Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹12,959Cr
Rev Gr TTM
Revenue Growth TTM
24.53%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PRIVISCL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 5.8 | 5.1 | 13.7 | -3.8 | 21.5 | 13.5 | 17.0 | 21.6 | 26.7 | 20.4 | 27.4 | 23.2 |
| 367 | 354 | 366 | 314 | 393 | 370 | 423 | 378 | 481 | 427 | 497 | 453 |
Operating Profit Operating ProfitCr |
| 8.1 | 13.4 | 19.6 | 22.3 | 18.8 | 20.3 | 20.7 | 23.0 | 21.6 | 23.6 | 26.8 | 25.0 |
Other Income Other IncomeCr | 3 | 6 | 7 | 6 | 8 | 3 | 4 | 2 | 15 | 9 | 0 | 7 |
Interest Expense Interest ExpenseCr | 23 | 24 | 25 | 24 | 25 | 22 | 22 | 22 | 23 | 24 | 21 | 19 |
Depreciation DepreciationCr | 31 | 31 | 31 | 32 | 30 | 32 | 32 | 32 | 35 | 36 | 36 | 36 |
| -19 | 6 | 40 | 39 | 44 | 43 | 61 | 61 | 90 | 81 | 125 | 104 |
| -4 | 2 | 10 | 10 | 12 | 11 | 16 | 16 | 26 | 24 | 35 | 29 |
|
Growth YoY PAT Growth YoY% | -149.5 | -79.9 | 280.4 | 403.9 | 315.2 | 598.9 | 48.1 | 54.6 | 100.8 | 83.0 | 101.2 | 68.3 |
| -3.7 | 1.1 | 6.7 | 7.1 | 6.6 | 6.8 | 8.4 | 9.1 | 10.4 | 10.3 | 13.3 | 12.4 |
| -3.8 | 1.1 | 7.8 | 7.4 | 8.2 | 8.1 | 11.4 | 11.4 | 17.0 | 15.8 | 24.0 | 20.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 71.5 | 30.9 | 21.6 | -21.7 | 10.0 | 14.5 | 9.0 | 19.9 | 16.9 |
| 528 | 894 | 1,128 | 1,363 | 1,069 | 1,210 | 1,422 | 1,427 | 1,648 | 1,858 |
Operating Profit Operating ProfitCr |
| 11.6 | 12.7 | 15.9 | 16.4 | 16.3 | 13.8 | 11.6 | 18.6 | 21.6 | 24.4 |
Other Income Other IncomeCr | 10 | 16 | 15 | 67 | 43 | 38 | 21 | 26 | 21 | 30 |
Interest Expense Interest ExpenseCr | 17 | 24 | 29 | 41 | 21 | 24 | 68 | 98 | 88 | 86 |
Depreciation DepreciationCr | 27 | 43 | 47 | 63 | 71 | 75 | 108 | 123 | 132 | 142 |
| 36 | 79 | 152 | 231 | 158 | 133 | 31 | 130 | 255 | 400 |
| 8 | 26 | 57 | 55 | 41 | 35 | 10 | 34 | 70 | 113 |
|
| | 96.7 | 76.7 | 87.1 | -33.7 | -16.7 | -78.2 | 348.5 | 93.6 | 55.1 |
| 4.5 | 5.2 | 7.0 | 10.8 | 9.2 | 6.9 | 1.3 | 5.5 | 8.8 | 11.7 |
| 6.8 | 10.5 | 18.6 | 28.8 | 29.9 | 24.9 | 5.5 | 24.4 | 47.9 | 76.9 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 38 | 38 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 |
| 405 | 449 | 537 | 702 | 683 | 773 | 790 | 885 | 1,064 | 1,201 |
Current Liabilities Current LiabilitiesCr | 403 | 457 | 630 | 576 | 454 | 929 | 1,101 | 896 | 1,103 | 1,149 |
Non Current Liabilities Non Current LiabilitiesCr | 91 | 107 | 220 | 287 | 364 | 428 | 454 | 505 | 569 | 561 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 485 | 541 | 801 | 805 | 700 | 1,053 | 1,202 | 1,142 | 1,363 | 1,439 |
Non Current Assets Non Current AssetsCr | 454 | 512 | 625 | 799 | 840 | 1,123 | 1,189 | 1,201 | 1,427 | 1,518 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 17 | 107 | 21 | 247 | 172 | 5 | 49 | 354 | 281 |
Investing Cash Flow Investing Cash FlowCr | -67 | -81 | -139 | -206 | -242 | -320 | -133 | -180 | -294 |
Financing Cash Flow Financing Cash FlowCr | -89 | -20 | 122 | 27 | 0 | 333 | 72 | -171 | 39 |
|
Free Cash Flow Free Cash FlowCr | 17 | 107 | 46 | 37 | -71 | -304 | -91 | 212 | -17 |
| 61.1 | 199.8 | 22.2 | 140.2 | 147.2 | 4.9 | 229.2 | 371.5 | 152.2 |
CFO To EBITDA CFO To EBITDA% | 24.0 | 81.9 | 9.8 | 92.3 | 82.9 | 2.4 | 26.2 | 109.1 | 62.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2,060 | 1,418 | 1,810 | 1,631 | 3,313 | 7,338 | 4,104 | 3,870 | 6,669 |
Price To Earnings Price To Earnings | 76.0 | 26.6 | 19.2 | 9.3 | 28.3 | 75.3 | 184.7 | 40.8 | 35.7 |
Price To Sales Price To Sales | 3.5 | 1.4 | 1.4 | 1.0 | 2.6 | 5.2 | 2.5 | 2.2 | 3.2 |
Price To Book Price To Book | 4.7 | 2.9 | 3.1 | 2.2 | 4.6 | 9.0 | 5.0 | 4.2 | 6.0 |
| 33.5 | 12.9 | 10.6 | 7.8 | 18.3 | 42.5 | 27.8 | 14.9 | 17.1 |
Profitability Ratios Profitability Ratios |
| 34.5 | 35.3 | 38.3 | 38.2 | 41.2 | 40.8 | 40.2 | 42.4 | 46.1 |
| 11.6 | 12.7 | 15.9 | 16.4 | 16.3 | 13.8 | 11.6 | 18.6 | 21.6 |
| 4.5 | 5.2 | 7.0 | 10.8 | 9.2 | 6.9 | 1.3 | 5.5 | 8.8 |
| 7.3 | 13.2 | 17.4 | 21.1 | 14.7 | 9.0 | 5.2 | 11.8 | 15.2 |
| 6.1 | 11.0 | 16.4 | 23.8 | 16.2 | 12.0 | 2.6 | 10.3 | 16.7 |
| 2.9 | 5.1 | 6.6 | 11.0 | 7.6 | 4.5 | 0.9 | 4.1 | 6.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
Privi Speciality Chemicals Limited (PSCL) is India’s **leading manufacturer, supplier, and exporter of aroma and fragrance chemicals**, with over **three decades of experience** in the global flavours and fragrances (F&F) industry. Established in 1992, the company has evolved into a **vertically integrated, technology-driven specialty chemicals enterprise** that serves the world’s top 15 fragrance companies, including global giants like **Givaudan, Symrise, Firmenich, Procter & Gamble, and Reckitt Benckiser**.
PSCL achieved independent listed status in 2021 following a demerger from Fairchem Speciality and has since established itself as a **preferred supplier to Fortune 500 and top-tier FMCG firms**. With **70% of revenue from exports** across more than **30 countries**, the company has a robust international footprint anchored in Europe, Asia, Latin America, and North America.
---
### **Core Business and Product Portfolio**
Privi produces **over 75 specialty aroma chemicals**, with a strong focus on **pine-based, renewable, and high-performance molecules**. Its product portfolio is organized into four key segments:
- **Pinene-based** (70% of sales): Dihydromyrcenol (DHMOL), Amber Fleur, Pine Oil, Terpineol, Camphor
- **Citral-based**: Citral, Citronellal
- **Phenol-based**: Phenol derivatives
- **Specialty Aroma Chemicals**: Musk derivatives (e.g., Galaxmusk, Prionyl), Ionones, Sandal products, Indomerane, Floravone, Amber Woody Xtreme
The company has recently expanded into **solid-form aroma chemicals**, such as **Prionyl**, of which it is **one of only three global manufacturers**, and continues to develop **high-complexity, low-volume molecules** for fine fragrances and premium personal care.
---
### **Competitive Advantages & Strategic Integration**
#### **1. Backward Integration via CST & GTO**
Privi is the **world’s largest single-site processor of Crude Sulphate Turpentine (CST)**, with a capacity of **36,000 MTPA**, derived as a **waste by-product from over 70 pulp and paper mills in North America and Europe**. This provides:
- A **15–20% cost advantage** over Gum Turpentine Oil (GTO)
- **Stable and sustainable supply chain**, insulated from volatile GTO markets dominated by China
- One of only **four global companies** (and the **only one in Asia**) with the proprietary technology to extract **alpha and beta pinenes** from CST
The company also maintains a **9,600 MTPA GTO processing capacity**, enabling dual sourcing for enhanced resilience.
#### **2. Renewable Feedstock Innovation – ‘Waste to Wealth’ Model**
- **CST from paper mills**: A **renewable, waste-derived feedstock** that supports ESG-compliant manufacturing
- **Corn cob biorefinery**: Through **Privi Fine Sciences**, the company converts **corn cobs into furfural**, a green building block for **maltol, ethyl maltol, and cyclopentanone**—positioning it as **India’s first domestic manufacturer** of these chemicals and reducing reliance on Chinese imports
- **Whole corn utilization**: Maximizing resource efficiency by **producing ethanol from kernels and furfural from cobs**, creating a closed-loop biorefinery
#### **3. Proprietary Technologies & Capabilities**
Privi’s R&D-driven model supports:
- **Pine chemistry expertise** in hydrogenation, Grignard reactions, pyrolysis, and high-vacuum distillation
- **Biotechnology development** (via Privi Biotechnologies): Fermentation and biotransformation for next-gen molecules like **menthol, peppermint oil**, and **bio-butanol**
- **Green chemistry**: Development of low-carbon, renewable pathways for synthetic routes
---
### **Global Market Position & Customer Base**
- **Supplier to all top 10 global F&F companies** and **six of the top FMCG firms**
- **Exports to 38 countries**, with key stocking points in **Rotterdam, New Jersey, and Singapore**
- **Distribution networks** in Grasse (France), Manchester (UK), Brazil, Mexico, and Shanghai
- **70% of revenue from exports**, with only **7% exposure to the U.S. market**, minimizing tariff risk
- **20%+ global market share in ten key products**, including **Dihydromyrcenol, Amber Fleur, and Galaxmusk**
- Strong demand from **Africa, Middle East, and Asia** driven by **hygiene awareness and premiumization of consumer goods**
---
### **Joint Venture with Givaudan – PRIGIV**
A landmark **51% (Privi)–49% (Givaudan)** joint venture, **Prigiv Specialties Pvt Ltd**, was launched to manufacture **40 high-complexity, exclusive fragrance ingredients** for Givaudan alone. Key details:
- **Greenfield facility** in **Mahad, Maharashtra**, inaugurated **October 2024**, began **commercial production February 2025**
- Total investment: **₹178 crores**, co-financed by equity and long-term loan from Givaudan
- Features **custom-built, state-of-the-art equipment** for **low-volume, high-molecular-weight fragrances**
- **Site expanded by 5 acres** for future capacity scaling
- Expected to **ramp up over 2–3 years**, contributing to **long-term, stable revenue** and **higher EBITDA margins**
- Represents **first JV Givaudan has entered with an Indian company**, affirming Privi’s **technical excellence and innovation capability**
---
### **Financial and Operational Performance (Nov 2025)**
- **10 consecutive quarters of 24–26% YoY revenue growth**, driven by **strong demand, operational efficiency, and improved product mix**
- **EBITDA margins consistently above 20%**, supported by **backward integration, yield optimization, and new product launches**
- **Best-ever quarterly and half-yearly performance** reported in recent periods
- **Capacity**: Total production exceeds **48,000 MTPA**, with a **3-phase expansion roadmap** aiming for **~50% capacity increase over 3–4 years**
- **CAPEX**: Estimated **₹250–300 crores** planned by **March 2026** to de-bottleneck capacity and launch new products
---
### **Strategic Growth Initiatives**
#### **1. Product Portfolio Diversification**
- **Reducing reliance on any single product** – Target: **No product to contribute >10% of revenue**
- **New launches (2023–2025)**: Camphor, Galaxmusk, Prionyl, Indomerane, Floravone, Amber Woody Xtreme
- **Pipeline**: Over **40 products with PRIGIV**, **112 high-end specialty chemicals** in R&D
- **Upcoming launches (FY26)**: Aphermate, Menthofuran, L-Camphor Sulphonic Acid, Privional (Helional), Pricyclal (Cyclal C)
#### **2. Amalgamation of Group Companies**
Privi plans to **amalgamate**:
- **Privi Fine Sciences (green chemistry)**
- **Privi Biotechnologies (biotech R&D)**
- **Privi Speciality Chemicals Ltd**
→ To create a **single, synergized entity** with **integrated value chain**, enhanced R&D focus, and **scalable green innovation platform**
#### **3. Sustainability & Regulatory Leadership**
- **Zero Liquid Discharge (ZLD)** in key facilities
- **70% of raw materials from renewable sources**
- **REACH, IFRA, GHS, and US/EU FDA compliance** secured
- **Pre-registered 26 products under Turkey’s KKDIK**, ensuring uninterrupted supply to EU/EEA markets until 2026
- **Natural hedge against INR-USD volatility** due to **~70% exports and imports**, minimizing forex risk
---
### **R&D and Innovation Infrastructure**
- **91-member R&D team** across **Mahad and Nerul (Navi Mumbai)**, DSIR-recognized centers
- **Pilot plants, GCMS, FTIR, and synthetic organic labs** enabling **"Concept to Commissioning" innovation**
- **Focus areas**:
- Capacity intensification
- New product development
- JV-specific projects (PRIGIV)
- **Biorefinery partnership** with **ICT Mumbai** for fermentation-based specialty chemicals
- **Natural-identical menthol** and **peppermint oil** at pilot scale; potential **₹400–600 crore capex plant** in future
---
### **Governance & Leadership**
- **Chairman & MD: Mr. Mahesh P. Babani** – Over **36 years** in the industry, instrumental in building global relationships and driving strategic growth
- Experienced **business unit leaders** with 20+ years in their domains
- Strategic **private equity support** from **Standard Chartered, Avigo, and Fairfax** in past
- **Target debt/equity ≤1x** and **debt/EBITDA <3x** over next 3–5 years, ensuring financial discipline