Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹127Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PROFX
VS
| Quarter |
|---|
|
Growth YoY Revenue Growth YoY% | |
| 70 |
Operating Profit Operating ProfitCr |
| 12.3 |
Other Income Other IncomeCr | 0 |
Interest Expense Interest ExpenseCr | 0 |
Depreciation DepreciationCr | 0 |
| 10 |
| 2 |
|
Growth YoY PAT Growth YoY% | |
| 9.2 |
| 4.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | -1.4 | 55.1 | 11.6 | 15.3 | 17.1 |
| 54 | 53 | 78 | 86 | 96 | 112 |
Operating Profit Operating ProfitCr |
| 4.4 | 4.0 | 8.7 | 10.7 | 13.2 | 13.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 0 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 2 | 1 |
| 1 | 1 | 6 | 9 | 13 | 17 |
| 0 | 1 | 2 | 2 | 3 | 4 |
|
| | -52.9 | 844.4 | 48.4 | 48.6 | 29.7 |
| 1.7 | 0.8 | 5.0 | 6.6 | 8.5 | 9.5 |
| 575.0 | 282.0 | 3.3 | 4.9 | 7.3 | 9.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 13 | 13 |
| 4 | 5 | 8 | 15 | 12 | 24 |
Current Liabilities Current LiabilitiesCr | 16 | 16 | 21 | 19 | 17 | 26 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 1 | 4 | 3 | 4 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 22 | 20 | 27 | 33 | 43 | 63 |
Non Current Assets Non Current AssetsCr | 3 | 2 | 6 | 5 | 4 | 4 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 5 | 12 | -2 | 1 | 3 |
Investing Cash Flow Investing Cash FlowCr | -2 | 0 | -5 | 0 | 0 | -1 |
Financing Cash Flow Financing Cash FlowCr | 0 | -3 | -3 | -2 | 2 | -3 |
|
Free Cash Flow Free Cash FlowCr | 0 | 5 | 12 | -2 | 1 | 3 |
| 216.3 | 1,134.6 | 273.4 | -24.7 | 9.3 | 24.2 |
CFO To EBITDA CFO To EBITDA% | 84.6 | 232.5 | 156.8 | -15.3 | 6.0 | 17.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 2.0 | 0.3 | -0.7 | -0.3 | -0.2 | -0.3 |
Profitability Ratios Profitability Ratios |
| 26.3 | 25.9 | 26.9 | 29.5 | 29.6 | 30.0 |
| 4.4 | 4.0 | 8.7 | 10.7 | 13.2 | 13.3 |
| 1.7 | 0.8 | 5.0 | 6.6 | 8.5 | 9.5 |
| 18.2 | 23.0 | 60.0 | 53.8 | 46.3 | 44.1 |
| 22.7 | 9.8 | 52.0 | 41.3 | 38.2 | 33.1 |
| 4.0 | 2.1 | 13.0 | 16.9 | 20.3 | 18.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**PRO FX Tech Limited** is a premier Indian distributor and system integrator specializing in high-end Audio-Visual (AV) and Home Automation solutions. With nearly **20 years** of operational history, the company holds the distinction of being the first entity in India’s premium AV industry to be publicly listed (**NSE Emerge: PROFX**). The company operates a sophisticated multi-vertical model, bridging the gap between global luxury technology brands and India’s rapidly growing residential and corporate sectors.
---
### **Market Positioning & Strategic Verticals**
PRO FX operates through three distinct but synergistic business segments, targeting a total addressable market opportunity of approximately **₹7,500 Crore**.
* **Distribution & B2B Network (65% of Revenue):** The company’s primary engine, supported by a nationwide network of **770+ dealer partners**. This segment serves as the backbone for volume sales of premium audio hardware.
* **Corporate & Institutional Solutions (14% to 20% of Revenue):** A turnkey provider for boardrooms, hotels, retail, and educational institutions. Services include video conferencing, digital signage, LED walls, and centralized environmental controls.
* **Home Theatre & Automation (15% to 16% of Revenue):** A high-margin vertical focusing on bespoke entertainment and smart home systems (lighting, security, climate control) for **Ultra-High Net Worth Individuals (UHNIs)** and luxury developers. This segment is projected to eventually outpace the AV segment due to AI-driven smart home trends.
---
### **Global Brand Portfolio & Strategic Alliances**
The company acts as a critical gateway for international brands entering the Indian market, maintaining distribution rights for **10 global brands**, with **8 held on an exclusive basis**.
| Brand Category | Key Partners |
| :--- | :--- |
| **Core Audio & Hi-Fi** | Denon, Polk Audio, KEF, Definitive Technology, JBL, Revel, Hegel (Norway) |
| **Professional Audio** | Peavey Electronics (USA), Crest Audio |
| **Strategic Residential** | Sonodyne (Exclusive India distribution for residential range) |
| **Connectivity & Visual** | The Chord Company (UK), BenQ (Regional rights for Mumbai) |
| **Integration Partners** | Crestron, Lutron, Unilumin |
---
### **Operational Infrastructure & Execution Capability**
PRO FX differentiates itself through end-to-end execution—from design and pre-wiring to SMD-level in-house servicing.
* **Centralized Hub:** Headquartered in **Bangalore** with a modern **15,000 sq. ft.** warehousing facility.
* **Retail Footprint:** Operates **6 showrooms** and **2 experience centers**. The company is currently upgrading these to "Experia" centers, with a Phase 1 expansion pipeline targeting **Mumbai, Kochi, and Chennai**.
* **Service Network:** A robust network of **28 service centers** (**10 company-managed**, **18 franchised**) ensuring long-term client retention.
* **Project Pipeline:** Manages a rotating pipeline of **50-60 residential projects** and **7-8 major corporate projects**. Notable clients include the **Adani Group** (Khavda Solar Park and Shantigram HQ), **Reliance** (Jamnagar and Gir), and **Manipal University**.
---
### **Financial Performance & Capital Structure**
The company has demonstrated a consistent **3-year Revenue CAGR of 14.5%**, with a significant acceleration in **H1 FY26**.
| Financial Metric (INR Cr) | H1 FY26 (Unaudited) | FY 2024-25 (Audited) | FY 2023-24 (Audited) |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **79.36** | **129.38** | **110.48** |
| **EBITDA** | **9.80** | **12.50** | - |
| **Profit After Tax (PAT)** | **7.32** | **12.24** | **9.76** |
| **PAT Margin (%)** | **9.2%** | **9.4%** | **8.8%** |
* **IPO Success:** Raised **₹40.3 Crore** in July 2025 to fund expansion and modernization.
* **Debt Management:** The company is **largely debt-free**, reducing total borrowings to **₹2.05 Crore** in FY25.
* **Efficiency Gains:** While EBITDA margins saw a minor compression of **70 bps** in H1 FY26, PAT margins improved by **90 bps** due to tighter cost controls and the implementation of **SAP ERP** and CRM systems.
---
### **Macroeconomic Tailwinds & Growth Catalysts**
PRO FX is strategically positioned to capitalize on the "Premiumization" of the Indian economy.
* **Luxury Real Estate Boom:** The luxury housing market (units >₹4 Cr) is growing at a **21.8% CAGR**, with an estimated **850,000 HNI households** driving demand for bespoke home cinemas.
* **Smart Home Adoption:** The Indian smart home market is projected to reach **$30.58 billion by 2030** (**~29% CAGR**).
* **Professional Audio Expansion:** Entry into large-format venue installations (stadiums, auditoriums) via the **Peavey** and **Crest Audio** partnerships opens a **₹1,000 Crore** market segment.
* **Government Initiatives:** Alignment with **Smart Cities**, **Digital India**, and energy management integration via **PM Surya Ghar**.
---
### **Risk Profile & Mitigation Strategies**
Despite strong growth, the company navigates a complex global and domestic landscape.
* **Trade & Geopolitical Risks:** As an importer, the company is sensitive to **foreign exchange volatility** and shifting trade policies. Recent **50% US tariffs** and supply chain realignments in Asia (China to SE Asia) require agile inventory management.
* **Market Integrity:** The presence of **grey market operators** and unauthorized importers poses a threat to brand equity and pricing power.
* **Execution & Credit Risks:** Project timelines (often 2–2.5 years for automation) expose the company to **inventory carrying costs** and **credit risks** from trade receivables.
* **Legal Contingencies:** The company is currently involved in a legal dispute (**Com.OS/1162/2024**) regarding rent arrears and damage claims at a Bangalore property for the period 2021–2024.
---
### **Investment Outlook**
PRO FX Tech Limited represents a unique play on the Indian luxury consumption and corporate infrastructure story. By transitioning from a pure-play distributor to an integrated systems provider, the company is capturing higher value across the project lifecycle. Its post-IPO focus on **Tier 2/3 market penetration**, **digital transformation**, and **exclusive global partnerships** provides a clear roadmap for scaling toward its **₹7,500 crore** target opportunity.