Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Prestige Estates Projects Ltd

PRESTIGE
NSE
1,433.70
2.22%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Prestige Estates Projects Ltd

PRESTIGE
NSE
1,433.70
2.22%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
61,754Cr
Close
Close Price
1,433.70
Industry
Industry
Realty - National
PE
Price To Earnings
63.64
PS
Price To Sales
6.09
Revenue
Revenue
10,140Cr
Rev Gr TTM
Revenue Growth TTM
26.99%
PAT Gr TTM
PAT Growth TTM
30.51%
Peer Comparison
How does PRESTIGE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PRESTIGE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
2,6321,6812,2361,7962,1641,8622,3041,6551,5282,3072,4323,873
Growth YoY
Revenue Growth YoY%
9.6-13.356.6-22.5-17.810.83.0-7.9-29.423.95.5134.1
Expenses
ExpensesCr
1,9501,1541,6441,2441,3361,0661,6731,0649871,4141,5223,013
Operating Profit
Operating ProfitCr
682527593552828796631590541894910860
OPM
OPM%
25.931.326.530.738.342.827.435.735.438.737.422.2
Other Income
Other IncomeCr
3412811,012158108150108364914527836
Interest Expense
Interest ExpenseCr
235238264293424346357345286384385384
Depreciation
DepreciationCr
168166174180197191200205217216219234
PBT
PBTCr
6204041,1672373154091837787439584278
Tax
TaxCr
115862567279102-52454412712734
PAT
PATCr
5053189101652363072353243312457245
Growth YoY
PAT Growth YoY%
-46.526.6512.61.9-53.3-3.4-74.2-80.5-81.71.595.0659.9
NPM
NPM%
19.218.940.79.210.916.510.21.92.813.518.86.3
EPS
EPS
11.76.721.22.93.55.84.70.40.66.810.05.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3,4205,5314,7755,4995,1728,1257,2426,3908,3157,8777,34910,140
Growth
Revenue Growth%
34.161.7-13.715.2-5.957.1-10.9-11.830.1-5.3-6.738.0
Expenses
ExpensesCr
2,4264,4653,8554,2223,7185,7695,2844,8566,2295,3794,7916,935
Operating Profit
Operating ProfitCr
9941,0669201,2771,4542,3561,9581,5342,0862,4982,5593,205
OPM
OPM%
29.119.319.323.228.129.027.024.025.131.734.831.6
Other Income
Other IncomeCr
9929099822321613,0111,0027821,560343507
Interest Expense
Interest ExpenseCr
3213463165667231,0239795558071,2191,3341,439
Depreciation
DepreciationCr
140127164155323667593471647717812885
PBT
PBTCr
6318825396386408273,3981,5091,4142,1227561,388
Tax
TaxCr
265229166214199278519295348494139331
PAT
PATCr
3676533734254425492,8781,2151,0671,6296171,057
Growth
PAT Growth%
13.078.1-42.813.74.124.1424.6-57.8-12.252.7-62.171.3
NPM
NPM%
10.711.87.87.78.56.839.719.012.820.78.410.4
EPS
EPS
9.116.37.19.911.110.669.428.723.534.311.222.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
375375375375375401401401401401431431
Reserves
ReservesCr
3,4463,8254,0404,3583,8524,9597,6018,6949,57410,88814,99215,397
Current Liabilities
Current LiabilitiesCr
6,2148,5238,3639,60519,20116,65313,57415,87821,46729,69835,47042,274
Non Current Liabilities
Non Current LiabilitiesCr
1,9243,5203,9514,4045,1597,5303,3735,0194,8577,0207,4208,057
Total Liabilities
Total LiabilitiesCr
12,35616,46916,93218,97228,69829,77225,36830,44436,58348,51958,79566,581
Current Assets
Current AssetsCr
7,2319,9449,4919,04317,10615,06815,58219,57123,95835,34144,23051,004
Non Current Assets
Non Current AssetsCr
5,1246,5257,4419,92911,59214,7049,78710,87312,62513,17814,56515,577
Total Assets
Total AssetsCr
12,35616,46916,93218,97228,69829,77225,36830,44436,58348,51958,79566,581

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-4784355141,0727622,2261,8392,1401,5401,297131
Investing Cash Flow
Investing Cash FlowCr
-433-737-522-2,005-628-2,350494-4,045-2,756-2,548-1,348
Financing Cash Flow
Financing Cash FlowCr
1,104225-8096087252-6341,5985461,969959
Net Cash Flow
Net Cash FlowCr
193-77-87262221291,699-307-671718-259
Free Cash Flow
Free Cash FlowCr
-4684365141,0837832,2731,8392,1401,540-603-1,367
CFO To PAT
CFO To PAT%
-130.366.6137.7252.4172.5405.863.9176.2144.379.721.2
CFO To EBITDA
CFO To EBITDA%
-48.140.855.983.952.494.593.9139.573.851.95.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
10,0696,4638,12310,8029,4336,73812,25219,79716,14946,89951,033
Price To Earnings
Price To Earnings
31.411.030.729.122.716.74.417.217.134.1109.2
Price To Sales
Price To Sales
2.91.21.72.01.80.81.73.11.96.06.9
Price To Book
Price To Book
2.61.51.82.32.21.31.52.21.64.23.3
EV To EBITDA
EV To EBITDA
13.510.514.513.311.76.17.516.311.423.124.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.095.0128.979.675.391.2126.8172.8201.6
OPM
OPM%
29.119.319.323.228.129.027.024.025.131.734.8
NPM
NPM%
10.711.87.87.78.56.839.719.012.820.78.4
ROCE
ROCE%
12.413.08.510.311.013.233.912.511.413.57.3
ROE
ROE%
9.615.68.59.010.510.236.013.410.714.44.0
ROA
ROA%
3.04.02.22.21.51.811.34.02.93.41.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Prestige Estates Projects Ltd (Prestige Group) is one of India's leading diversified real estate developers, with a legacy spanning nearly four decades since its founding in 1986 in Bengaluru. The company operates across five core verticals—**Residential, Commercial, Retail, Hospitality, and Property Management & Services**—with a strategic pan-India presence in over 13 major cities, including Bengaluru, Mumbai, NCR, Hyderabad, Chennai, Pune, Goa, and Kochi. With an emphasis on design innovation, timely execution, and brand excellence, Prestige Group has evolved from a regional player into a national real estate powerhouse, increasingly focusing on geographic diversification, integrated townships, and sustainable urban development. --- ### **Business Segments & Portfolio Highlights** #### **1. Residential (Core Growth Driver)** - **Revenue Contribution:** ~74% of total revenue; the largest and most dominant segment. - **Completed Projects:** 152 residential launches covering 130 million sq. ft. - **Under Construction:** 86 million sq. ft. across 45 projects. - **In Planning:** 65 million sq. ft. under development pipeline. - **Diverse Offerings:** Includes luxury/super-luxury developments (Prestige Ocean Towers, Prestige Nautilus), mid-income housing (Prestige Bellanza), townships (Prestige City Mulund, Indirapuram), plots (Prestige Gardenia Estates), villas, and golf communities (Prestige Golfshire). - **Recent Flagships:** - *Prestige Nautilus (Worli, Mumbai):* Sold ₹2,400 crore in one month. - *Prestige Raintree Park (Bengaluru):* 21-acre luxury project with revenue potential of ₹5,000 crore. - *Prestige Gardenia Estates (Devanahalli):* 47-acre plotted development near Bengaluru airport with ₹800 crore revenue potential. #### **2. Commercial (Annuity & Growth Engine)** - **Completed Projects:** 125 projects totaling 49 million sq. ft. - **Ownership Portfolio:** 6.88 million sq. ft. of Grade A office space. - **Revenue & Margins:** ₹5,230 million annual **exit rental income**; ₹3,164 million FY25 revenue with **84% EBITDA margin**. - **Occupancy:** ~90% portfolio occupancy; 4.10 million sq. ft. leased in FY25. - **Key Projects:** Prestige Skytech (Hyderabad), Prestige Alphatech (Pune), BKC 1 & 101 (Mumbai), Prestige Tech Pacific (Bengaluru). - **Future Pipeline:** ₹33,124 million annuity income expected by **FY29**. #### **3. Retail (Lifestyle Destinations)** - **Portfolio:** 13 completed malls (~10 million sq. ft.), including four **'Forum'** malls and **UB City** (luxury retail destination). - **Revenue & Profitability:** ₹2,185 million FY25 **exit rentals**; ₹2,767 million segment revenue with **50% EBITDA margin**. - **Future Annuity:** Projected ₹10,919 million exit rent by **FY29**. - **Footfall & Positioning:** 18 million annual visitors; designed as **cultural hubs** hosting music, art, food festivals. - **Expansion:** Rebuilding retail assets after divestments; upcoming malls planned in Tier-I cities under new capital recycling model. #### **4. Hospitality (Luxury & MICE Focus)** - **Portfolio:** 3,209 hotel keys (operating, under construction, and upcoming). - **Operational:** 10 hotels, 1,489 keys (including JW Marriott at Prestige Golfshire, Conrad, Sheraton). - **Developments:** Large-format hotels and convention centers (e.g., DIAL Aero City, New Delhi). - **Partnerships:** Collaborations with **Marriott, Hilton, Banyan Tree, and Starwood**. - **Trends Addressed:** Rising **domestic leisure travel**, **MICE demand**, and hybrid work-stay models. #### **5. Property Management & In-House Verticals** - **Managed Area:** 103–120 million sq. ft. across 180+ projects. - **Revenue:** ₹5,070 million with **11% EBITDA margin**. - **Integrated Capabilities:** - **Morph Design Company:** In-house design and manufacturing studio producing custom furniture, doors, interiors (~650 employees, state-of-the-art factories). - **K2K Infra:** Dedicated construction contracting arm enabling faster, controlled project delivery. - **Sublime & Other Ventures:** Brand house and lifestyle services enhancing customer experience. --- ### **Geographic Expansion & Market Positioning** #### **Strategic Entry into Mumbai & NCR** - **Mumbai Milestones:** First projects delivered in FY26, including *The Prestige City (Mulund)* and *Prestige Nautilus (Worli)*. - **Sales Performance:** Mumbai surpassed Bengaluru in Q4 FY25; now contributes ~30% of total sales. - **Project Pipeline (Mumbai):** Prestige Ocean Towers, Prestige Forest Hills, and multiple high-value launches with a total GDV of ~₹75,000 crore. - **NCR Entry:** Launched *The Prestige City – Indirapuram*, a 62.5-acre integrated township with 1.18 million sq. ft. retail mall. NCR contributed **45% of H1 FY26 sales**, signaling strong early success. #### **Strengthening Southern Base** - **Bengaluru:** Still a key market (~40–45% of recent sales), with landmark projects like *Prestige Southern Star* and *Prestige Pallava Gardens*. - **Hyderabad & Chennai:** Focused micro-market expansion with upcoming developments such as *Prestige Biosphere (Goa)* and *Prestige Pallavaram Gardens*. --- ### **Development Scale & Pipeline** - **Total Projects Delivered:** ~307 as of **June 2025** across **199 million sq. ft.**, including completed residential, commercial, retail, and hospitality. - **Current Pipeline:** **132 projects (~200 million sq. ft.)** across planning and construction. - **Upcoming Launches (FY26):** - Total GDV of **₹26,223 crore** across 25.63 million sq. ft. - Projects in **Bengaluru, Mumbai, NCR, Chennai, Hyderabad, and Goa**. - **Land Bank:** Over **888 acres** (as of 2024), with strategic acquisitions in Indirapuram (62.5 acres) and Hyderabad (24 acres) via partnerships and Joint Development Agreements (JDAs). --- ### **Financial Performance & Capital Strategy (FY25)** | **Metric** | **Value** | |------------------------------------|-------------------------------------| | **Total Sales** | ₹17,023 crore (+36% YoY) | | **Average Realization** | ₹14,113/sq. ft. | | **Sales Mix (Geographic)** | Bengaluru 45%, Mumbai 30%, Hyderabad 23%, Others 2% | | **Total Revenue** | ₹42,777 million (real estate sales), ₹19,281 million (services), ₹11,436 million (rentals) | | **Funding Raised** | ₹5,000 crore via QIP; ₹2,001 crore from ADIA-Kotak AIF | | **CRISIL & ICRA Ratings** | **CRISIL DA1+**, **ICRA A+ Stable** | - **IPO Pipeline:** Draft Red Herring Prospectus filed for **Prestige Hospitality Ventures Ltd (PHVL)** — an IPO aimed at deleveraging and enabling focused growth in the hospitality segment. - **Digital Investment:** ₹310 million allocated to technology and digital transformation. --- ### **Operational & Strategic Focus** - **Growth Model:** - Disciplined, **self-funded growth** avoiding aggressive pricing. - Strategic geographic expansion via **JDAs, JVs, and land acquisitions** in Tier-I cities. - Focus on **capital recycling** (evidenced by past Blackstone deals and future AIF strategy). - **Project Execution Philosophy:** - Emphasis on **timely delivery** (e.g., *Prestige Tranquil, Hyderabad – delivered 6 months early*) and **quality assurance**. - In-house engineering, contracting, and design ensure control and speed. - **Digital Transformation:** - **PREOSS (Prestige Real Estate Sales & Operations System):** AI-powered omnichannel platform enabling **digital signatures, real-time inventory, AI chatbots (24/7 support), and multi-language content delivery**. - **My Prestige App (MPA):** Central digital hub integrating CRM, bookings, and document management. - **Virtual 3D Walkthroughs, Metaverse Tours, and AI Recommendations** for immersive customer journeys. --- ### **Leadership & Governance** - **Key Executives:** - **Rezwan Razack (Co-Founder & MD):** 40+ years in real estate; led the development of 305+ million sq. ft. - **Zayd Noaman (Executive Director):** Drives strategy, land acquisition, finance, and investor relations; leads CREDAI-Bengaluru. - **Mr. Marwaha:** Leads Office business with expertise from JLL and WeWork. - **Mr. Suresh Singaravelu:** Oversees Retail & Hospitality verticals. - **Anjum (Principal Architect):** Leads **Morph Design Company**, emphasizing narrative-driven, sustainable design. - **Promoter Family:** The **Razack family** has driven growth over 38+ years, with next-gen leadership actively involved in expansion and digital innovation.