| Quarter | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| 48 | 38 | 37 | 50 | 46 | |
Growth YoY Revenue Growth YoY% | 4.3 | 20.5 | |||
| 45 | 33 | 31 | 42 | 41 | |
| 3 | 5 | 5 | 8 | 5 | |
OPM OPM% | 5.7 | 14.1 | 14.8 | 15.6 | 11.3 |
| 0 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 5 | 5 | 8 | 5 |
| 1 | 1 | 2 | 2 | 1 | |
| 2 | 4 | 3 | 6 | 4 | |
Growth YoY PAT Growth YoY% | 253.8 | 4.9 | |||
NPM NPM% | 3.6 | 10.2 | 8.4 | 12.3 | 8.9 |
| 1.3 | 3.0 | 1.8 | 3.5 | 2.3 |
| Quarter | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| 48 | 38 | 37 | 50 | 46 | |
Growth YoY Revenue Growth YoY% | 4.3 | 20.5 | |||
| 45 | 33 | 31 | 42 | 41 | |
| 3 | 5 | 5 | 8 | 5 | |
OPM OPM% | 5.7 | 14.1 | 14.8 | 15.6 | 11.3 |
| 0 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 5 | 5 | 8 | 5 |
| 1 | 1 | 2 | 2 | 1 | |
| 2 | 4 | 3 | 6 | 4 | |
Growth YoY PAT Growth YoY% | 253.8 | 4.9 | |||
NPM NPM% | 3.6 | 10.2 | 8.4 | 12.3 | 8.9 |
| 1.3 | 3.0 | 1.8 | 3.5 | 2.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 56 | 55 | 86 | 96 | 110 | 129 | 177 |
Growth Revenue Growth% | -1.4 | 55.1 | 11.6 | 15.3 | 17.1 | 36.6 | |
| 54 | 53 | 78 | 86 | 96 | 112 | 156 | |
| 2 | 2 | 7 | 10 | 15 | 17 | 20 | |
OPM OPM% | 4.4 | 4.0 | 8.7 | 10.7 | 13.2 | 13.3 | 11.5 |
| 0 | 0 | 0 | 0 | 0 | 1 | ||
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 2 | 1 | 1 |
PBT PBTCr | 1 | 1 | 6 | 9 | 13 | 17 | 20 |
| 0 | 1 | 2 | 2 | 3 | 4 | 5 | |
PAT PATCr | 1 | 0 | 4 | 6 | 9 | 12 | 15 |
Growth PAT Growth% | -52.9 | 844.4 | 48.4 | 48.6 | 29.7 | 24.0 | |
NPM NPM% | 1.7 | 0.8 | 5.0 | 6.6 | 8.5 | 9.5 | 8.6 |
| 575.0 | 282.0 | 3.3 | 4.9 | 7.3 | 9.5 | 8.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 56 | 55 | 86 | 96 | 110 | 129 | 177 |
Growth Revenue Growth% | -1.4 | 55.1 | 11.6 | 15.3 | 17.1 | 36.6 | |
| 54 | 53 | 78 | 86 | 96 | 112 | 156 | |
| 2 | 2 | 7 | 10 | 15 | 17 | 20 | |
OPM OPM% | 4.4 | 4.0 | 8.7 | 10.7 | 13.2 | 13.3 | 11.5 |
| 0 | 0 | 0 | 0 | 0 | 1 | ||
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 2 | 1 | 1 |
PBT PBTCr | 1 | 1 | 6 | 9 | 13 | 17 | 20 |
| 0 | 1 | 2 | 2 | 3 | 4 | 5 | |
PAT PATCr | 1 | 0 | 4 | 6 | 9 | 12 | 15 |
Growth PAT Growth% | -52.9 | 844.4 | 48.4 | 48.6 | 29.7 | 24.0 | |
NPM NPM% | 1.7 | 0.8 | 5.0 | 6.6 | 8.5 | 9.5 | 8.6 |
| 575.0 | 282.0 | 3.3 | 4.9 | 7.3 | 9.5 | 8.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 13 | 13 | 18 |
Reserves ReservesCr | 4 | 5 | 8 | 15 | 12 | 24 | 72 |
| 16 | 16 | 21 | 19 | 17 | 26 | 19 | |
| 4 | 1 | 4 | 3 | 4 | 3 | 4 | |
| 24 | 22 | 33 | 38 | 46 | 66 | 112 | |
| 22 | 20 | 27 | 33 | 43 | 63 | 106 | |
| 3 | 2 | 6 | 5 | 4 | 4 | 6 | |
| 24 | 22 | 33 | 38 | 46 | 66 | 112 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 13 | 13 | 18 |
Reserves ReservesCr | 4 | 5 | 8 | 15 | 12 | 24 | 72 |
| 16 | 16 | 21 | 19 | 17 | 26 | 19 | |
| 4 | 1 | 4 | 3 | 4 | 3 | 4 | |
| 24 | 22 | 33 | 38 | 46 | 66 | 112 | |
| 22 | 20 | 27 | 33 | 43 | 63 | 106 | |
| 3 | 2 | 6 | 5 | 4 | 4 | 6 | |
| 24 | 22 | 33 | 38 | 46 | 66 | 112 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 2 | 5 | 12 | -2 | 1 | 3 | -10 | |
| -2 | 0 | -5 | 0 | 0 | -1 | 1 | |
| 0 | -3 | -3 | -2 | 2 | -3 | 34 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | 3 | -4 | 3 | 0 | 25 |
Free Cash Flow Free Cash FlowCr | 0 | 5 | 12 | -2 | 1 | 3 | |
CFO To PAT CFO To PAT% | 216.3 | 1,134.6 | 273.4 | -24.7 | 9.3 | 24.2 | -67.0 |
CFO To EBITDA CFO To EBITDA% | 84.6 | 232.5 | 156.8 | -15.3 | 6.0 | 17.1 | -50.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 2 | 5 | 12 | -2 | 1 | 3 | -10 | |
| -2 | 0 | -5 | 0 | 0 | -1 | 1 | |
| 0 | -3 | -3 | -2 | 2 | -3 | 34 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | 3 | -4 | 3 | 0 | 25 |
Free Cash Flow Free Cash FlowCr | 0 | 5 | 12 | -2 | 1 | 3 | |
CFO To PAT CFO To PAT% | 216.3 | 1,134.6 | 273.4 | -24.7 | 9.3 | 24.2 | -67.0 |
CFO To EBITDA CFO To EBITDA% | 84.6 | 232.5 | 156.8 | -15.3 | 6.0 | 17.1 | -50.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 103 | 123 | ||||||
Price To Earnings Price To Earnings | 6.8 | 7.4 | ||||||
Price To Sales Price To Sales | 0.6 | 0.7 | ||||||
Price To Book Price To Book | 1.2 | 1.4 | ||||||
EV To EBITDA EV To EBITDA | 3.5 | 4.7 | ||||||
GPM GPM% | 23.5 | 22.5 | 25.1 | 27.5 | 29.3 | 29.8 | ||
OPM OPM% | 4.4 | 4.0 | 8.7 | 10.7 | 13.2 | 13.3 | 11.5 | 11.5 |
NPM NPM% | 1.7 | 0.8 | 5.0 | 6.6 | 8.5 | 9.5 | 8.6 | 8.6 |
ROCE ROCE% | 18.2 | 23.0 | 60.0 | 53.8 | 46.3 | 44.1 | 23.2 | 23.2 |
ROE ROE% | 22.7 | 9.8 | 52.0 | 41.3 | 38.2 | 33.1 | 17.0 | 17.0 |
ROA ROA% | 4.0 | 2.1 | 13.0 | 16.9 | 20.3 | 18.5 | 13.5 | 13.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 103 | 123 | ||||||
Price To Earnings Price To Earnings | 6.8 | 7.4 | ||||||
Price To Sales Price To Sales | 0.6 | 0.7 | ||||||
Price To Book Price To Book | 1.2 | 1.4 | ||||||
EV To EBITDA EV To EBITDA | 3.5 | 4.7 | ||||||
GPM GPM% | 23.5 | 22.5 | 25.1 | 27.5 | 29.3 | 29.8 | ||
OPM OPM% | 4.4 | 4.0 | 8.7 | 10.7 | 13.2 | 13.3 | 11.5 | 11.5 |
NPM NPM% | 1.7 | 0.8 | 5.0 | 6.6 | 8.5 | 9.5 | 8.6 | 8.6 |
ROCE ROCE% | 18.2 | 23.0 | 60.0 | 53.8 | 46.3 | 44.1 | 23.2 | 23.2 |
ROE ROE% | 22.7 | 9.8 | 52.0 | 41.3 | 38.2 | 33.1 | 17.0 | 17.0 |
ROA ROA% | 4.0 | 2.1 | 13.0 | 16.9 | 20.3 | 18.5 | 13.5 | 13.5 |
Documents — Pro FX Tech Ltd
Concall Transcript Summaries — Pro FX Tech Ltd