Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹204Cr
Rev Gr TTM
Revenue Growth TTM
-3.87%
| Quarter | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 20.6 | 21.4 | 28.8 | 44.7 | 29.2 | -2.8 | -5.0 |
| 6 | 7 | 8 | 10 | 12 | 16 | 16 | 16 | 15 |
Operating Profit Operating ProfitCr |
| 45.6 | 44.8 | 40.9 | 36.6 | 29.8 | 29.5 | 27.8 | 26.4 | 28.6 |
Other Income Other IncomeCr | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 4 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 6 | 7 | 7 | 7 | 7 | 9 | 9 | 9 | 10 |
| 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
|
Growth YoY PAT Growth YoY% | | | 24.6 | 3.4 | -5.2 | 25.6 | 31.8 | -0.1 | 7.9 |
| 37.9 | 40.1 | 39.2 | 34.2 | 28.8 | 29.6 | 29.4 | 30.4 | 33.4 |
| 0.0 | 0.0 | 5.1 | 5.0 | 4.9 | 6.0 | 6.4 | 6.2 | 6.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 21.0 | 37.2 | 11.4 | -2.5 |
| 13 | 18 | 28 | 32 | 31 |
Operating Profit Operating ProfitCr |
| 45.4 | 38.9 | 29.7 | 27.1 | 27.5 |
Other Income Other IncomeCr | 2 | 3 | 4 | 6 | 7 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
| 12 | 14 | 16 | 18 | 19 |
| 3 | 4 | 4 | 5 | 5 |
|
| | 13.0 | 10.0 | 13.8 | 4.0 |
| 39.1 | 36.5 | 29.3 | 29.9 | 31.9 |
| 10.8 | 10.1 | 11.1 | 12.3 | 13.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 |
| 45 | 55 | 66 | 79 |
Current Liabilities Current LiabilitiesCr | 18 | 6 | 9 | 10 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 1 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 73 | 72 | 86 | 100 |
Non Current Assets Non Current AssetsCr | 1 | 2 | 2 | 3 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 21 | 6 | 5 | 9 |
Investing Cash Flow Investing Cash FlowCr | 1 | 4 | 4 | 4 |
Financing Cash Flow Financing Cash FlowCr | 19 | -13 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 20 | 6 | 5 | 9 |
| 218.9 | 59.6 | 46.0 | 71.2 |
CFO To EBITDA CFO To EBITDA% | 188.5 | 55.9 | 45.3 | 78.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 158 | 301 | 239 |
Price To Earnings Price To Earnings | 0.0 | 15.3 | 27.0 | 18.5 |
Price To Sales Price To Sales | 0.0 | 5.4 | 7.6 | 5.4 |
Price To Book Price To Book | 0.0 | 2.4 | 3.9 | 2.7 |
| -5.7 | 8.7 | 19.6 | 13.0 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 |
| 45.4 | 38.9 | 29.7 | 27.1 |
| 39.1 | 36.5 | 29.3 | 29.9 |
| 22.3 | 21.7 | 20.6 | 20.0 |
| 17.0 | 16.2 | 15.2 | 14.8 |
| 12.6 | 14.5 | 13.4 | 13.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
P.E. Analytics Limited, operating under the brand **PropEquity**, is India’s largest and most comprehensive **real estate data, analytics, and intelligence company**. Listed on the National Stock Exchange (NSE), the company was founded in 2008 by **Samir Jasuja**, with a vision to bring transparency, real-time accuracy, and data-driven decision-making to India’s historically opaque real estate sector. Over 18 years, PropEquity has built an irreversible intellectual property asset—a proprietary database of Indian real estate—funded by cumulative investments exceeding **₹200 crores**.
The company serves over **300 institutional clients**, including private equity funds, real estate developers, banks, NBFCs, housing finance companies (HFCs), construction firms, equity research houses, and government bodies. It maintains an industry-leading **81% client retention rate**, underscoring its trusted position in the market.
---
### **Core Business Segments**
PropEquity operates across **three integrated verticals**, each leveraging its vast data moat and technological infrastructure:
#### **1. Real Estate Business Intelligence (REBI) Platform**
- A **subscription-based SaaS platform** offering granular, real-time analytics for residential and commercial real estate.
- Flagship products: **PE PLUS** and **PropBuild**, serving more than 200 B2B clients.
- Covers **45+ major Indian cities**, tracking over **180,000 projects** from **60,000+ developers**.
- Platform includes:
- **18+ years of monthly real estate data**
- **1 billion+ data points** (over 100 data points per unit)
- **6 million property registration records** (past 13 years)
- Pricing is tiered based on **number of cities** and **property verticals**, with premium pricing for Tier 1 cities.
- Offers **80% market share** in India’s **B2B residential real estate data** segment.
- Unique features:
- **Catchment Area Analysis**: Proprietary geospatial tool for hyper-local market insights.
- **Customizable scorecards** for tracking developer and project performance.
- Real-time search, comparison, charting, and auditing of real estate data.
#### **2. Research & Consulting Services**
- Provides **customized advisory services** to developers, PE funds, banks, and investors.
- Key offerings:
- Development feasibility studies
- Product mix and consumer profiling
- Financial modeling & site-level analysis
- Market potential, supply-demand, and risk assessment
- GIS-based mapping and white papers
- Utilizes a **macro-to-micro analytical framework**, incorporating GDP, inflation, demographics, and granular market trends.
- Covers multiple asset classes: apartments, villas, offices, retail, SEZs, industrial, hotels, and mixed-use developments.
- High **double-digit EBITDA margins**; expansion of research team expected to boost profitability.
#### **3. Real Estate Valuation & Collateral Risk Management**
- Delivered through **PropEdge Valuations Pvt. Ltd.**, a wholly-owned subsidiary launched in 2021.
- Serves **104+ banks, HFCs, and NBFCs** across **180+ locations** in India.
- Key services:
- **Retail & Construction Finance Valuations**
- **Project Monitoring (PMO)**
- **Approved Project Finance (APF)**
- **Automated Valuation Models (AVM)**
- Developer ratings and technical due diligence
- The valuation business has grown from 15 to **over 300 employees** since inception and contributes significantly to revenue diversification.
- Achieved **₹17.86 crore in turnover** with **106% YoY growth** in autovaluations; targeting **₹100 crore revenue run rate** in the near term.
---
### **Data & Technology Advantage**
- **Proprietary Database**: An 18-year historical dataset covering 45+ cities, powered by a blend of **primary research, RERA filings, registration data, and ground surveys**.
- **150+ field analysts** collect real-time data on **9,000+ completed and 2,000+ under-construction commercial buildings**.
- In-house **AI/ML tools** for automated data extraction, validation, and forecasting.
- Upgraded data center and backend architecture to support **high concurrency, scalability, and accuracy**.
- Custom CRM and dashboards developed for bank clients to enhance **lead generation and organic sales**.
---
### **Strategic Initiatives (as of Nov 2025)**
#### **B2C Expansion: PropAlert**
- Launched in September 2024, **PropAlert (www.propalert.in)** is India’s **first real-time construction monitoring platform** for under-construction homes.
- Tracks **180,000+ projects** across **44 cities**.
- Supports **over 2 million homebuyers** and is used by **100+ financial institutions** for monitoring and disbursement.
- Backed by a **field team of 500+**, including 300 civil engineers.
- Positioned as a tool for **homebuyer empowerment and loan risk mitigation**.
#### **Digital Media & Brand Building**
- Launched **YouTube channel (@Samir Jasuja - PropEquity)** in Feb 2024 as **India’s first national real estate knowledge hub**.
- Published **150+ data-driven videos**, establishing PropEquity as a trusted public educator.
- Medium-term monetization via **lead generation, brand partnerships, and ambassadorships** in the **$100–200 million Indian influencer market**.
- Content led by **ex-NDTV professionals**, ensuring credibility and mass appeal.
#### **Geographic Expansion**
- Incorporated **PropEquity Middle East** in Dubai (Aug 2024), with planned launch in **Saudi Arabia**.
- Initial focus on **real estate and hospitality intelligence** for GCC markets.
- Reflects long-term ambition to become a **global real estate intelligence brand**.
#### **Education & Ecosystem Development**
- Exploring creation of a **real estate-focused MBA school** in partnership with a global institution (e.g., IIM/ISB-level).
- Aims to fill the gap in formal education for real estate professionals.
- Also exploring **joint ventures with HCL Tech** under the **PropEquity Institution** brand.
---
### **Leadership & Governance**
- **Samir Jasuja**: Founder & Managing Director; pioneer of India’s real estate data analytics space.
- **Vaishali Jasuja**: Executive Director; leads client engagement, retention, and digital content initiatives.
- **Viraj Dev Nijhara**: Leads strategic products including the **Housing Start-Up Index** and B2C advisory tools.
- **Pooja Verma**: Director of Operations; heads a 95-member market research team ensuring data quality.
- The company employs **over 500 professionals** and operates from **19 offices** across India.
---
### **Client Impact & Market Position**
- Intelligence platform used in **~80% of large real estate investment decisions** in India.
- Served as exclusive advisor to **AWHO** and partnered with **Tata Realty** for army housing.
- Advised on **₹20,000 crore SBI-Ministry fund** to revive 450,000+ stalled projects.
- Strategic knowledge partner with **Wharton, IIMs, Imperial College**, and government bodies.
- **MahaRERA partner** promoting transparency in real estate.
---
### **Vision**
To become **the central intelligence platform for all real estate decisions in India and beyond**, integrating **primary + secondary data, AI, and real-time analytics** across residential, commercial, and institutional real estate.