| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 656 | 619 | 740 | 604 | 622 | 578 | 720 | 580 | 595 | 573 | 850 | 609 | |
Growth YoY Revenue Growth YoY% | 3.1 | -12.4 | -3.2 | 9.2 | -5.2 | -6.6 | -2.8 | -4.0 | -4.4 | -0.8 | 18.1 | 5.0 |
| 562 | 543 | 648 | 546 | 576 | 573 | 665 | 541 | 540 | 545 | 740 | 532 | |
| 94 | 76 | 92 | 58 | 46 | 5 | 55 | 40 | 55 | 28 | 110 | 77 | |
OPM OPM% | 14.3 | 12.2 | 12.5 | 9.6 | 7.3 | 0.8 | 7.6 | 6.9 | 9.2 | 4.9 | 12.9 | 12.7 |
| 22 | 3 | 5 | 3 | 4 | 2 | 6 | 3 | 2 | 2 | 5 | 4 | |
Interest Expense Interest ExpenseCr | 1 | 3 | 1 | 1 | 2 | 5 | 3 | 5 | 4 | -4 | 4 | 3 |
Depreciation DepreciationCr | 23 | 23 | 24 | 26 | 28 | 26 | 27 | 31 | 32 | 34 | 34 | 35 |
PBT PBTCr | 93 | 53 | 72 | 34 | 20 | -25 | 30 | 6 | 20 | 0 | 76 | 43 |
| 22 | 15 | 18 | 9 | 6 | -5 | 6 | 2 | 5 | 0 | 20 | 9 | |
| 71 | 38 | 55 | 25 | 15 | -20 | 24 | 5 | 15 | -2 | 56 | 34 | |
Growth YoY PAT Growth YoY% | 392.9 | 6.3 | -41.9 | 25.7 | -79.2 | -154.3 | -55.8 | -80.5 | -0.5 | 88.3 | 132.1 | 600.2 |
NPM NPM% | 10.8 | 6.1 | 7.4 | 4.1 | 2.4 | -3.5 | 3.4 | 0.8 | 2.5 | -0.4 | 6.6 | 5.5 |
| 6.4 | 3.4 | 4.9 | 2.2 | 1.3 | -1.9 | 2.2 | 0.4 | 1.3 | 0.0 | 5.1 | 3.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 656 | 619 | 740 | 604 | 622 | 578 | 720 | 580 | 595 | 573 | 850 | 609 | |
Growth YoY Revenue Growth YoY% | 3.1 | -12.4 | -3.2 | 9.2 | -5.2 | -6.6 | -2.8 | -4.0 | -4.4 | -0.8 | 18.1 | 5.0 |
| 562 | 543 | 648 | 546 | 576 | 573 | 665 | 541 | 540 | 545 | 740 | 532 | |
| 94 | 76 | 92 | 58 | 46 | 5 | 55 | 40 | 55 | 28 | 110 | 77 | |
OPM OPM% | 14.3 | 12.2 | 12.5 | 9.6 | 7.3 | 0.8 | 7.6 | 6.9 | 9.2 | 4.9 | 12.9 | 12.7 |
| 22 | 3 | 5 | 3 | 4 | 2 | 6 | 3 | 2 | 2 | 5 | 4 | |
Interest Expense Interest ExpenseCr | 1 | 3 | 1 | 1 | 2 | 5 | 3 | 5 | 4 | -4 | 4 | 3 |
Depreciation DepreciationCr | 23 | 23 | 24 | 26 | 28 | 26 | 27 | 31 | 32 | 34 | 34 | 35 |
PBT PBTCr | 93 | 53 | 72 | 34 | 20 | -25 | 30 | 6 | 20 | 0 | 76 | 43 |
| 22 | 15 | 18 | 9 | 6 | -5 | 6 | 2 | 5 | 0 | 20 | 9 | |
| 71 | 38 | 55 | 25 | 15 | -20 | 24 | 5 | 15 | -2 | 56 | 34 | |
Growth YoY PAT Growth YoY% | 392.9 | 6.3 | -41.9 | 25.7 | -79.2 | -154.3 | -55.8 | -80.5 | -0.5 | 88.3 | 132.1 | 600.2 |
NPM NPM% | 10.8 | 6.1 | 7.4 | 4.1 | 2.4 | -3.5 | 3.4 | 0.8 | 2.5 | -0.4 | 6.6 | 5.5 |
| 6.4 | 3.4 | 4.9 | 2.2 | 1.3 | -1.9 | 2.2 | 0.4 | 1.3 | 0.0 | 5.1 | 3.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,009 | 1,247 | 1,315 | 1,572 | 1,636 | 2,072 | 2,657 | 2,711 | 2,569 | 2,524 | 2,598 | 2,627 |
Growth Revenue Growth% | 23.5 | 5.5 | 19.5 | 4.1 | 26.6 | 28.3 | 2.0 | -5.2 | -1.8 | 3.0 | 5.1 | |
| 911 | 1,084 | 1,152 | 1,388 | 1,407 | 1,710 | 2,241 | 2,461 | 2,261 | 2,362 | 2,367 | 2,358 | |
| 98 | 163 | 163 | 184 | 229 | 362 | 416 | 250 | 307 | 162 | 232 | 270 | |
OPM OPM% | 9.7 | 13.1 | 12.4 | 11.7 | 14.0 | 17.5 | 15.6 | 9.2 | 12.0 | 6.4 | 8.9 | 10.3 |
| 2 | 6 | 7 | 7 | 18 | 5 | 9 | 34 | 14 | 11 | 12 | ||
Interest Expense Interest ExpenseCr | 33 | 36 | 36 | 36 | 33 | 21 | 14 | 11 | 7 | 10 | 10 | 8 |
Depreciation DepreciationCr | 29 | 33 | 38 | 44 | 52 | 59 | 70 | 83 | 91 | 107 | 131 | 135 |
PBT PBTCr | 37 | 96 | 95 | 111 | 151 | 299 | 337 | 165 | 244 | 59 | 102 | 138 |
| 7 | 22 | 22 | 29 | 38 | 77 | 87 | 43 | 61 | 16 | 27 | 34 | |
PAT PATCr | 29 | 74 | 73 | 82 | 113 | 222 | 249 | 121 | 183 | 43 | 75 | 102 |
Growth PAT Growth% | 152.7 | -1.9 | 12.9 | 37.0 | 97.2 | 12.4 | -51.3 | 50.3 | -76.4 | 74.4 | 338.4 | |
NPM NPM% | 2.9 | 6.0 | 5.5 | 5.2 | 6.9 | 10.7 | 9.4 | 4.5 | 7.1 | 1.7 | 2.9 | 3.9 |
| 7.8 | 8.1 | 9.1 | 11.8 | 20.2 | 22.6 | 11.0 | 14.9 | 3.9 | 6.8 | 9.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,009 | 1,247 | 1,315 | 1,572 | 1,636 | 2,072 | 2,657 | 2,711 | 2,569 | 2,524 | 2,598 | 2,627 |
Growth Revenue Growth% | 23.5 | 5.5 | 19.5 | 4.1 | 26.6 | 28.3 | 2.0 | -5.2 | -1.8 | 3.0 | 5.1 | |
| 911 | 1,084 | 1,152 | 1,388 | 1,407 | 1,710 | 2,241 | 2,461 | 2,261 | 2,362 | 2,367 | 2,358 | |
| 98 | 163 | 163 | 184 | 229 | 362 | 416 | 250 | 307 | 162 | 232 | 270 | |
OPM OPM% | 9.7 | 13.1 | 12.4 | 11.7 | 14.0 | 17.5 | 15.6 | 9.2 | 12.0 | 6.4 | 8.9 | 10.3 |
| 2 | 6 | 7 | 7 | 18 | 5 | 9 | 34 | 14 | 11 | 12 | ||
Interest Expense Interest ExpenseCr | 33 | 36 | 36 | 36 | 33 | 21 | 14 | 11 | 7 | 10 | 10 | 8 |
Depreciation DepreciationCr | 29 | 33 | 38 | 44 | 52 | 59 | 70 | 83 | 91 | 107 | 131 | 135 |
PBT PBTCr | 37 | 96 | 95 | 111 | 151 | 299 | 337 | 165 | 244 | 59 | 102 | 138 |
| 7 | 22 | 22 | 29 | 38 | 77 | 87 | 43 | 61 | 16 | 27 | 34 | |
PAT PATCr | 29 | 74 | 73 | 82 | 113 | 222 | 249 | 121 | 183 | 43 | 75 | 102 |
Growth PAT Growth% | 152.7 | -1.9 | 12.9 | 37.0 | 97.2 | 12.4 | -51.3 | 50.3 | -76.4 | 74.4 | 338.4 | |
NPM NPM% | 2.9 | 6.0 | 5.5 | 5.2 | 6.9 | 10.7 | 9.4 | 4.5 | 7.1 | 1.7 | 2.9 | 3.9 |
| 7.8 | 8.1 | 9.1 | 11.8 | 20.2 | 22.6 | 11.0 | 14.9 | 3.9 | 6.8 | 9.4 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 45 | 90 | 90 | 110 | 110 | 111 | 111 | 111 | 111 | 111 |
Reserves ReservesCr | 198 | 227 | 307 | 728 | 933 | 1,155 | 1,253 | 1,434 | 1,466 | 1,534 |
| 380 | 475 | 490 | 491 | 513 | 649 | 534 | 513 | 607 | 666 | |
| 137 | 189 | 145 | 81 | 26 | 25 | 31 | 66 | 136 | 113 | |
| 761 | 980 | 1,034 | 1,410 | 1,583 | 1,939 | 1,929 | 2,123 | 2,319 | 2,424 | |
| 467 | 543 | 534 | 845 | 963 | 1,227 | 1,198 | 1,247 | 1,286 | 1,308 | |
| 294 | 437 | 500 | 565 | 620 | 712 | 731 | 877 | 1,034 | 1,116 | |
| 761 | 980 | 1,034 | 1,410 | 1,583 | 1,939 | 1,929 | 2,123 | 2,319 | 2,424 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 45 | 90 | 90 | 110 | 110 | 111 | 111 | 111 | 111 | 111 |
Reserves ReservesCr | 198 | 227 | 307 | 728 | 933 | 1,155 | 1,253 | 1,434 | 1,466 | 1,534 |
| 380 | 475 | 490 | 491 | 513 | 649 | 534 | 513 | 607 | 666 | |
| 137 | 189 | 145 | 81 | 26 | 25 | 31 | 66 | 136 | 113 | |
| 761 | 980 | 1,034 | 1,410 | 1,583 | 1,939 | 1,929 | 2,123 | 2,319 | 2,424 | |
| 467 | 543 | 534 | 845 | 963 | 1,227 | 1,198 | 1,247 | 1,286 | 1,308 | |
| 294 | 437 | 500 | 565 | 620 | 712 | 731 | 877 | 1,034 | 1,116 | |
| 761 | 980 | 1,034 | 1,410 | 1,583 | 1,939 | 1,929 | 2,123 | 2,319 | 2,424 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 97 | 162 | 219 | 102 | 292 | -20 | 360 | 33 | 119 | 526 | |
| -68 | -170 | -105 | -368 | -70 | 20 | -142 | -126 | -235 | -325 | |
| -26 | 6 | -105 | 257 | -214 | 22 | -128 | 48 | 120 | -153 | |
Net Cash Flow Net Cash FlowCr | 3 | -2 | 9 | -9 | 8 | 23 | 90 | -45 | 4 | 48 |
Free Cash Flow Free Cash FlowCr | 29 | 59 | 135 | -16 | 171 | -188 | 271 | -152 | -135 | 316 |
CFO To PAT CFO To PAT% | 130.5 | 223.0 | 266.2 | 90.9 | 131.6 | -7.8 | 296.6 | 18.0 | 275.8 | 699.8 |
CFO To EBITDA CFO To EBITDA% | 59.5 | 99.3 | 118.8 | 44.7 | 80.7 | -4.7 | 143.9 | 10.7 | 73.5 | 227.3 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 97 | 162 | 219 | 102 | 292 | -20 | 360 | 33 | 119 | 526 | |
| -68 | -170 | -105 | -368 | -70 | 20 | -142 | -126 | -235 | -325 | |
| -26 | 6 | -105 | 257 | -214 | 22 | -128 | 48 | 120 | -153 | |
Net Cash Flow Net Cash FlowCr | 3 | -2 | 9 | -9 | 8 | 23 | 90 | -45 | 4 | 48 |
Free Cash Flow Free Cash FlowCr | 29 | 59 | 135 | -16 | 171 | -188 | 271 | -152 | -135 | 316 |
CFO To PAT CFO To PAT% | 130.5 | 223.0 | 266.2 | 90.9 | 131.6 | -7.8 | 296.6 | 18.0 | 275.8 | 699.8 |
CFO To EBITDA CFO To EBITDA% | 59.5 | 99.3 | 118.8 | 44.7 | 80.7 | -4.7 | 143.9 | 10.7 | 73.5 | 227.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,125 | 4,597 | 7,013 | 5,992 | 6,075 | 2,713 | 2,276 | 2,935 | ||||
Price To Earnings Price To Earnings | 10.0 | 20.7 | 28.1 | 49.4 | 33.3 | 62.9 | 30.3 | 28.2 | ||||
Price To Sales Price To Sales | 0.7 | 2.2 | 2.6 | 2.2 | 2.4 | 1.1 | 0.9 | 1.1 | ||||
Price To Book Price To Book | 1.3 | 4.4 | 5.5 | 4.4 | 3.9 | 1.7 | 1.4 | 1.8 | ||||
EV To EBITDA EV To EBITDA | 4.9 | 12.3 | 17.1 | 23.7 | 19.9 | 18.0 | 9.9 | 11.1 | ||||
GPM GPM% | 21.8 | 22.7 | 21.7 | 24.1 | 28.1 | 23.8 | 17.4 | 22.8 | 18.4 | 21.6 | 21.6 | |
OPM OPM% | 9.7 | 13.1 | 12.4 | 11.7 | 14.0 | 17.5 | 15.6 | 9.2 | 12.0 | 6.4 | 8.9 | 10.3 |
NPM NPM% | 2.9 | 6.0 | 5.5 | 5.2 | 6.9 | 10.7 | 9.4 | 4.5 | 7.1 | 1.7 | 2.9 | 3.9 |
ROCE ROCE% | 24.6 | 20.5 | 22.8 | 16.9 | 28.3 | 24.8 | 12.3 | 14.9 | 3.7 | 6.2 | 6.2 | |
ROE ROE% | 30.6 | 23.0 | 20.7 | 13.4 | 21.3 | 19.7 | 8.9 | 11.8 | 2.7 | 4.6 | 4.6 | |
ROA ROA% | 9.8 | 7.4 | 7.9 | 8.0 | 14.0 | 12.9 | 6.3 | 8.6 | 1.9 | 3.1 | 3.1 | |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,125 | 4,597 | 7,013 | 5,992 | 6,075 | 2,713 | 2,276 | 2,935 | ||||
Price To Earnings Price To Earnings | 10.0 | 20.7 | 28.1 | 49.4 | 33.3 | 62.9 | 30.3 | 28.2 | ||||
Price To Sales Price To Sales | 0.7 | 2.2 | 2.6 | 2.2 | 2.4 | 1.1 | 0.9 | 1.1 | ||||
Price To Book Price To Book | 1.3 | 4.4 | 5.5 | 4.4 | 3.9 | 1.7 | 1.4 | 1.8 | ||||
EV To EBITDA EV To EBITDA | 4.9 | 12.3 | 17.1 | 23.7 | 19.9 | 18.0 | 9.9 | 11.1 | ||||
GPM GPM% | 21.8 | 22.7 | 21.7 | 24.1 | 28.1 | 23.8 | 17.4 | 22.8 | 18.4 | 21.6 | 21.6 | |
OPM OPM% | 9.7 | 13.1 | 12.4 | 11.7 | 14.0 | 17.5 | 15.6 | 9.2 | 12.0 | 6.4 | 8.9 | 10.3 |
NPM NPM% | 2.9 | 6.0 | 5.5 | 5.2 | 6.9 | 10.7 | 9.4 | 4.5 | 7.1 | 1.7 | 2.9 | 3.9 |
ROCE ROCE% | 24.6 | 20.5 | 22.8 | 16.9 | 28.3 | 24.8 | 12.3 | 14.9 | 3.7 | 6.2 | 6.2 | |
ROE ROE% | 30.6 | 23.0 | 20.7 | 13.4 | 21.3 | 19.7 | 8.9 | 11.8 | 2.7 | 4.6 | 4.6 | |
ROA ROA% | 9.8 | 7.4 | 7.9 | 8.0 | 14.0 | 12.9 | 6.3 | 8.6 | 1.9 | 3.1 | 3.1 | |
Documents — Prince Pipes & Fittings Ltd
Concall Transcript Summaries — Prince Pipes & Fittings Ltd