Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹61,754Cr
Rev Gr TTM
Revenue Growth TTM
26.99%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PRESTIGE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 9.6 | -13.3 | 56.6 | -22.5 | -17.8 | 10.8 | 3.0 | -7.9 | -29.4 | 23.9 | 5.5 | 134.1 |
| 1,950 | 1,154 | 1,644 | 1,244 | 1,336 | 1,066 | 1,673 | 1,064 | 987 | 1,414 | 1,522 | 3,013 |
Operating Profit Operating ProfitCr |
| 25.9 | 31.3 | 26.5 | 30.7 | 38.3 | 42.8 | 27.4 | 35.7 | 35.4 | 38.7 | 37.4 | 22.2 |
Other Income Other IncomeCr | 341 | 281 | 1,012 | 158 | 108 | 150 | 108 | 36 | 49 | 145 | 278 | 36 |
Interest Expense Interest ExpenseCr | 235 | 238 | 264 | 293 | 424 | 346 | 357 | 345 | 286 | 384 | 385 | 384 |
Depreciation DepreciationCr | 168 | 166 | 174 | 180 | 197 | 191 | 200 | 205 | 217 | 216 | 219 | 234 |
| 620 | 404 | 1,167 | 237 | 315 | 409 | 183 | 77 | 87 | 439 | 584 | 278 |
| 115 | 86 | 256 | 72 | 79 | 102 | -52 | 45 | 44 | 127 | 127 | 34 |
|
Growth YoY PAT Growth YoY% | -46.5 | 26.6 | 512.6 | 1.9 | -53.3 | -3.4 | -74.2 | -80.5 | -81.7 | 1.5 | 95.0 | 659.9 |
| 19.2 | 18.9 | 40.7 | 9.2 | 10.9 | 16.5 | 10.2 | 1.9 | 2.8 | 13.5 | 18.8 | 6.3 |
| 11.7 | 6.7 | 21.2 | 2.9 | 3.5 | 5.8 | 4.7 | 0.4 | 0.6 | 6.8 | 10.0 | 5.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 34.1 | 61.7 | -13.7 | 15.2 | -5.9 | 57.1 | -10.9 | -11.8 | 30.1 | -5.3 | -6.7 | 38.0 |
| 2,426 | 4,465 | 3,855 | 4,222 | 3,718 | 5,769 | 5,284 | 4,856 | 6,229 | 5,379 | 4,791 | 6,935 |
Operating Profit Operating ProfitCr |
| 29.1 | 19.3 | 19.3 | 23.2 | 28.1 | 29.0 | 27.0 | 24.0 | 25.1 | 31.7 | 34.8 | 31.6 |
Other Income Other IncomeCr | 99 | 290 | 99 | 82 | 232 | 161 | 3,011 | 1,002 | 782 | 1,560 | 343 | 507 |
Interest Expense Interest ExpenseCr | 321 | 346 | 316 | 566 | 723 | 1,023 | 979 | 555 | 807 | 1,219 | 1,334 | 1,439 |
Depreciation DepreciationCr | 140 | 127 | 164 | 155 | 323 | 667 | 593 | 471 | 647 | 717 | 812 | 885 |
| 631 | 882 | 539 | 638 | 640 | 827 | 3,398 | 1,509 | 1,414 | 2,122 | 756 | 1,388 |
| 265 | 229 | 166 | 214 | 199 | 278 | 519 | 295 | 348 | 494 | 139 | 331 |
|
| 13.0 | 78.1 | -42.8 | 13.7 | 4.1 | 24.1 | 424.6 | -57.8 | -12.2 | 52.7 | -62.1 | 71.3 |
| 10.7 | 11.8 | 7.8 | 7.7 | 8.5 | 6.8 | 39.7 | 19.0 | 12.8 | 20.7 | 8.4 | 10.4 |
| 9.1 | 16.3 | 7.1 | 9.9 | 11.1 | 10.6 | 69.4 | 28.7 | 23.5 | 34.3 | 11.2 | 22.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 375 | 375 | 375 | 375 | 375 | 401 | 401 | 401 | 401 | 401 | 431 | 431 |
| 3,446 | 3,825 | 4,040 | 4,358 | 3,852 | 4,959 | 7,601 | 8,694 | 9,574 | 10,888 | 14,992 | 15,397 |
Current Liabilities Current LiabilitiesCr | 6,214 | 8,523 | 8,363 | 9,605 | 19,201 | 16,653 | 13,574 | 15,878 | 21,467 | 29,698 | 35,470 | 42,274 |
Non Current Liabilities Non Current LiabilitiesCr | 1,924 | 3,520 | 3,951 | 4,404 | 5,159 | 7,530 | 3,373 | 5,019 | 4,857 | 7,020 | 7,420 | 8,057 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 7,231 | 9,944 | 9,491 | 9,043 | 17,106 | 15,068 | 15,582 | 19,571 | 23,958 | 35,341 | 44,230 | 51,004 |
Non Current Assets Non Current AssetsCr | 5,124 | 6,525 | 7,441 | 9,929 | 11,592 | 14,704 | 9,787 | 10,873 | 12,625 | 13,178 | 14,565 | 15,577 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -478 | 435 | 514 | 1,072 | 762 | 2,226 | 1,839 | 2,140 | 1,540 | 1,297 | 131 |
Investing Cash Flow Investing Cash FlowCr | -433 | -737 | -522 | -2,005 | -628 | -2,350 | 494 | -4,045 | -2,756 | -2,548 | -1,348 |
Financing Cash Flow Financing Cash FlowCr | 1,104 | 225 | -80 | 960 | 87 | 252 | -634 | 1,598 | 546 | 1,969 | 959 |
|
Free Cash Flow Free Cash FlowCr | -468 | 436 | 514 | 1,083 | 783 | 2,273 | 1,839 | 2,140 | 1,540 | -603 | -1,367 |
| -130.3 | 66.6 | 137.7 | 252.4 | 172.5 | 405.8 | 63.9 | 176.2 | 144.3 | 79.7 | 21.2 |
CFO To EBITDA CFO To EBITDA% | -48.1 | 40.8 | 55.9 | 83.9 | 52.4 | 94.5 | 93.9 | 139.5 | 73.8 | 51.9 | 5.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 10,069 | 6,463 | 8,123 | 10,802 | 9,433 | 6,738 | 12,252 | 19,797 | 16,149 | 46,899 | 51,033 |
Price To Earnings Price To Earnings | 31.4 | 11.0 | 30.7 | 29.1 | 22.7 | 16.7 | 4.4 | 17.2 | 17.1 | 34.1 | 109.2 |
Price To Sales Price To Sales | 2.9 | 1.2 | 1.7 | 2.0 | 1.8 | 0.8 | 1.7 | 3.1 | 1.9 | 6.0 | 6.9 |
Price To Book Price To Book | 2.6 | 1.5 | 1.8 | 2.3 | 2.2 | 1.3 | 1.5 | 2.2 | 1.6 | 4.2 | 3.3 |
| 13.5 | 10.5 | 14.5 | 13.3 | 11.7 | 6.1 | 7.5 | 16.3 | 11.4 | 23.1 | 24.2 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 95.0 | 128.9 | 79.6 | 75.3 | 91.2 | 126.8 | 172.8 | 201.6 |
| 29.1 | 19.3 | 19.3 | 23.2 | 28.1 | 29.0 | 27.0 | 24.0 | 25.1 | 31.7 | 34.8 |
| 10.7 | 11.8 | 7.8 | 7.7 | 8.5 | 6.8 | 39.7 | 19.0 | 12.8 | 20.7 | 8.4 |
| 12.4 | 13.0 | 8.5 | 10.3 | 11.0 | 13.2 | 33.9 | 12.5 | 11.4 | 13.5 | 7.3 |
| 9.6 | 15.6 | 8.5 | 9.0 | 10.5 | 10.2 | 36.0 | 13.4 | 10.7 | 14.4 | 4.0 |
| 3.0 | 4.0 | 2.2 | 2.2 | 1.5 | 1.8 | 11.3 | 4.0 | 2.9 | 3.4 | 1.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Prestige Estates Projects Ltd (Prestige Group) is one of India's leading diversified real estate developers, with a legacy spanning nearly four decades since its founding in 1986 in Bengaluru. The company operates across five core verticals—**Residential, Commercial, Retail, Hospitality, and Property Management & Services**—with a strategic pan-India presence in over 13 major cities, including Bengaluru, Mumbai, NCR, Hyderabad, Chennai, Pune, Goa, and Kochi.
With an emphasis on design innovation, timely execution, and brand excellence, Prestige Group has evolved from a regional player into a national real estate powerhouse, increasingly focusing on geographic diversification, integrated townships, and sustainable urban development.
---
### **Business Segments & Portfolio Highlights**
#### **1. Residential (Core Growth Driver)**
- **Revenue Contribution:** ~74% of total revenue; the largest and most dominant segment.
- **Completed Projects:** 152 residential launches covering 130 million sq. ft.
- **Under Construction:** 86 million sq. ft. across 45 projects.
- **In Planning:** 65 million sq. ft. under development pipeline.
- **Diverse Offerings:** Includes luxury/super-luxury developments (Prestige Ocean Towers, Prestige Nautilus), mid-income housing (Prestige Bellanza), townships (Prestige City Mulund, Indirapuram), plots (Prestige Gardenia Estates), villas, and golf communities (Prestige Golfshire).
- **Recent Flagships:**
- *Prestige Nautilus (Worli, Mumbai):* Sold ₹2,400 crore in one month.
- *Prestige Raintree Park (Bengaluru):* 21-acre luxury project with revenue potential of ₹5,000 crore.
- *Prestige Gardenia Estates (Devanahalli):* 47-acre plotted development near Bengaluru airport with ₹800 crore revenue potential.
#### **2. Commercial (Annuity & Growth Engine)**
- **Completed Projects:** 125 projects totaling 49 million sq. ft.
- **Ownership Portfolio:** 6.88 million sq. ft. of Grade A office space.
- **Revenue & Margins:** ₹5,230 million annual **exit rental income**; ₹3,164 million FY25 revenue with **84% EBITDA margin**.
- **Occupancy:** ~90% portfolio occupancy; 4.10 million sq. ft. leased in FY25.
- **Key Projects:** Prestige Skytech (Hyderabad), Prestige Alphatech (Pune), BKC 1 & 101 (Mumbai), Prestige Tech Pacific (Bengaluru).
- **Future Pipeline:** ₹33,124 million annuity income expected by **FY29**.
#### **3. Retail (Lifestyle Destinations)**
- **Portfolio:** 13 completed malls (~10 million sq. ft.), including four **'Forum'** malls and **UB City** (luxury retail destination).
- **Revenue & Profitability:** ₹2,185 million FY25 **exit rentals**; ₹2,767 million segment revenue with **50% EBITDA margin**.
- **Future Annuity:** Projected ₹10,919 million exit rent by **FY29**.
- **Footfall & Positioning:** 18 million annual visitors; designed as **cultural hubs** hosting music, art, food festivals.
- **Expansion:** Rebuilding retail assets after divestments; upcoming malls planned in Tier-I cities under new capital recycling model.
#### **4. Hospitality (Luxury & MICE Focus)**
- **Portfolio:** 3,209 hotel keys (operating, under construction, and upcoming).
- **Operational:** 10 hotels, 1,489 keys (including JW Marriott at Prestige Golfshire, Conrad, Sheraton).
- **Developments:** Large-format hotels and convention centers (e.g., DIAL Aero City, New Delhi).
- **Partnerships:** Collaborations with **Marriott, Hilton, Banyan Tree, and Starwood**.
- **Trends Addressed:** Rising **domestic leisure travel**, **MICE demand**, and hybrid work-stay models.
#### **5. Property Management & In-House Verticals**
- **Managed Area:** 103–120 million sq. ft. across 180+ projects.
- **Revenue:** ₹5,070 million with **11% EBITDA margin**.
- **Integrated Capabilities:**
- **Morph Design Company:** In-house design and manufacturing studio producing custom furniture, doors, interiors (~650 employees, state-of-the-art factories).
- **K2K Infra:** Dedicated construction contracting arm enabling faster, controlled project delivery.
- **Sublime & Other Ventures:** Brand house and lifestyle services enhancing customer experience.
---
### **Geographic Expansion & Market Positioning**
#### **Strategic Entry into Mumbai & NCR**
- **Mumbai Milestones:** First projects delivered in FY26, including *The Prestige City (Mulund)* and *Prestige Nautilus (Worli)*.
- **Sales Performance:** Mumbai surpassed Bengaluru in Q4 FY25; now contributes ~30% of total sales.
- **Project Pipeline (Mumbai):** Prestige Ocean Towers, Prestige Forest Hills, and multiple high-value launches with a total GDV of ~₹75,000 crore.
- **NCR Entry:** Launched *The Prestige City – Indirapuram*, a 62.5-acre integrated township with 1.18 million sq. ft. retail mall. NCR contributed **45% of H1 FY26 sales**, signaling strong early success.
#### **Strengthening Southern Base**
- **Bengaluru:** Still a key market (~40–45% of recent sales), with landmark projects like *Prestige Southern Star* and *Prestige Pallava Gardens*.
- **Hyderabad & Chennai:** Focused micro-market expansion with upcoming developments such as *Prestige Biosphere (Goa)* and *Prestige Pallavaram Gardens*.
---
### **Development Scale & Pipeline**
- **Total Projects Delivered:** ~307 as of **June 2025** across **199 million sq. ft.**, including completed residential, commercial, retail, and hospitality.
- **Current Pipeline:** **132 projects (~200 million sq. ft.)** across planning and construction.
- **Upcoming Launches (FY26):**
- Total GDV of **₹26,223 crore** across 25.63 million sq. ft.
- Projects in **Bengaluru, Mumbai, NCR, Chennai, Hyderabad, and Goa**.
- **Land Bank:** Over **888 acres** (as of 2024), with strategic acquisitions in Indirapuram (62.5 acres) and Hyderabad (24 acres) via partnerships and Joint Development Agreements (JDAs).
---
### **Financial Performance & Capital Strategy (FY25)**
| **Metric** | **Value** |
|------------------------------------|-------------------------------------|
| **Total Sales** | ₹17,023 crore (+36% YoY) |
| **Average Realization** | ₹14,113/sq. ft. |
| **Sales Mix (Geographic)** | Bengaluru 45%, Mumbai 30%, Hyderabad 23%, Others 2% |
| **Total Revenue** | ₹42,777 million (real estate sales), ₹19,281 million (services), ₹11,436 million (rentals) |
| **Funding Raised** | ₹5,000 crore via QIP; ₹2,001 crore from ADIA-Kotak AIF |
| **CRISIL & ICRA Ratings** | **CRISIL DA1+**, **ICRA A+ Stable** |
- **IPO Pipeline:** Draft Red Herring Prospectus filed for **Prestige Hospitality Ventures Ltd (PHVL)** — an IPO aimed at deleveraging and enabling focused growth in the hospitality segment.
- **Digital Investment:** ₹310 million allocated to technology and digital transformation.
---
### **Operational & Strategic Focus**
- **Growth Model:**
- Disciplined, **self-funded growth** avoiding aggressive pricing.
- Strategic geographic expansion via **JDAs, JVs, and land acquisitions** in Tier-I cities.
- Focus on **capital recycling** (evidenced by past Blackstone deals and future AIF strategy).
- **Project Execution Philosophy:**
- Emphasis on **timely delivery** (e.g., *Prestige Tranquil, Hyderabad – delivered 6 months early*) and **quality assurance**.
- In-house engineering, contracting, and design ensure control and speed.
- **Digital Transformation:**
- **PREOSS (Prestige Real Estate Sales & Operations System):** AI-powered omnichannel platform enabling **digital signatures, real-time inventory, AI chatbots (24/7 support), and multi-language content delivery**.
- **My Prestige App (MPA):** Central digital hub integrating CRM, bookings, and document management.
- **Virtual 3D Walkthroughs, Metaverse Tours, and AI Recommendations** for immersive customer journeys.
---
### **Leadership & Governance**
- **Key Executives:**
- **Rezwan Razack (Co-Founder & MD):** 40+ years in real estate; led the development of 305+ million sq. ft.
- **Zayd Noaman (Executive Director):** Drives strategy, land acquisition, finance, and investor relations; leads CREDAI-Bengaluru.
- **Mr. Marwaha:** Leads Office business with expertise from JLL and WeWork.
- **Mr. Suresh Singaravelu:** Oversees Retail & Hospitality verticals.
- **Anjum (Principal Architect):** Leads **Morph Design Company**, emphasizing narrative-driven, sustainable design.
- **Promoter Family:** The **Razack family** has driven growth over 38+ years, with next-gen leadership actively involved in expansion and digital innovation.