


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 56 | 85 | 91 | |
Growth YoY Revenue Growth YoY% | 61.9 | ||
| 51 | 76 | 81 | |
| 5 | 9 | 10 | |
OPM OPM% | 9.8 | 10.8 | 10.8 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 1 | 1 |
PBT PBTCr | 4 | 7 | 8 |
| 1 | 2 | 2 | |
| 2 | 5 | 5 | |
Growth YoY PAT Growth YoY% | 122.8 | ||
NPM NPM% | 4.4 | 5.8 | 6.0 |
| 0.0 | 0.0 | 3.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 25 | 54 | 74 | 83 | 141 | 176 |
Growth Revenue Growth% | 115.5 | 37.4 | 12.1 | 70.8 | 24.6 | |
| 23 | 52 | 71 | 78 | 126 | 157 | |
| 1 | 2 | 3 | 5 | 15 | 19 | |
OPM OPM% | 5.7 | 3.6 | 3.9 | 5.6 | 10.6 | 10.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 3 | 4 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 0 | 1 | 1 | 2 | 10 | 15 |
| 0 | 0 | 0 | 0 | 3 | 3 | |
PAT PATCr | 0 | 0 | 0 | 2 | 8 | 10 |
Growth PAT Growth% | 76.8 | -74.4 | 1,365.6 | 319.0 | 38.3 | |
NPM NPM% | 1.1 | 0.9 | 0.2 | 2.2 | 5.3 | 5.9 |
| 4.3 | 0.3 | 0.1 | 1.3 | 5.5 | 3.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 7 |
Reserves ReservesCr | 4 | 5 | 5 | 6 | 8 |
| 10 | 21 | 27 | 27 | 62 | |
| 5 | 5 | 7 | 14 | 15 | |
| 20 | 31 | 39 | 48 | 92 | |
| 13 | 24 | 29 | 31 | 71 | |
| 7 | 8 | 11 | 18 | 22 | |
| 20 | 31 | 39 | 48 | 92 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 2 | -4 | -1 | 1 | 3 | |
| -3 | -1 | -3 | -8 | -6 | |
| 1 | 5 | 4 | 7 | 2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | -5 | -4 | -7 | -2 |
CFO To PAT CFO To PAT% | 646.6 | -883.9 | -803.1 | 63.8 | 45.8 |
CFO To EBITDA CFO To EBITDA% | 123.6 | -221.2 | -34.6 | 24.6 | 23.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 6.8 | 8.6 | 8.0 | 6.8 | 2.5 |
GPM GPM% | 21.6 | 13.6 | 16.0 | 18.8 | 22.1 |
OPM OPM% | 5.7 | 3.6 | 3.9 | 5.6 | 10.6 |
NPM NPM% | 1.1 | 0.9 | 0.2 | 2.2 | 5.3 |
ROCE ROCE% | 8.6 | 7.9 | 8.9 | 10.9 | 26.7 |
ROE ROE% | 5.6 | 9.2 | 2.3 | 25.2 | 51.4 |
ROA ROA% | 1.4 | 1.5 | 0.3 | 3.7 | 8.2 |