Login
Home
Charts
Search
Watchlist
Products

PE Analytics Ltd

PROPEQUITY·NSE
192.000.00%Wed, 23 Sept '26

PE Analytics Ltd

PROPEQUITY
NSE
192.00
0.00%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
209Cr
Close
Close Price
192.00
Industry
Industry
Infotech/Database
PE
Price To Earnings
12.91
PS
Price To Sales
4.46
Revenue
Revenue
47Cr
Rev Gr TTM
Revenue Growth TTM
5.47%
PAT Gr TTM
PAT Growth TTM
18.00%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
11131415182223222225
Growth YoY
Revenue Growth YoY%
20.621.428.844.729.2-2.8-5.016.5
Expenses
ExpensesCr
67810121616161517
Operating Profit
Operating ProfitCr
5666576668
OPM
OPM%
45.644.840.936.629.829.527.826.428.632.8
Other Income
Other IncomeCr
1122233343
Interest Expense
Interest ExpenseCr
0000000000
Depreciation
DepreciationCr
0000000000
PBT
PBTCr
677779991012
Tax
TaxCr
2122222233
PAT
PATCr
4555577778
Growth YoY
PAT Growth YoY%
24.63.4-5.225.631.8-0.17.928.3
NPM
NPM%
37.940.139.234.228.829.629.430.433.433.5
EPS
EPS
0.00.05.15.04.96.06.46.26.98.0
QuarterSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
11131415182223222225
Growth YoY
Revenue Growth YoY%
20.621.428.844.729.2-2.8-5.016.5
Expenses
ExpensesCr
67810121616161517
Operating Profit
Operating ProfitCr
5666576668
OPM
OPM%
45.644.840.936.629.829.527.826.428.632.8
Other Income
Other IncomeCr
1122233343
Interest Expense
Interest ExpenseCr
0000000000
Depreciation
DepreciationCr
0000000000
PBT
PBTCr
677779991012
Tax
TaxCr
2122222233
PAT
PATCr
4555577778
Growth YoY
PAT Growth YoY%
24.63.4-5.225.631.8-0.17.928.3
NPM
NPM%
37.940.139.234.228.829.629.430.433.433.5
EPS
EPS
0.00.05.15.04.96.06.46.26.98.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
2429404447
Growth
Revenue Growth%
21.037.211.45.5
Expenses
ExpensesCr
1318283232
Operating Profit
Operating ProfitCr
1111121214
OPM
OPM%
45.438.929.727.130.9
Other Income
Other IncomeCr
23467
Interest Expense
Interest ExpenseCr
00000
Depreciation
DepreciationCr
00000
PBT
PBTCr
1214161821
Tax
TaxCr
34455
PAT
PATCr
911121316
Growth
PAT Growth%
13.010.013.818.0
NPM
NPM%
39.136.529.329.933.5
EPS
EPS
10.810.111.112.315.0
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
2429404447
Growth
Revenue Growth%
21.037.211.45.5
Expenses
ExpensesCr
1318283232
Operating Profit
Operating ProfitCr
1111121214
OPM
OPM%
45.438.929.727.130.9
Other Income
Other IncomeCr
23467
Interest Expense
Interest ExpenseCr
00000
Depreciation
DepreciationCr
00000
PBT
PBTCr
1214161821
Tax
TaxCr
34455
PAT
PATCr
911121316
Growth
PAT Growth%
13.010.013.818.0
NPM
NPM%
39.136.529.329.933.5
EPS
EPS
10.810.111.112.315.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
10101010
Reserves
ReservesCr
45556679
Current Liabilities
Current LiabilitiesCr
186910
Non Current Liabilities
Non Current LiabilitiesCr
1112
Total Liabilities
Total LiabilitiesCr
757387102
Current Assets
Current AssetsCr
737286100
Non Current Assets
Non Current AssetsCr
1223
Total Assets
Total AssetsCr
757387102
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
10101010
Reserves
ReservesCr
45556679
Current Liabilities
Current LiabilitiesCr
186910
Non Current Liabilities
Non Current LiabilitiesCr
1112
Total Liabilities
Total LiabilitiesCr
757387102
Current Assets
Current AssetsCr
737286100
Non Current Assets
Non Current AssetsCr
1223
Total Assets
Total AssetsCr
757387102

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2165911
Investing Cash Flow
Investing Cash FlowCr
14443
Financing Cash Flow
Financing Cash FlowCr
19-13000
Net Cash Flow
Net Cash FlowCr
41-391414
Free Cash Flow
Free Cash FlowCr
20659
CFO To PAT
CFO To PAT%
218.959.646.071.271.1
CFO To EBITDA
CFO To EBITDA%
188.555.945.378.577.0
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2165911
Investing Cash Flow
Investing Cash FlowCr
14443
Financing Cash Flow
Financing Cash FlowCr
19-13000
Net Cash Flow
Net Cash FlowCr
41-391414
Free Cash Flow
Free Cash FlowCr
20659
CFO To PAT
CFO To PAT%
218.959.646.071.271.1
CFO To EBITDA
CFO To EBITDA%
188.555.945.378.577.0

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
158301239172209
Price To Earnings
Price To Earnings
15.327.018.511.012.9
Price To Sales
Price To Sales
5.47.65.43.74.5
Price To Book
Price To Book
2.43.92.71.61.8
EV To EBITDA
EV To EBITDA
8.719.613.07.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
99.599.699.799.7
OPM
OPM%
45.438.929.727.130.930.9
NPM
NPM%
39.136.529.329.933.533.5
ROCE
ROCE%
22.321.720.620.0
ROE
ROE%
17.016.215.214.8
ROA
ROA%
12.614.513.413.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
158301239172209
Price To Earnings
Price To Earnings
15.327.018.511.012.9
Price To Sales
Price To Sales
5.47.65.43.74.5
Price To Book
Price To Book
2.43.92.71.61.8
EV To EBITDA
EV To EBITDA
8.719.613.07.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
99.599.699.799.7
OPM
OPM%
45.438.929.727.130.930.9
NPM
NPM%
39.136.529.329.933.533.5
ROCE
ROCE%
22.321.720.620.0
ROE
ROE%
17.016.215.214.8
ROA
ROA%
12.614.513.413.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
India’s real estate market has historically been an unstructured, opaque place to make one of life’s largest investments - that is the problem PropEquity was built to solve. Founded in 2008 by first-generation entrepreneur Samir Jasuja, the company spent over 18 years and more than ₹200 crore building a ground-verified database of real estate projects across the country, creating a body of intelligence that it claims “cannot be created by anybody else”. The recurring approach that explains everything else is simple: own the deepest proprietary data, then sell access to it in different wrappers - a subscription platform for the industry, fee-based advisory for specific decisions, and valuation services for lenders - so that every real estate decision in India runs on PropEquity intelligence. # Business segments Four engines built on one proprietary data core - a subscription platform that is the business, a consulting arm that monetises the same intelligence through custom projects, a valuation subsidiary serving lenders, and a set of early-stage bets on AI, education and media that extend the brand. ## 1. PropEquity platform: the data moat that everyone rents **A subscription-based intelligence terminal covering 45 Indian cities, built on 18+ years of ground-verified project data, where 80% of large real estate investment decisions in India already use the platform.** - **One database, two storefronts** - the flagship PE Plus platform serves developers, funds and banks with residential and commercial analytics, while PropBuild targets construction material companies with project pipelines and client engagement tools. - **Pricing scales with city importance** - annual subscription fees are higher for Tier-1 cities than Tier-2, and clients choose single-city or multi-city packages, so a developer tracking Mumbai pays more than one tracking a Tier-2 market. - **Sticky by design** - the platform tracks over 180,000 projects by 60,000+ developers, covering 13+ million residential units with 100+ data points per unit, and client retention has stayed above 80% for years because switching means losing access to a dataset that took nearly two decades to build. - **The client list is the industry’s who’s-who** - 80% of the top 100 developers, all real estate private equity funds, 70+ leading banks and NBFCs, and government bodies including the RBI and Ministry of Housing use PropEquity data. ## 2. Research & consulting: custom answers from the same data lake **Fee-for-service projects that turn the platform’s proprietary data into feasibility studies, portfolio valuations and market-entry strategies for developers and funds.** - **Data gives the consulting an edge** - because the research team draws on the same 18-year proprietary database that powers the subscription platform, its feasibility studies and product-mix assessments start with real market numbers rather than third-party estimates. - **From single plots to multi-asset portfolios** - assignments range from site-level analysis for one building to diversified portfolio valuations, covering both macro variables like GDP and employment and micro variables like vacancy rates and project life cycles. - **High-margin project work** - the company describes this segment as having a high double-digit EBITDA margin, because the intelligence is already built and the incremental cost is the analyst’s time. ## 3. PropEdge: the lender’s check on bricks and mortar **An 80%-owned subsidiary that provides property valuations, construction-finance monitoring and project approvals to over 104 banks and NBFCs across 180+ Indian locations.** - **Bought, not built from scratch** - the valuation arm was acquired in January 2022 and incubated with just 15 employees, then scaled to serve lenders nationwide by plugging into the parent’s project database and engineer network. - **Paid per assignment** - revenue comes from fee-for-service work: retail valuations of homes and commercial property, stage-wise checks on construction-linked loans, and project monitoring that tracks whether builders are on time and on budget. - **Expanding the checklist** - the subsidiary recently added auto valuations and plant-and-machinery valuations, and was empanelled with three banks for the auto vertical, broadening the asset types it can assess for lenders. - **A blemish on the books** - legal proceedings have been filed against a former director of PropEdge for alleged financial mismanagement and embezzlement, and the parent had to extend a ₹1 crore loan to the subsidiary during a financial crisis. ## 4. Emerging bets: AI, education and a media brand **A cluster of early-stage initiatives - a conversational AI platform, India’s first dedicated real estate school with Cambridge, and a YouTube knowledge hub - that extend the brand into new audiences while staying anchored to the core data.** - **A ChatGPT for real estate** - PropEquity AI is being built inside a dedicated subsidiary, PropEquity Tech, with HDFC Capital signing a term sheet to invest roughly ₹7 crore; the partnership with Cambridge’s Department of Land Economy will supply the AI-led predictive models. - **YouTube as a lead funnel** - the @Samir Jasuja-PropEquity channel, launched in early 2024, has published over 150 videos offering data-driven market analysis, funded entirely from internal accruals with roughly ₹5 million of pre-tax profits invested in its first year. - **B2C construction tracking** - PropAlert, launched in September 2024, monitors over 1.73 lakh projects using more than 300 civil engineers and sends home buyers real-time alerts on construction progress, turning the company’s project database into a consumer product. # Group structure and partners **The listed parent sits atop a web of subsidiaries and strategic relationships that bring capital, academic credibility and geographic reach - but also carry minority-protection strings.** - **PropEquity Tech** is the AI subsidiary, being capitalised with ₹50-100 crore from marquee investors, with HDFC Capital committing roughly ₹7 crore via CCPS and equity. - **PropEquity Middle East** was incorporated in the UAE in November 2024, with the parent taking a 25% stake, and has begun offering subscription analytics and advisory services starting with Saudi Arabia. - **HDFC Capital Advisors** - a 90% subsidiary of HDFC Bank managing a roughly USD 4.5 billion affordable-housing platform - was allotted a 3.66% stake in the parent in July 2026 and holds customary minority-protection rights including vetoes over related-party transactions, delisting, and IP transfers, so long as it holds at least half the shares issued in the preferential allotment. - **The University of Cambridge** provides academic partnership through its Department of Land Economy, covering curriculum design for the real estate school and collaborative research on AI-led predictive models.

Documents — PE Analytics Ltd

  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/09qcmptlc0dqqaj43zplnodc.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/xyie2vqeo42rpoodmiuluhc3.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/o8xzj3u6e33necwh9vqnjh0f.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/w5iy6nwkkm7epcw6ceshacb6.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/hdyh75bjgatxiuf8fggr7m9r.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/11jah06yfst0xprargrbsl5r.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/7b8j0wrkcudsapcw189fh6wf.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/gevxmha9gvuk6c2vxcbq78ah.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/uwp855pr3s8wxi88gqz1yu0g.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/nd3psxslv0jvvvgdpzvp90v2.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/a31s84lkkh31txfkhb0jgtxr.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/o4bomzp40jhnunyfaw6hrdvj.pdf
  • Q1 FY2025 Investor Presentation (Jun 2024, PDF): https://www.stockscans.in/document/cfvklg47g6j108y01y9kgnoa.pdf
  • Q4 FY2024 Investor Presentation (Mar 2024, PDF): https://www.stockscans.in/document/g62idvi0dn89ses1esem2aea.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/zwj5haupslxxu2jcp3sau8o8.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/e64jze7gwgy5ea5rks9amc6d.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/uy4gt2vsnx4djqfgz2zrctfn.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/hswguz3pluugathj0bkzyr79.pdf