Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹970Cr
Finance & Investments - Others
Rev Gr TTM
Revenue Growth TTM
30.19%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PRIMESECU
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 16.0 | 110.4 | 77.4 | 12.8 | 5.8 | 40.9 | 93.7 | 18.3 | -0.9 | 61.0 | 4.7 | 42.5 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 7 | 14 | 11 | 8 | 10 | 17 | 12 | 11 | 12 | 30 | 25 | 26 |
Financing Profit Financing ProfitCr |
| 41.2 | 33.2 | 31.4 | 56.5 | 19.8 | 43.2 | 61.0 | 49.3 | 8.7 | 36.2 | 19.4 | 12.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| 6 | 7 | 5 | 10 | 2 | 16 | 18 | 10 | 1 | 16 | 5 | 3 |
| 2 | 2 | 1 | 2 | 1 | 4 | 1 | 2 | 0 | 6 | -9 | 0 |
|
Growth YoY PAT Growth YoY% | 544.4 | 103.6 | 400.0 | 105.4 | -59.4 | 140.6 | 335.4 | 4.0 | -41.8 | -10.1 | -18.4 | -72.0 |
| 33.5 | 24.3 | 25.6 | 44.3 | 12.9 | 41.5 | 57.7 | 39.0 | 7.5 | 23.2 | 44.9 | 7.7 |
| 1.3 | 1.6 | 1.2 | 2.4 | 0.5 | 3.6 | 5.1 | 2.5 | 0.3 | 3.2 | 4.2 | 0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 319.6 | 62.9 | 36.3 | 103.1 | 58.6 | -41.4 | 4.8 | 1.6 | 32.5 | 29.7 | 51.7 |
Interest Expended Interest ExpendedCr | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
| 8 | 4 | 11 | 8 | 30 | 63 | 33 | 26 | 32 | 42 | 47 | 93 |
Financing Profit Financing ProfitCr |
| -340.7 | 57.1 | 37.5 | 66.4 | 35.7 | 15.7 | 23.6 | 42.7 | 30.5 | 31.3 | 41.0 | 23.1 |
Other Income Other IncomeCr | -7 | 13 | 3 | 1 | 0 | 0 | 2 | 0 | 0 | 5 | 10 | 0 |
Depreciation DepreciationCr | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
| -15 | 15 | 19 | 17 | 16 | 11 | 11 | 21 | 15 | 23 | 45 | 25 |
| 0 | 1 | 6 | 3 | 4 | 3 | 2 | 4 | 4 | 5 | 6 | -3 |
|
| | 193.3 | -5.5 | 6.7 | -11.7 | -37.5 | 4.1 | 106.8 | -34.2 | 66.0 | 107.3 | -26.8 |
| -613.5 | 136.4 | 79.1 | 61.9 | 26.9 | 10.6 | 18.8 | 37.1 | 24.1 | 30.2 | 48.2 | 23.3 |
| -5.8 | 5.4 | 4.9 | 5.3 | 4.8 | 3.0 | 3.1 | 6.0 | 3.5 | 5.7 | 11.5 | 8.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 16 | 16 | 17 | 17 | 17 |
| -28 | -14 | -18 | -3 | 20 | 32 | 44 | 96 | 111 | 141 | 189 | 213 |
| 110 | 87 | 15 | 6 | 4 | 0 | 0 | 5 | 0 | 0 | 0 | 2 |
Other Liabilities Other LiabilitiesCr | 146 | 116 | 12 | 6 | 11 | 16 | 24 | 14 | 14 | 19 | 24 | 28 |
|
Fixed Assets Fixed AssetsCr | 5 | 3 | 3 | 3 | 2 | 4 | 3 | 3 | 3 | 2 | 5 | 10 |
Cash Equivalents Cash EquivalentsCr | 3 | 5 | 7 | 5 | 4 | 16 | 44 | 66 | 57 | 39 | 21 | 7 |
Other Assets Other AssetsCr | 233 | 195 | 12 | 13 | 42 | 41 | 34 | 62 | 81 | 136 | 204 | 242 |
|
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -14 | 0 | 7 | 7 | -1 | 15 | 40 | 1 | -5 | 13 | 28 |
Investing Cash Flow Investing Cash FlowCr | 7 | 9 | 20 | 0 | -2 | -3 | -27 | -48 | 3 | -18 | -26 |
Financing Cash Flow Financing Cash FlowCr | 6 | -7 | -25 | -9 | 4 | -3 | 0 | 34 | -6 | 4 | -1 |
|
Free Cash Flow Free Cash FlowCr | -14 | 0 | 7 | 6 | -3 | 12 | 40 | -1 | -6 | 13 | 26 |
CFO To EBITDA CFO To EBITDA% | 164.7 | -5.9 | 117.0 | 42.4 | -8.8 | 128.4 | 393.4 | 6.1 | -37.3 | 68.4 | 85.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 11 | 10 | 91 | 126 | 108 | 78 | 110 | 288 | 355 | 605 | 819 |
Price To Earnings Price To Earnings | 0.0 | 0.7 | 6.8 | 8.8 | 8.6 | 9.9 | 13.4 | 16.9 | 31.8 | 32.5 | 21.4 |
Price To Sales Price To Sales | -1.1 | 0.8 | 4.7 | 5.3 | 2.3 | 1.1 | 2.5 | 6.3 | 7.6 | 9.1 | 9.2 |
Price To Book Price To Book | -0.7 | -24.7 | -21.3 | 12.5 | 3.2 | 1.7 | 1.9 | 2.6 | 2.8 | 3.8 | 4.0 |
| -13.9 | 15.5 | 15.6 | 8.3 | 6.4 | 5.3 | 6.4 | 11.6 | 21.1 | 29.4 | 24.4 |
Profitability Ratios Profitability Ratios |
| -340.7 | 57.1 | 37.5 | 66.4 | 35.7 | 15.7 | 23.6 | 42.7 | 30.5 | 31.3 | 41.0 |
| -613.5 | 136.4 | 79.1 | 61.9 | 26.9 | 10.6 | 18.8 | 37.1 | 24.1 | 30.2 | 48.2 |
| -13.0 | 17.1 | 182.3 | 106.9 | 44.4 | 24.0 | 19.2 | 18.8 | 12.4 | 14.9 | 21.8 |
| 104.2 | -3,510.3 | -310.6 | 141.3 | 37.5 | 17.4 | 14.3 | 15.2 | 8.8 | 11.8 | 18.7 |
| -6.3 | 7.0 | 59.8 | 66.0 | 26.0 | 12.8 | 10.1 | 13.0 | 7.9 | 10.5 | 16.7 |
Solvency Ratios Solvency Ratios |
### **Overview**
**Prime Securities Ltd** is a SEBI-registered Category-I Merchant Banker with over three decades of experience and is one of India’s leading pure-play investment banking firms. Listed on both the BSE and NSE since 1995, the company has evolved into a diversified, technology-driven financial services group, uniquely positioned at the intersection of corporate advisory, wealth management, and digital fintech innovation.
Headquartered in Mumbai, India’s financial capital, Prime Securities has strategically transformed from a traditional, transaction-based advisory firm into a multi-vertical financial solutions provider under its "Prime 3.0" strategy. This transformation focuses on improving revenue predictability, scaling through technology, and enhancing long-term stakeholder value.
---
### **Strategic Evolution & Business Diversification**
#### **1. Core Advisory Business (Established, High-Margin, Lumpy Revenue)**
- **Services**: Equity & debt capital raising, M&A, restructuring, QIPs, delistings, buybacks, rights issues, structured credit, and private placements.
- **Clients**: Corporates, financial institutions, banks, mutual funds, insurance companies, startups, and foreign investors.
- **Revenue Model**: Fee-based, milestone-driven income, often lumpy due to deal cycles.
- **Competitive Edge**: Deep domain expertise, intellectual property in ideation, and an extensive network of institutional relationships.
- **Deal Flow**: Driven primarily by repeat and referral business, indicating high client trust and satisfaction.
- **Team**: As of March 2025, a lean team of 21 corporate finance professionals led by seasoned executives including Ganesh Agarwal (M&A/PE), Ranen Gandhi (Debt Capital Markets), and Arun Shah (Financial Restructuring).
- **Recent Performance**: Record revenues in FY2023–24 driven by larger and more complex mandates, showcasing execution strength even amid global macroeconomic headwinds.
---
#### **2. Expansion into Wealth Management (Launched FY2024–25)**
In a strategic pivot, Prime launched **Prime Trigen Wealth Limited (PTWL)** in April 2025 as its wholly-owned subsidiary, marking its formal entry into the high-growth wealth management sector.
- **Target Market**: High-Net-Worth (HNI) and Ultra-High-Net-Worth (UHNI) individuals and families in India.
- **Key Rationale**:
- Diversify lumpy advisory income with **scalable, recurring fee-based revenue**.
- Leverage existing intellectual capital and client network.
- Address the growing demand for professional wealth management in India, where the millionaire population grew 85% from 2013–2023 (reaching ~359,000 in 2024).
- **Launch & Growth**:
- Operational in **8 locations** as of October 2025: Mumbai, Delhi, Bangalore, Chennai, Hyderabad, Kochi, Salem, and NCR.
- Team of over **80 professionals**, including 65 wealth managers with an average of 18 years’ experience.
- Joint CEOs: **Sailesh Balachandran** and **Maneesh Kapoor**, industry veterans with strong distribution and product expertise.
- **Performance (First 6 Months)**:
- Acquired over **400 clients and 300 families**.
- Onboarded **125 HNI/UHNI families** within the first 100 days.
- **Model**:
- **Asset-light**, partnership-based structure leveraging a multinational broking house for execution.
- Proprietary research in macroeconomics, sectors, commodities, and equities to enhance advisory value.
- Focus on **customized solutions** for capital allocation, risk profiling, succession planning, and lifestyle goals.
---
#### **3. Digital & Fintech Initiatives (Technology-Driven Growth Engine)**
Prime is aggressively expanding into scalable, digital-first financial services through strategic partnerships and acquisitions:
##### **A. Prime Trigen Wealth – Eton Solutions Partnership (Jan 2025)**
- **Objective**: Build a **technology-powered Administrative Family Office (AFO™)** for UHNIs.
- **Technology**:
- Deployed **Eton Solutions’ AtlasFive® ERP** and **EtonGPT™ AI engine**, which manages over $936 billion in assets globally.
- Enables **integrated data aggregation, AI-driven analytics, compliance, and reporting**.
- **Value Proposition**: Streamlined back-office operations, enhanced portfolio visibility, and superior client experience.
##### **B. AI/ML Acquisition – Bridgeweave UK (2023–2025)**
- **Acquisition Status**: In progress; acquired **~10% stake as of Jun 2024**, with plans for full ownership via stock swap.
- **Strategic Intent**:
- Launch **AI-driven investment products** for retail DIY investors.
- Enter the **B2B2C digital wealth market** without heavy infrastructure costs.
- Offer hedge fund-style strategies to mass-affluent and emerging retail investors.
- **Product**: **InvestorAi** platform — globally AI-powered, focused on retail investor recommendations and automated portfolio execution.
- **Market Rationale**: Tap into India’s growing tech-savvy investor base (ages 20–40), estimated to reach millions by 2030.
##### **C. DhanLAP – Digital Lending Platform (Dec 2024)**
- **Vehicle**: **Ark Neo Financial Services**, in which Prime is a major shareholder.
- **Service**: **Loans Against Securities (LAS)** – allows retail investors to borrow against mutual funds and stocks *without selling* them.
- **Mission**: Democratize access to credit, traditionally limited to HNIs via private banks.
- **Distribution**: Omnichannel model aligned with Prime’s broader financial services expansion.
- **Synergy**: Complements wealth management by providing liquidity solutions, enhancing client retention.
---
### **Revenue Model Transformation**
Prime is actively building a **balanced and sustainable revenue model**:
| **Revenue Stream** | **Characteristics** | **Strategic Goal** |
|----------------------------|------------------------------------------------------|--------------------|
| **Corporate Advisory** | High-margin, but lumpy and deal-dependent | Maintain core expertise; drive value through complex mandates |
| **Wealth Management** | Recurring, fee-based, scalable, predictable income | Improve revenue visibility and earnings stability |
| **Technology & Fintech** | Granular, transaction-based, global potential (B2B2C) | Create exponential, non-linear growth avenues |
| **Co-origination & LAS** | Annuity + one-time fees; MSME-focused | Diversify client base and revenue sources |
> **Goal**: Shift from a high-volatility, deal-centric model to a **3-pillar engine** with increasing weight on annuity income.
---
### **Governance & Leadership**
- **Joint Leadership Model**: Dual CEO structure in both parent company and subsidiaries, ensuring balanced, collaborative leadership.
- **Board Oversight**: Led by senior executives deeply involved in transactions, promoting accountability and agility.
- **People Strategy**: Lean organizational structure with low fixed overheads. Focus on hiring young talent from top institutions to build a tech-ready, future-focused team.
- **Key Hires (2024–2025)**:
- **Ranen Gandhi**: CFP, 26 years in asset management and insurance — now MD (Debt Capital Markets) and key to wealth management.
- **Kanan Kapur**: 15+ years in financial structuring and business development — enhancing institutional and retail advisory.
---
### **Market Position & Competitive Advantages**
- **Unique Differentiators**:
1. **Only listed Indian firm** combining **investment banking + wealth management + fintech innovation**.
2. **Proprietary IP in ideation** and problem-solving, not just execution.
3. **Low-cost, high-margin operating model** with **no debt** and strong cash balances.
4. **Dual focus**: Solving complex corporate problems AND managing personal wealth.
- **Metrics of Trust**:
- High referral and repeat business.
- Expansion into 10+ Tier 1 & Tier-II cities.
- Partnerships with global tech leaders (Eton, Bridgeweave).
---
### **Strategic Roadmap (2025–2027)**
1. **Geographical Expansion**: Launch wealth management operations in **UK and UAE** to serve NRIs and global clients.
2. **Global Fund Management**: Launch AI-driven global fund products for institutional investors and family offices.
3. **Startup Equity Portfolio**: Monetize equity stakes in 10+ early-stage startups (EV, gaming, edtech) invested since 2022.
4. **Technology Integration**: Fully embed AI/ML across advisory and wealth platforms to enhance scalability and client personalization.
5. **Sustainability Goals**: Increase annuity income to **>50% of total revenues** (up from 55% at Prime Research in FY24).
---