| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 455 | 404 | 484 | 464 | 533 | 491 | 614 | 559 | 679 | 605 | 722 | 666 | |
Growth YoY Revenue Growth YoY% | 13.7 | -3.8 | 21.5 | 13.5 | 17.0 | 21.6 | 26.7 | 20.4 | 27.4 | 23.2 | 17.6 | 19.2 |
| 366 | 314 | 393 | 370 | 423 | 378 | 481 | 427 | 497 | 453 | 541 | 514 | |
| 89 | 90 | 91 | 94 | 110 | 113 | 133 | 132 | 182 | 151 | 180 | 152 | |
OPM OPM% | 19.6 | 22.3 | 18.8 | 20.3 | 20.7 | 23.0 | 21.6 | 23.6 | 26.8 | 25.0 | 25.0 | 22.9 |
| 7 | 6 | 8 | 3 | 4 | 2 | 15 | 9 | 0 | 7 | 4 | 15 | |
Interest Expense Interest ExpenseCr | 25 | 24 | 25 | 22 | 22 | 22 | 23 | 24 | 21 | 19 | 18 | 17 |
Depreciation DepreciationCr | 31 | 32 | 30 | 32 | 32 | 32 | 35 | 36 | 36 | 36 | 36 | 37 |
PBT PBTCr | 40 | 39 | 44 | 43 | 61 | 61 | 90 | 81 | 125 | 104 | 130 | 113 |
| 10 | 10 | 12 | 11 | 16 | 16 | 26 | 24 | 35 | 29 | 36 | 31 | |
| 30 | 29 | 32 | 31 | 45 | 44 | 64 | 58 | 90 | 75 | 94 | 83 | |
Growth YoY PAT Growth YoY% | 280.4 | 403.9 | 315.2 | 598.9 | 48.1 | 54.6 | 100.8 | 83.0 | 101.2 | 68.3 | 47.1 | 43.9 |
NPM NPM% | 6.7 | 7.1 | 6.6 | 6.8 | 8.4 | 9.1 | 10.4 | 10.3 | 13.3 | 12.4 | 13.0 | 12.4 |
| 7.8 | 7.4 | 8.2 | 8.1 | 11.4 | 11.4 | 17.0 | 15.8 | 24.0 | 20.0 | 24.0 | 21.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 455 | 404 | 484 | 464 | 533 | 491 | 614 | 559 | 679 | 605 | 722 | 666 | |
Growth YoY Revenue Growth YoY% | 13.7 | -3.8 | 21.5 | 13.5 | 17.0 | 21.6 | 26.7 | 20.4 | 27.4 | 23.2 | 17.6 | 19.2 |
| 366 | 314 | 393 | 370 | 423 | 378 | 481 | 427 | 497 | 453 | 541 | 514 | |
| 89 | 90 | 91 | 94 | 110 | 113 | 133 | 132 | 182 | 151 | 180 | 152 | |
OPM OPM% | 19.6 | 22.3 | 18.8 | 20.3 | 20.7 | 23.0 | 21.6 | 23.6 | 26.8 | 25.0 | 25.0 | 22.9 |
| 7 | 6 | 8 | 3 | 4 | 2 | 15 | 9 | 0 | 7 | 4 | 15 | |
Interest Expense Interest ExpenseCr | 25 | 24 | 25 | 22 | 22 | 22 | 23 | 24 | 21 | 19 | 18 | 17 |
Depreciation DepreciationCr | 31 | 32 | 30 | 32 | 32 | 32 | 35 | 36 | 36 | 36 | 36 | 37 |
PBT PBTCr | 40 | 39 | 44 | 43 | 61 | 61 | 90 | 81 | 125 | 104 | 130 | 113 |
| 10 | 10 | 12 | 11 | 16 | 16 | 26 | 24 | 35 | 29 | 36 | 31 | |
| 30 | 29 | 32 | 31 | 45 | 44 | 64 | 58 | 90 | 75 | 94 | 83 | |
Growth YoY PAT Growth YoY% | 280.4 | 403.9 | 315.2 | 598.9 | 48.1 | 54.6 | 100.8 | 83.0 | 101.2 | 68.3 | 47.1 | 43.9 |
NPM NPM% | 6.7 | 7.1 | 6.6 | 6.8 | 8.4 | 9.1 | 10.4 | 10.3 | 13.3 | 12.4 | 13.0 | 12.4 |
| 7.8 | 7.4 | 8.2 | 8.1 | 11.4 | 11.4 | 17.0 | 15.8 | 24.0 | 20.0 | 24.0 | 21.6 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 597 | 1,024 | 1,341 | 1,631 | 1,277 | 1,404 | 1,608 | 1,752 | 2,101 | 2,564 | 2,671 |
Growth Revenue Growth% | 71.5 | 30.9 | 21.6 | -21.7 | 10.0 | 14.5 | 9.0 | 19.9 | 22.0 | 21.6 | |
| 528 | 894 | 1,128 | 1,363 | 1,069 | 1,210 | 1,422 | 1,427 | 1,648 | 1,917 | 2,005 | |
| 69 | 130 | 213 | 268 | 208 | 194 | 186 | 325 | 454 | 646 | 666 | |
OPM OPM% | 11.6 | 12.7 | 15.9 | 16.4 | 16.3 | 13.8 | 11.6 | 18.6 | 21.6 | 25.2 | 24.9 |
| 10 | 16 | 15 | 67 | 43 | 38 | 21 | 26 | 21 | 19 | 26 | |
Interest Expense Interest ExpenseCr | 17 | 24 | 29 | 41 | 21 | 24 | 68 | 98 | 88 | 82 | 75 |
Depreciation DepreciationCr | 27 | 43 | 47 | 63 | 71 | 75 | 108 | 123 | 132 | 144 | 145 |
PBT PBTCr | 36 | 79 | 152 | 231 | 158 | 133 | 31 | 130 | 255 | 440 | 472 |
| 8 | 26 | 57 | 55 | 41 | 35 | 10 | 34 | 70 | 123 | 130 | |
PAT PATCr | 27 | 53 | 94 | 176 | 117 | 97 | 21 | 95 | 185 | 317 | 342 |
Growth PAT Growth% | 96.7 | 76.7 | 87.1 | -33.7 | -16.7 | -78.2 | 348.5 | 93.6 | 71.4 | 62.2 | |
NPM NPM% | 4.5 | 5.2 | 7.0 | 10.8 | 9.2 | 6.9 | 1.3 | 5.5 | 8.8 | 12.3 | 12.8 |
| 6.8 | 10.5 | 18.6 | 28.8 | 29.9 | 24.9 | 5.5 | 24.4 | 47.9 | 83.8 | 89.6 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 597 | 1,024 | 1,341 | 1,631 | 1,277 | 1,404 | 1,608 | 1,752 | 2,101 | 2,564 | 2,671 |
Growth Revenue Growth% | 71.5 | 30.9 | 21.6 | -21.7 | 10.0 | 14.5 | 9.0 | 19.9 | 22.0 | 21.6 | |
| 528 | 894 | 1,128 | 1,363 | 1,069 | 1,210 | 1,422 | 1,427 | 1,648 | 1,917 | 2,005 | |
| 69 | 130 | 213 | 268 | 208 | 194 | 186 | 325 | 454 | 646 | 666 | |
OPM OPM% | 11.6 | 12.7 | 15.9 | 16.4 | 16.3 | 13.8 | 11.6 | 18.6 | 21.6 | 25.2 | 24.9 |
| 10 | 16 | 15 | 67 | 43 | 38 | 21 | 26 | 21 | 19 | 26 | |
Interest Expense Interest ExpenseCr | 17 | 24 | 29 | 41 | 21 | 24 | 68 | 98 | 88 | 82 | 75 |
Depreciation DepreciationCr | 27 | 43 | 47 | 63 | 71 | 75 | 108 | 123 | 132 | 144 | 145 |
PBT PBTCr | 36 | 79 | 152 | 231 | 158 | 133 | 31 | 130 | 255 | 440 | 472 |
| 8 | 26 | 57 | 55 | 41 | 35 | 10 | 34 | 70 | 123 | 130 | |
PAT PATCr | 27 | 53 | 94 | 176 | 117 | 97 | 21 | 95 | 185 | 317 | 342 |
Growth PAT Growth% | 96.7 | 76.7 | 87.1 | -33.7 | -16.7 | -78.2 | 348.5 | 93.6 | 71.4 | 62.2 | |
NPM NPM% | 4.5 | 5.2 | 7.0 | 10.8 | 9.2 | 6.9 | 1.3 | 5.5 | 8.8 | 12.3 | 12.8 |
| 6.8 | 10.5 | 18.6 | 28.8 | 29.9 | 24.9 | 5.5 | 24.4 | 47.9 | 83.8 | 89.6 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 38 | 38 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 |
Reserves ReservesCr | 405 | 449 | 537 | 702 | 683 | 773 | 790 | 885 | 1,064 | 1,373 |
| 403 | 457 | 630 | 576 | 454 | 929 | 1,101 | 896 | 1,103 | 1,093 | |
| 91 | 107 | 220 | 287 | 364 | 428 | 454 | 505 | 569 | 637 | |
| 939 | 1,053 | 1,426 | 1,604 | 1,540 | 2,176 | 2,391 | 2,343 | 2,791 | 3,170 | |
| 485 | 541 | 801 | 805 | 700 | 1,053 | 1,202 | 1,142 | 1,363 | 1,596 | |
| 454 | 512 | 625 | 799 | 840 | 1,123 | 1,189 | 1,201 | 1,427 | 1,574 | |
| 939 | 1,053 | 1,426 | 1,604 | 1,540 | 2,176 | 2,391 | 2,343 | 2,791 | 3,170 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 38 | 38 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 |
Reserves ReservesCr | 405 | 449 | 537 | 702 | 683 | 773 | 790 | 885 | 1,064 | 1,373 |
| 403 | 457 | 630 | 576 | 454 | 929 | 1,101 | 896 | 1,103 | 1,093 | |
| 91 | 107 | 220 | 287 | 364 | 428 | 454 | 505 | 569 | 637 | |
| 939 | 1,053 | 1,426 | 1,604 | 1,540 | 2,176 | 2,391 | 2,343 | 2,791 | 3,170 | |
| 485 | 541 | 801 | 805 | 700 | 1,053 | 1,202 | 1,142 | 1,363 | 1,596 | |
| 454 | 512 | 625 | 799 | 840 | 1,123 | 1,189 | 1,201 | 1,427 | 1,574 | |
| 939 | 1,053 | 1,426 | 1,604 | 1,540 | 2,176 | 2,391 | 2,343 | 2,791 | 3,170 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 17 | 107 | 21 | 247 | 172 | 5 | 49 | 354 | 281 | 550 | |
| -67 | -81 | -139 | -206 | -242 | -320 | -133 | -180 | -294 | -358 | |
| -89 | -20 | 122 | 27 | 0 | 333 | 72 | -171 | 39 | -198 | |
Net Cash Flow Net Cash FlowCr | -140 | 5 | 4 | 68 | -69 | 17 | -12 | 4 | 26 | -6 |
Free Cash Flow Free Cash FlowCr | 17 | 107 | 46 | 37 | -71 | -304 | -91 | 212 | -17 | 230 |
CFO To PAT CFO To PAT% | 61.1 | 199.8 | 22.2 | 140.2 | 147.2 | 4.9 | 229.2 | 371.5 | 152.2 | 173.7 |
CFO To EBITDA CFO To EBITDA% | 24.0 | 81.9 | 9.8 | 92.3 | 82.9 | 2.4 | 26.2 | 109.1 | 62.0 | 85.1 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 17 | 107 | 21 | 247 | 172 | 5 | 49 | 354 | 281 | 550 | |
| -67 | -81 | -139 | -206 | -242 | -320 | -133 | -180 | -294 | -358 | |
| -89 | -20 | 122 | 27 | 0 | 333 | 72 | -171 | 39 | -198 | |
Net Cash Flow Net Cash FlowCr | -140 | 5 | 4 | 68 | -69 | 17 | -12 | 4 | 26 | -6 |
Free Cash Flow Free Cash FlowCr | 17 | 107 | 46 | 37 | -71 | -304 | -91 | 212 | -17 | 230 |
CFO To PAT CFO To PAT% | 61.1 | 199.8 | 22.2 | 140.2 | 147.2 | 4.9 | 229.2 | 371.5 | 152.2 | 173.7 |
CFO To EBITDA CFO To EBITDA% | 24.0 | 81.9 | 9.8 | 92.3 | 82.9 | 2.4 | 26.2 | 109.1 | 62.0 | 85.1 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,060 | 1,418 | 1,810 | 1,631 | 3,313 | 7,338 | 4,104 | 3,870 | 6,669 | 11,312 | 13,555 |
Price To Earnings Price To Earnings | 76.0 | 26.6 | 19.2 | 9.3 | 28.3 | 75.3 | 184.7 | 40.8 | 35.7 | 34.5 | 38.8 |
Price To Sales Price To Sales | 3.5 | 1.4 | 1.4 | 1.0 | 2.6 | 5.2 | 2.5 | 2.2 | 3.2 | 4.4 | 5.1 |
Price To Book Price To Book | 4.7 | 2.9 | 3.1 | 2.2 | 4.6 | 9.0 | 5.0 | 4.2 | 6.0 | 8.0 | 9.6 |
EV To EBITDA EV To EBITDA | 33.5 | 12.9 | 10.6 | 7.8 | 18.3 | 42.5 | 27.8 | 14.9 | 17.1 | 19.0 | 22.1 |
GPM GPM% | 22.6 | 22.7 | 26.3 | 27.2 | 30.5 | 29.1 | 26.4 | 30.4 | 34.9 | 38.1 | 38.1 |
OPM OPM% | 11.6 | 12.7 | 15.9 | 16.4 | 16.3 | 13.8 | 11.6 | 18.6 | 21.6 | 25.2 | 24.9 |
NPM NPM% | 4.5 | 5.2 | 7.0 | 10.8 | 9.2 | 6.9 | 1.3 | 5.5 | 8.8 | 12.3 | 12.8 |
ROCE ROCE% | 7.3 | 13.2 | 17.4 | 21.1 | 14.7 | 9.0 | 5.2 | 11.8 | 15.2 | 21.4 | 21.4 |
ROE ROE% | 6.1 | 11.0 | 16.4 | 23.8 | 16.2 | 12.0 | 2.6 | 10.3 | 16.7 | 22.4 | 22.4 |
ROA ROA% | 2.9 | 5.1 | 6.6 | 11.0 | 7.6 | 4.5 | 0.9 | 4.1 | 6.6 | 10.0 | 10.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,060 | 1,418 | 1,810 | 1,631 | 3,313 | 7,338 | 4,104 | 3,870 | 6,669 | 11,312 | 13,555 |
Price To Earnings Price To Earnings | 76.0 | 26.6 | 19.2 | 9.3 | 28.3 | 75.3 | 184.7 | 40.8 | 35.7 | 34.5 | 38.8 |
Price To Sales Price To Sales | 3.5 | 1.4 | 1.4 | 1.0 | 2.6 | 5.2 | 2.5 | 2.2 | 3.2 | 4.4 | 5.1 |
Price To Book Price To Book | 4.7 | 2.9 | 3.1 | 2.2 | 4.6 | 9.0 | 5.0 | 4.2 | 6.0 | 8.0 | 9.6 |
EV To EBITDA EV To EBITDA | 33.5 | 12.9 | 10.6 | 7.8 | 18.3 | 42.5 | 27.8 | 14.9 | 17.1 | 19.0 | 22.1 |
GPM GPM% | 22.6 | 22.7 | 26.3 | 27.2 | 30.5 | 29.1 | 26.4 | 30.4 | 34.9 | 38.1 | 38.1 |
OPM OPM% | 11.6 | 12.7 | 15.9 | 16.4 | 16.3 | 13.8 | 11.6 | 18.6 | 21.6 | 25.2 | 24.9 |
NPM NPM% | 4.5 | 5.2 | 7.0 | 10.8 | 9.2 | 6.9 | 1.3 | 5.5 | 8.8 | 12.3 | 12.8 |
ROCE ROCE% | 7.3 | 13.2 | 17.4 | 21.1 | 14.7 | 9.0 | 5.2 | 11.8 | 15.2 | 21.4 | 21.4 |
ROE ROE% | 6.1 | 11.0 | 16.4 | 23.8 | 16.2 | 12.0 | 2.6 | 10.3 | 16.7 | 22.4 | 22.4 |
ROA ROA% | 2.9 | 5.1 | 6.6 | 11.0 | 7.6 | 4.5 | 0.9 | 4.1 | 6.6 | 10.0 | 10.0 |
Documents — Privi Speciality Chemicals Ltd
Concall Transcript Summaries — Privi Speciality Chemicals Ltd