Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹25Cr
Rev Gr TTM
Revenue Growth TTM
7.27%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PROLIFE
VS
| Quarter | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 70.8 | 43.2 | 48.1 | 4.7 | -4.8 | 23.1 | -7.7 | -30.5 | -23.8 | -10.7 | 6.8 | 7.8 |
| 24 | 29 | 36 | 31 | 36 | 38 | 31 | 23 | 22 | 22 | 28 | 27 |
Operating Profit Operating ProfitCr |
| 12.2 | 12.8 | 9.8 | 11.0 | 5.5 | 10.5 | 11.9 | 23.2 | 18.1 | 19.1 | 2.0 | 7.4 |
Other Income Other IncomeCr | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 4 | 4 | 4 | 4 | 3 | 5 | 6 | 7 | 6 | 5 | 2 | 3 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | 75.5 | 106.8 | 1.8 | 5.1 | -48.4 | 20.2 | 142.0 | 43.8 | 9.8 | -24.4 | -75.8 | -60.3 |
| 10.0 | 8.2 | 6.9 | 8.2 | 3.7 | 8.0 | 9.8 | 16.6 | 14.1 | 14.1 | 3.2 | 5.2 |
| 6.6 | 6.7 | 6.8 | 7.0 | 3.5 | 8.4 | 0.0 | 12.1 | 9.3 | 9.2 | 2.3 | 3.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 3.4 | 13.8 | 22.0 | 0.5 | 8.6 | 70.0 | 45.9 | -0.5 | 7.0 | -27.4 | -2.4 | 3.7 |
| 18 | 21 | 25 | 24 | 25 | 45 | 65 | 67 | 70 | 45 | 50 | 55 |
Operating Profit Operating ProfitCr |
| 9.2 | 7.8 | 9.3 | 12.7 | 14.1 | 10.9 | 11.1 | 8.1 | 11.1 | 20.8 | 10.2 | 4.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 2 | 2 | 2 | 2 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 1 | 1 | 1 | 2 | 3 | 6 | 7 | 6 | 9 | 12 | 6 | 5 |
| 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 1 |
|
| 33.3 | 41.1 | 66.4 | 72.1 | 35.3 | 98.4 | 36.2 | -21.8 | 60.7 | 26.7 | -46.6 | -48.5 |
| 1.9 | 2.4 | 3.2 | 5.5 | 6.9 | 8.0 | 7.5 | 5.9 | 8.8 | 15.4 | 8.4 | 4.2 |
| 2.5 | 1.8 | 2.1 | 3.7 | 5.0 | 9.9 | 13.4 | 10.5 | 16.9 | 21.4 | 11.4 | 5.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 2 | 2 | 5 | 6 | 8 | 12 | 17 | 21 | 28 | 37 | 41 |
Current Liabilities Current LiabilitiesCr | 6 | 5 | 3 | 5 | 6 | 14 | 22 | 24 | 4 | 7 | 5 |
Non Current Liabilities Non Current LiabilitiesCr | 9 | 7 | 7 | 6 | 9 | 6 | 5 | 5 | 5 | 4 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 11 | 8 | 9 | 8 | 12 | 17 | 25 | 30 | 18 | 33 | 33 |
Non Current Assets Non Current AssetsCr | 7 | 8 | 10 | 13 | 15 | 19 | 24 | 26 | 23 | 19 | 21 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | 4 | 0 | 6 | 1 | 10 | 5 | 4 | 0 | 17 | 0 |
Investing Cash Flow Investing Cash FlowCr | -1 | -1 | -3 | -3 | -2 | -5 | -6 | -3 | 1 | 3 | -3 |
Financing Cash Flow Financing Cash FlowCr | -2 | -3 | 3 | -2 | 2 | -4 | -1 | 0 | -1 | -1 | -2 |
|
Free Cash Flow Free Cash FlowCr | 2 | 3 | -3 | 4 | -1 | 9 | 4 | 0 | -1 | 16 | 0 |
| 791.6 | 789.6 | -8.9 | 387.9 | 39.9 | 248.1 | 92.9 | 86.7 | 0.8 | 197.9 | 7.1 |
CFO To EBITDA CFO To EBITDA% | 164.2 | 238.0 | -3.1 | 168.5 | 19.4 | 181.4 | 62.3 | 62.5 | 0.6 | 146.8 | 5.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 17 | 13 | 11 | 14 | 21 | 68 | 0 | 87 | 90 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 19.9 | 8.7 | 5.4 | 3.5 | 3.8 | 15.8 | 0.0 | 9.9 | 19.3 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.6 | 0.5 | 0.4 | 0.3 | 0.3 | 0.9 | 0.0 | 1.5 | 1.6 |
Price To Book Price To Book | 0.0 | 0.0 | 2.0 | 1.3 | 0.9 | 0.9 | 1.0 | 2.6 | 0.0 | 2.1 | 2.0 |
| 5.4 | 4.7 | 8.8 | 4.9 | 4.1 | 3.5 | 3.1 | 11.9 | 0.1 | 5.8 | 13.3 |
Profitability Ratios Profitability Ratios |
| 31.7 | 23.3 | 23.0 | 29.6 | 34.6 | 25.0 | 24.9 | 25.8 | 31.5 | 43.6 | 35.3 |
| 9.2 | 7.8 | 9.3 | 12.7 | 14.1 | 10.9 | 11.1 | 8.1 | 11.1 | 20.8 | 10.2 |
| 1.9 | 2.4 | 3.2 | 5.5 | 6.9 | 8.0 | 7.5 | 5.9 | 8.8 | 15.4 | 8.4 |
| 12.9 | 14.5 | 15.6 | 19.2 | 19.3 | 26.4 | 29.3 | 21.2 | 28.2 | 27.2 | 13.8 |
| 12.0 | 14.6 | 10.1 | 14.9 | 16.8 | 25.2 | 25.7 | 16.8 | 21.4 | 21.4 | 10.3 |
| 2.1 | 3.3 | 4.7 | 7.1 | 7.6 | 11.3 | 11.3 | 7.8 | 16.8 | 16.9 | 8.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Prolife Industries Limited is an established Indian manufacturer specializing in an exclusive range of **intermediates for dyes, pigments, pharmaceuticals, and agrochemicals**. Founded in **1994** (originally as Mamta Dyes & Intermediates Private Ltd), the company has evolved into a research-driven specialty chemical player. Headquartered in Gujarat, the company leverages a sophisticated manufacturing base and a synergistic ecosystem of related entities to serve a global clientele across the **Packaging, FMCG, Agrochemical, and Pharmaceutical** sectors.
---
### **Strategic Manufacturing Infrastructure & R&D Capabilities**
The company’s operational core is situated in the **Panoli Industrial Estate (GIDC)**, Ankleshwar, Gujarat. This location provides a strategic advantage due to its proximity to raw material suppliers, a skilled labor pool, and established industrial infrastructure for electricity, water, and logistics.
* **In-House R&D:** Prolife maintains a dedicated **Research & Development** department focused on innovating the product mix and improving quality. The R&D team is tasked with **cost reduction** through process optimization and the development of high-performance specialty chemicals.
* **Specialized Production:** A significant competitive moat is the company’s ability to produce **Violet Acid**, an exclusive product with high global demand. The primary product line remains **Naphthalene-based Dyes & Intermediates**.
* **Capacity Expansion:** The company is currently executing a capital expenditure plan involving the **construction of additional buildings** and the installation of **new plant and machinery** to scale manufacturing output and introduce a new range of value-added products.
---
### **Global Market Footprint & Revenue Distribution**
Prolife Industries operates a relationship-based business model, focusing on long-term client retention and supplying multinational trading houses. The company maintains a robust presence in both domestic and international markets.
**Geographic Reach:**
* **Americas:** USA, Brazil.
* **Europe:** Spain, Switzerland, Germany, France.
* **Asia:** Taiwan, Japan, Pakistan.
**Financial Performance by Segment (FY 2024-25):**
| Segment (₹ in Lakhs) | Domestic | Overseas | Total (FY 2024-25) | Total (FY 2023-24) |
| :--- | :--- | :--- | :--- | :--- |
| **Revenue** | **3,576.77** | **1,970.21** | **5,546.99** | **5,682.43** |
| **Segment Assets** | **512.21** | **282.04** | **794.24** | **872.02** |
| **Fixed Asset Acquisition** | **31.99** | **-** | **31.99** | **114.54** |
---
### **Synergistic Ecosystem & Related Party Framework**
A cornerstone of Prolife’s operational strategy is its integrated ecosystem. The company engages in significant transactions with related entities to streamline raw material procurement and technical processes.
**Proposed Material Transactions (FY 2025-26):**
* **J.S. Chemicals:** Up to **₹18 crore** for raw materials, sales, and job work.
* **Shree Ram Chemicals:** Up to **₹18 crore** for integrated chemical processes.
* **Prolife Speciality Chemicals Limited:** Up to **₹15 crore** to leverage technical advancements.
* **Prolife Bio-chemical Industries Pvt Ltd:** A partner of over **25 years** providing specialized raw materials.
---
### **Financial Health & Capital Structure**
While the company faced a contraction in profitability in the most recent fiscal year, it maintains a conservative debt profile and a focus on shareholder returns.
**Key Financial Metrics:**
* **Revenue from Operations:** **₹5,546.99 Lakhs** (FY25) vs **₹5,682.43 Lakhs** (FY24).
* **Profit After Tax (PAT):** **₹467.84 Lakhs** (FY25), representing a **46.59%** decrease from the previous year.
* **Dividend:** Recommended **₹0.50 per equity share** (Face Value **₹10/-**) for FY 2023-24.
* **Working Capital:** As of the FY24 cycle, the company had **no sanctioned working capital limits** from banks against current assets, indicating a reliance on internal accruals or alternative funding.
* **Loan Portfolio:** Outstanding loans to other parties stood at **₹93.48 lakhs**, with **77.40%** granted to non-subsidiary companies and **22.60%** to employees.
---
### **Leadership Continuity & Governance**
The company has prioritized management stability to oversee its long-term growth transition.
* **Managing Director:** **Mr. Karan Manindersingh Jolly** has been re-appointed for a five-year term (**June 2026 – June 2031**) with a remuneration of **₹60,00,000 per annum**.
* **Independent Oversight:** **Mr. Keshavkumar Singh** has been appointed for a second 5-year term as Independent Director starting **November 2025**.
* **Human Capital:** The company employs **59 permanent employees**. In FY24, the median employee remuneration increased by **11.26%**, while non-managerial salaries rose by **8.17%**.
---
### **Strategic Asset Portfolio**
Beyond its core manufacturing units, the company holds diverse assets intended for future expansion and financial stability:
* **JSK Motel Management Inc.:** A **12.99% equity stake**.
* **International Real Estate:** An **investment property (office) in Thailand** held in the Managing Director's name for future regional expansion.
* **Real Estate Divestment:** Entered an agreement to sell **GIDC Plots H31 and H36** for **₹27,00,000**.
---
### **Risk Management & Mitigation Framework**
Management employs a proactive approach to mitigate macroeconomic and operational volatility.
| Risk Category | Mitigation Strategy |
| :--- | :--- |
| **Foreign Exchange** | Active **Forex policy** framework to manage volatility from export revenues in USD/EUR. |
| **Raw Material Costs** | Utilization of **forward booking**, strategic inventory management, and vendor diversification. |
| **Interest Rate** | Adoption of conservative strategies to minimize interest costs and debt exposure. |
| **Operational Risk** | Continuous modernization of machinery and material procurement analysis to eliminate bottlenecks. |
| **Regulatory Risk** | Monitoring of government policies regarding the **Capital Markets** and the **Textile Sector**. |
**Execution Risks:** The company is sensitive to delays in **project execution** and shifts in the **Textile Sector**, which is a primary consumer of its dye intermediates. Any disruption in labor relations or the loss of key technical personnel from the **R&D Department** could impact the production of high-performance chemicals.