | 28 | 47 | 50 | 28 | 38 | 48 | |
| 11 | 9 | 11 | 7 | 8 | 9 | 11 | 14 | 11 | 8 | 6 | |
| 66 | 81 | 91 | 91 | 95 | 91 | 121 | 138 | 133 | 164 | 202 | |
| 42 | 50 | 56 | 48 | 49 | 46 | 70 | 76 | 69 | 95 | 127 | |
| 24 | 31 | 35 | 43 | 45 | 45 | 51 | 62 | 64 | 69 | 74 | |
| 66 | 81 | 91 | 91 | 95 | 91 | 121 | 138 | 133 | 164 | 202 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 4 | 3 | 16 | 7 | 17 | 4 | 12 | 16 | 23 | 27 | |
| -5 | -8 | -8 | -9 | -7 | -4 | -7 | -17 | -6 | -11 | -28 | |
| 2 | -2 | 3 | -9 | -6 | -6 | -2 | 2 | -10 | -6 | -5 | |
Net Cash Flow Net Cash FlowCr | 3 | -6 | -2 | -1 | -5 | 7 | -5 | -3 | 0 | 6 | -6 |
Free Cash Flow Free Cash FlowCr | 3 | -5 | -4 | 5 | 2 | 15 | -2 | -5 | 13 | 14 | 18 |
CFO To PAT CFO To PAT% | 165.6 | 117.7 | 58.9 | 359.3 | 118.2 | 201.4 | 40.9 | 106.5 | 75.3 | 88.9 | 83.8 |
CFO To EBITDA CFO To EBITDA% | 71.7 | 48.5 | 26.4 | 144.7 | 53.2 | 109.3 | 21.0 | 56.4 | 47.3 | 61.4 | 58.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 4 | 3 | 16 | 7 | 17 | 4 | 12 | 16 | 23 | 27 | |
| -5 | -8 | -8 | -9 | -7 | -4 | -7 | -17 | -6 | -11 | -28 | |
| 2 | -2 | 3 | -9 | -6 | -6 | -2 | 2 | -10 | -6 | -5 | |
Net Cash Flow Net Cash FlowCr | 3 | -6 | -2 | -1 | -5 | 7 | -5 | -3 | 0 | 6 | -6 |
Free Cash Flow Free Cash FlowCr | 3 | -5 | -4 | 5 | 2 | 15 | -2 | -5 | 13 | 14 | 18 |
CFO To PAT CFO To PAT% | 165.6 | 117.7 | 58.9 | 359.3 | 118.2 | 201.4 | 40.9 | 106.5 | 75.3 | 88.9 | 83.8 |
CFO To EBITDA CFO To EBITDA% | 71.7 | 48.5 | 26.4 | 144.7 | 53.2 | 109.3 | 21.0 | 56.4 | 47.3 | 61.4 | 58.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 52 | 63 | 94 | 49 | 41 | 74 | 158 | 151 | 408 | 644 | 656 | 1,018 |
Price To Earnings Price To Earnings | 14.4 | 17.7 | 20.3 | 11.1 | 6.7 | 8.9 | 16.4 | 13.1 | 20.0 | 25.0 | 20.8 | 29.1 |
Price To Sales Price To Sales | 0.6 | 0.6 | 0.8 | 0.3 | 0.3 | 0.4 | 0.7 | 0.5 | 1.4 | 2.1 | 1.9 | 3.2 |
Price To Book Price To Book | 1.7 | 1.9 | 2.5 | 1.2 | 0.9 | 1.4 | 2.5 | 2.1 | 4.4 | 5.5 | 4.5 | 6.9 |
EV To EBITDA EV To EBITDA | 6.7 | 8.5 | 10.7 | 5.9 | 4.5 | 4.5 | 8.0 | 7.5 | 12.5 | 17.3 | 14.5 | 16.2 |
GPM GPM% | 22.6 | 24.4 | 23.6 | 20.6 | 24.6 | 33.5 | 31.0 | 31.1 | 34.8 | 37.6 | 38.7 | 38.7 |
OPM OPM% | 8.8 | 8.4 | 8.3 | 7.4 | 9.4 | 9.0 | 7.8 | 7.7 | 11.1 | 12.5 | 13.6 | 16.2 |
NPM NPM% | 3.8 | 3.5 | 3.7 | 3.0 | 4.2 | 4.9 | 4.0 | 4.1 | 7.0 | 8.6 | 9.4 | 10.9 |
ROCE ROCE% | 16.2 | 14.8 | 15.3 | 14.7 | 16.0 | 24.0 | 25.2 | 19.3 | 29.1 | 26.9 | 26.8 | 26.8 |
ROE ROE% | 11.4 | 10.5 | 12.3 | 10.7 | 13.4 | 15.5 | 15.5 | 15.8 | 21.8 | 22.1 | 21.7 | 21.7 |
ROA ROA% | 5.5 | 4.5 | 5.2 | 4.9 | 6.5 | 9.2 | 8.1 | 8.5 | 15.5 | 15.8 | 15.8 | 15.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 52 | 63 | 94 | 49 | 41 | 74 | 158 | 151 | 408 | 644 | 656 | 1,018 |
Price To Earnings Price To Earnings | 14.4 | 17.7 | 20.3 | 11.1 | 6.7 | 8.9 | 16.4 | 13.1 | 20.0 | 25.0 | 20.8 | 29.1 |
Price To Sales Price To Sales | 0.6 | 0.6 | 0.8 | 0.3 | 0.3 | 0.4 | 0.7 | 0.5 | 1.4 | 2.1 | 1.9 | 3.2 |
Price To Book Price To Book | 1.7 | 1.9 | 2.5 | 1.2 | 0.9 | 1.4 | 2.5 | 2.1 | 4.4 | 5.5 | 4.5 | 6.9 |
EV To EBITDA EV To EBITDA | 6.7 | 8.5 | 10.7 | 5.9 | 4.5 | 4.5 | 8.0 | 7.5 | 12.5 | 17.3 | 14.5 | 16.2 |
GPM GPM% | 22.6 | 24.4 | 23.6 | 20.6 | 24.6 | 33.5 | 31.0 | 31.1 | 34.8 | 37.6 | 38.7 | 38.7 |
OPM OPM% | 8.8 | 8.4 | 8.3 | 7.4 | 9.4 | 9.0 | 7.8 | 7.7 | 11.1 | 12.5 | 13.6 | 16.2 |
NPM NPM% | 3.8 | 3.5 | 3.7 | 3.0 | 4.2 | 4.9 | 4.0 | 4.1 | 7.0 | 8.6 | 9.4 | 10.9 |
ROCE ROCE% | 16.2 | 14.8 | 15.3 | 14.7 | 16.0 | 24.0 | 25.2 | 19.3 | 29.1 | 26.9 | 26.8 | 26.8 |
ROE ROE% | 11.4 | 10.5 | 12.3 | 10.7 | 13.4 | 15.5 | 15.5 | 15.8 | 21.8 | 22.1 | 21.7 | 21.7 |
ROA ROA% | 5.5 | 4.5 | 5.2 | 4.9 | 6.5 | 9.2 | 8.1 | 8.5 | 15.5 | 15.8 | 15.8 | 15.8 |
Documents — Premier Polyfilm Ltd