| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,406 | 2,491 | 2,481 | 2,652 | 2,739 | 2,931 | 3,159 | 2,911 | 2,999 | 3,042 | 3,030 | 3,213 | |
Growth YoY Revenue Growth YoY% | 21.5 | 18.2 | 17.9 | 14.5 | 13.8 | 17.7 | 27.3 | 9.7 | 9.5 | 3.8 | -4.1 | 10.4 |
Interest Expended Interest ExpendedCr | 1,731 | 1,752 | 1,792 | 1,802 | 1,866 | 1,992 | 2,037 | 2,010 | 2,049 | 2,056 | 2,055 | 2,175 |
Expenses ExpensesCr | 648 | 920 | 875 | 831 | 924 | 902 | 1,356 | 1,046 | 967 | 1,037 | 787 | 920 |
| 27 | -181 | -186 | 19 | -52 | 36 | -234 | -146 | -17 | -51 | 188 | 119 | |
FPM FPM% | 1.1 | -7.3 | -7.5 | 0.7 | -1.9 | 1.2 | -7.4 | -5.0 | -0.6 | -1.7 | 6.2 | 3.7 |
| 268 | 362 | 413 | 194 | 359 | 338 | 677 | 469 | 374 | 507 | 427 | 332 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 295 | 181 | 227 | 213 | 307 | 375 | 442 | 323 | 357 | 456 | 615 | 451 |
| 106 | 66 | 87 | 32 | 68 | 93 | 130 | 54 | 63 | 120 | 194 | 120 | |
| 189 | 114 | 139 | 182 | 240 | 282 | 313 | 269 | 295 | 336 | 422 | 332 | |
Growth YoY PAT Growth YoY% | -32.0 | -69.4 | -69.5 | 18.9 | 26.7 | 146.7 | 124.5 | 48.3 | 22.9 | 19.3 | 34.9 | 23.2 |
NPM NPM% | 7.9 | 4.6 | 5.6 | 6.8 | 8.8 | 9.6 | 9.9 | 9.3 | 9.8 | 11.1 | 13.9 | 10.3 |
| 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.6 | 0.5 | |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,406 | 2,491 | 2,481 | 2,652 | 2,739 | 2,931 | 3,159 | 2,911 | 2,999 | 3,042 | 3,030 | 3,213 | |
Growth YoY Revenue Growth YoY% | 21.5 | 18.2 | 17.9 | 14.5 | 13.8 | 17.7 | 27.3 | 9.7 | 9.5 | 3.8 | -4.1 | 10.4 |
Interest Expended Interest ExpendedCr | 1,731 | 1,752 | 1,792 | 1,802 | 1,866 | 1,992 | 2,037 | 2,010 | 2,049 | 2,056 | 2,055 | 2,175 |
Expenses ExpensesCr | 648 | 920 | 875 | 831 | 924 | 902 | 1,356 | 1,046 | 967 | 1,037 | 787 | 920 |
| 27 | -181 | -186 | 19 | -52 | 36 | -234 | -146 | -17 | -51 | 188 | 119 | |
FPM FPM% | 1.1 | -7.3 | -7.5 | 0.7 | -1.9 | 1.2 | -7.4 | -5.0 | -0.6 | -1.7 | 6.2 | 3.7 |
| 268 | 362 | 413 | 194 | 359 | 338 | 677 | 469 | 374 | 507 | 427 | 332 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 295 | 181 | 227 | 213 | 307 | 375 | 442 | 323 | 357 | 456 | 615 | 451 |
| 106 | 66 | 87 | 32 | 68 | 93 | 130 | 54 | 63 | 120 | 194 | 120 | |
| 189 | 114 | 139 | 182 | 240 | 282 | 313 | 269 | 295 | 336 | 422 | 332 | |
Growth YoY PAT Growth YoY% | -32.0 | -69.4 | -69.5 | 18.9 | 26.7 | 146.7 | 124.5 | 48.3 | 22.9 | 19.3 | 34.9 | 23.2 |
NPM NPM% | 7.9 | 4.6 | 5.6 | 6.8 | 8.8 | 9.6 | 9.9 | 9.3 | 9.8 | 11.1 | 13.9 | 10.3 |
| 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.6 | 0.5 | |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 8,744 | 8,173 | 7,949 | 8,559 | 7,930 | 6,974 | 7,096 | 7,993 | 9,694 | 11,481 | 11,982 | 12,284 |
Growth Revenue Growth% | 1.8 | -6.5 | -2.7 | 7.7 | -7.3 | -12.1 | 1.8 | 12.6 | 21.3 | 18.4 | 4.4 | 4.6 |
Interest Expended Interest ExpendedCr | 6,569 | 6,014 | 5,714 | 6,279 | 5,872 | 4,712 | 4,445 | 5,019 | 6,853 | 7,698 | 8,170 | 8,335 |
Expenses ExpensesCr | 2,110 | 2,445 | 3,347 | 3,981 | 4,423 | 6,468 | 2,287 | 2,145 | 2,975 | 3,869 | 3,660 | 3,710 |
| 66 | -285 | -1,112 | -1,702 | -2,366 | -4,206 | 364 | 828 | -134 | -85 | 152 | 239 | |
FPM FPM% | 0.8 | -3.5 | -14.0 | -19.9 | -29.8 | -60.3 | 5.1 | 10.4 | -1.4 | -0.7 | 1.3 | 1.9 |
| 478 | 578 | 581 | 828 | 897 | 904 | 959 | 940 | 1,221 | 1,568 | 1,778 | 1,641 | |
Depreciation DepreciationCr | 46 | 42 | 64 | -15 | 54 | 102 | 137 | 148 | 150 | 145 | 177 | 0 |
PBT PBTCr | 498 | 250 | -595 | -859 | -1,522 | -3,404 | 1,187 | 1,620 | 937 | 1,338 | 1,752 | 1,881 |
| 162 | 49 | 149 | -315 | -532 | -671 | 148 | 307 | 342 | 322 | 430 | 497 | |
PAT PATCr | 336 | 201 | -744 | -543 | -991 | -2,733 | 1,039 | 1,313 | 595 | 1,016 | 1,322 | 1,384 |
Growth PAT Growth% | 176.9 | -40.1 | -469.9 | 26.9 | -82.3 | -175.8 | 138.0 | 26.4 | -54.6 | 70.6 | 30.1 | 25.4 |
NPM NPM% | 3.8 | 2.5 | -9.4 | -6.3 | -12.5 | -39.2 | 14.6 | 16.4 | 6.1 | 8.8 | 11.0 | 11.3 |
| 8.4 | 5.0 | -18.5 | -9.6 | -15.8 | -35.7 | 2.6 | 1.9 | 0.9 | 1.5 | 1.9 | 1.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 8,744 | 8,173 | 7,949 | 8,559 | 7,930 | 6,974 | 7,096 | 7,993 | 9,694 | 11,481 | 11,982 | 12,284 |
Growth Revenue Growth% | 1.8 | -6.5 | -2.7 | 7.7 | -7.3 | -12.1 | 1.8 | 12.6 | 21.3 | 18.4 | 4.4 | 4.6 |
Interest Expended Interest ExpendedCr | 6,569 | 6,014 | 5,714 | 6,279 | 5,872 | 4,712 | 4,445 | 5,019 | 6,853 | 7,698 | 8,170 | 8,335 |
Expenses ExpensesCr | 2,110 | 2,445 | 3,347 | 3,981 | 4,423 | 6,468 | 2,287 | 2,145 | 2,975 | 3,869 | 3,660 | 3,710 |
| 66 | -285 | -1,112 | -1,702 | -2,366 | -4,206 | 364 | 828 | -134 | -85 | 152 | 239 | |
FPM FPM% | 0.8 | -3.5 | -14.0 | -19.9 | -29.8 | -60.3 | 5.1 | 10.4 | -1.4 | -0.7 | 1.3 | 1.9 |
| 478 | 578 | 581 | 828 | 897 | 904 | 959 | 940 | 1,221 | 1,568 | 1,778 | 1,641 | |
Depreciation DepreciationCr | 46 | 42 | 64 | -15 | 54 | 102 | 137 | 148 | 150 | 145 | 177 | 0 |
PBT PBTCr | 498 | 250 | -595 | -859 | -1,522 | -3,404 | 1,187 | 1,620 | 937 | 1,338 | 1,752 | 1,881 |
| 162 | 49 | 149 | -315 | -532 | -671 | 148 | 307 | 342 | 322 | 430 | 497 | |
PAT PATCr | 336 | 201 | -744 | -543 | -991 | -2,733 | 1,039 | 1,313 | 595 | 1,016 | 1,322 | 1,384 |
Growth PAT Growth% | 176.9 | -40.1 | -469.9 | 26.9 | -82.3 | -175.8 | 138.0 | 26.4 | -54.6 | 70.6 | 30.1 | 25.4 |
NPM NPM% | 3.8 | 2.5 | -9.4 | -6.3 | -12.5 | -39.2 | 14.6 | 16.4 | 6.1 | 8.8 | 11.0 | 11.3 |
| 8.4 | 5.0 | -18.5 | -9.6 | -15.8 | -35.7 | 2.6 | 1.9 | 0.9 | 1.5 | 1.9 | 1.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 400 | 400 | 565 | 565 | 701 | 4,053 | 6,778 | 6,778 | 6,778 | 7,096 | 7,096 | 7,096 |
Reserves ReservesCr | 5,570 | 5,742 | 5,618 | 5,136 | 4,895 | 4,310 | 7,233 | 8,331 | 8,756 | 6,259 | 7,037 | 7,538 |
Deposits DepositsCr | 91,250 | 85,540 | 1,01,726 | 98,558 | 89,668 | 96,108 | 1,02,137 | 1,09,665 | 1,19,410 | 1,29,774 | 1,45,829 | 1,47,130 |
Borrowings BorrowingsCr | 2,839 | 2,958 | 3,683 | 2,714 | 3,213 | 2,644 | 2,444 | 9,018 | 9,771 | 14,230 | 16,352 | 16,881 |
Other Liabilities Other LiabilitiesCr | 2,522 | 2,002 | 2,167 | 2,009 | 2,027 | 3,367 | 2,476 | 2,662 | 2,943 | 4,457 | 2,957 | 3,056 |
Total Liabilities Total LiabilitiesCr | 1,02,581 | 96,643 | 1,13,759 | 1,08,982 | 1,00,504 | 1,10,482 | 1,21,068 | 1,36,455 | 1,47,657 | 1,61,815 | 1,79,270 | 1,81,701 |
| 1,241 | 1,585 | 1,577 | 1,519 | 1,756 | 1,798 | 1,862 | 1,960 | |||||
Investments InvestmentsCr | 27,645 | 27,949 | 32,982 | 26,173 | 24,552 | 32,023 | 42,281 | 44,838 | 49,599 | 46,912 | 49,388 | 50,226 |
Advances AdvancesCr | 68,900 | 62,787 | 71,969 | 73,847 | 63,382 | 66,219 | 68,753 | 81,956 | 87,298 | 1,02,986 | 1,20,594 | 1,23,269 |
Cash Equivalents Cash EquivalentsCr | 4,903 | 4,590 | 7,133 | 6,618 | 9,578 | 8,339 | 6,288 | 6,297 | 7,383 | 8,820 | 6,299 | |
Other Assets Other AssetsCr | 1,133 | 1,318 | 1,676 | 2,343 | 1,750 | 2,316 | 2,168 | 1,844 | 1,620 | 1,299 | 1,127 | 6,246 |
Total Assets Total AssetsCr | 1,02,581 | 96,643 | 1,13,759 | 1,08,982 | 1,00,504 | 1,10,482 | 1,21,068 | 1,36,455 | 1,47,657 | 1,61,815 | 1,79,270 | 1,81,701 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 400 | 400 | 565 | 565 | 701 | 4,053 | 6,778 | 6,778 | 6,778 | 7,096 | 7,096 | 7,096 |
Reserves ReservesCr | 5,570 | 5,742 | 5,618 | 5,136 | 4,895 | 4,310 | 7,233 | 8,331 | 8,756 | 6,259 | 7,037 | 7,538 |
Deposits DepositsCr | 91,250 | 85,540 | 1,01,726 | 98,558 | 89,668 | 96,108 | 1,02,137 | 1,09,665 | 1,19,410 | 1,29,774 | 1,45,829 | 1,47,130 |
Borrowings BorrowingsCr | 2,839 | 2,958 | 3,683 | 2,714 | 3,213 | 2,644 | 2,444 | 9,018 | 9,771 | 14,230 | 16,352 | 16,881 |
Other Liabilities Other LiabilitiesCr | 2,522 | 2,002 | 2,167 | 2,009 | 2,027 | 3,367 | 2,476 | 2,662 | 2,943 | 4,457 | 2,957 | 3,056 |
Total Liabilities Total LiabilitiesCr | 1,02,581 | 96,643 | 1,13,759 | 1,08,982 | 1,00,504 | 1,10,482 | 1,21,068 | 1,36,455 | 1,47,657 | 1,61,815 | 1,79,270 | 1,81,701 |
| 1,241 | 1,585 | 1,577 | 1,519 | 1,756 | 1,798 | 1,862 | 1,960 | |||||
Investments InvestmentsCr | 27,645 | 27,949 | 32,982 | 26,173 | 24,552 | 32,023 | 42,281 | 44,838 | 49,599 | 46,912 | 49,388 | 50,226 |
Advances AdvancesCr | 68,900 | 62,787 | 71,969 | 73,847 | 63,382 | 66,219 | 68,753 | 81,956 | 87,298 | 1,02,986 | 1,20,594 | 1,23,269 |
Cash Equivalents Cash EquivalentsCr | 4,903 | 4,590 | 7,133 | 6,618 | 9,578 | 8,339 | 6,288 | 6,297 | 7,383 | 8,820 | 6,299 | |
Other Assets Other AssetsCr | 1,133 | 1,318 | 1,676 | 2,343 | 1,750 | 2,316 | 2,168 | 1,844 | 1,620 | 1,299 | 1,127 | 6,246 |
Total Assets Total AssetsCr | 1,02,581 | 96,643 | 1,13,759 | 1,08,982 | 1,00,504 | 1,10,482 | 1,21,068 | 1,36,455 | 1,47,657 | 1,61,815 | 1,79,270 | 1,81,701 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 930 | -495 | 1,063 | -97 | 2,210 | -5,848 | -5,999 | 1,428 | 1,746 | -2,294 | -1,893 | |
| -38 | -33 | -51 | -61 | -63 | -446 | -121 | -88 | -229 | -168 | -241 | |
| -209 | 216 | 1,531 | -356 | 814 | 5,055 | 4,068 | -1,332 | -431 | 3,898 | -387 | |
Net Cash Flow Net Cash FlowCr | 683 | -313 | 2,543 | -514 | 2,960 | -1,239 | -2,051 | 9 | 1,086 | 1,437 | -2,521 |
Free Cash Flow Free Cash FlowCr | 892 | -529 | 1,012 | -158 | 2,147 | -6,294 | -6,119 | 1,340 | 1,518 | -2,461 | -2,134 |
CFO To EBITDA CFO To EBITDA% | 1,415.8 | 173.7 | -95.6 | 5.7 | -93.4 | 139.0 | -1,646.2 | 172.5 | -1,299.3 | 2,697.8 | -1,249.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 930 | -495 | 1,063 | -97 | 2,210 | -5,848 | -5,999 | 1,428 | 1,746 | -2,294 | -1,893 | |
| -38 | -33 | -51 | -61 | -63 | -446 | -121 | -88 | -229 | -168 | -241 | |
| -209 | 216 | 1,531 | -356 | 814 | 5,055 | 4,068 | -1,332 | -431 | 3,898 | -387 | |
Net Cash Flow Net Cash FlowCr | 683 | -313 | 2,543 | -514 | 2,960 | -1,239 | -2,051 | 9 | 1,086 | 1,437 | -2,521 |
Free Cash Flow Free Cash FlowCr | 892 | -529 | 1,012 | -158 | 2,147 | -6,294 | -6,119 | 1,340 | 1,518 | -2,461 | -2,134 |
CFO To EBITDA CFO To EBITDA% | 1,415.8 | 173.7 | -95.6 | 5.7 | -93.4 | 139.0 | -1,646.2 | 172.5 | -1,299.3 | 2,697.8 | -1,249.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,389 | 2,202 | 1,994 | 1,760 | 782 | 7,133 | 10,472 | 17,405 | 40,491 | 30,873 | 14,624 | 15,688 |
Price To Earnings Price To Earnings | 4.1 | 11.0 | 10.1 | 13.2 | 67.9 | 30.4 | 11.1 | 11.3 | ||||
Price To Sales Price To Sales | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 1.0 | 1.5 | 2.2 | 4.2 | 2.7 | 1.2 | 1.3 |
Price To Book Price To Book | 0.3 | 0.4 | 0.4 | 0.4 | 0.2 | 1.0 | 0.8 | 1.2 | 2.8 | 2.5 | 1.1 | 1.2 |
EV To EBITDA EV To EBITDA | -10.3 | -2.0 | 1.3 | 1.3 | 2.4 | -0.3 | 18.2 | 24.3 | -319.0 | -426.8 | 162.8 | 724.1 |
FPM FPM% | 0.8 | -3.5 | -14.0 | -19.9 | -29.8 | -60.3 | 5.1 | 10.4 | -1.4 | -0.7 | 1.3 | 1.9 |
NPM NPM% | 3.8 | 2.5 | -9.4 | -6.3 | -12.5 | -39.2 | 14.6 | 16.4 | 6.1 | 8.8 | 11.0 | 11.3 |
ROCE ROCE% | 7.1 | 6.6 | 4.6 | 5.1 | 4.4 | 1.2 | 4.8 | 5.0 | 5.4 | 5.7 | 5.6 | 5.7 |
ROE ROE% | 5.6 | 3.3 | -12.0 | -9.5 | -17.7 | -32.7 | 7.4 | 8.7 | 3.8 | 7.6 | 9.3 | 9.5 |
ROA ROA% | 0.3 | 0.2 | -0.7 | -0.5 | -1.0 | -2.5 | 0.9 | 1.0 | 0.4 | 0.6 | 0.7 | 0.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,389 | 2,202 | 1,994 | 1,760 | 782 | 7,133 | 10,472 | 17,405 | 40,491 | 30,873 | 14,624 | 15,688 |
Price To Earnings Price To Earnings | 4.1 | 11.0 | 10.1 | 13.2 | 67.9 | 30.4 | 11.1 | 11.3 | ||||
Price To Sales Price To Sales | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 1.0 | 1.5 | 2.2 | 4.2 | 2.7 | 1.2 | 1.3 |
Price To Book Price To Book | 0.3 | 0.4 | 0.4 | 0.4 | 0.2 | 1.0 | 0.8 | 1.2 | 2.8 | 2.5 | 1.1 | 1.2 |
EV To EBITDA EV To EBITDA | -10.3 | -2.0 | 1.3 | 1.3 | 2.4 | -0.3 | 18.2 | 24.3 | -319.0 | -426.8 | 162.8 | 724.1 |
FPM FPM% | 0.8 | -3.5 | -14.0 | -19.9 | -29.8 | -60.3 | 5.1 | 10.4 | -1.4 | -0.7 | 1.3 | 1.9 |
NPM NPM% | 3.8 | 2.5 | -9.4 | -6.3 | -12.5 | -39.2 | 14.6 | 16.4 | 6.1 | 8.8 | 11.0 | 11.3 |
ROCE ROCE% | 7.1 | 6.6 | 4.6 | 5.1 | 4.4 | 1.2 | 4.8 | 5.0 | 5.4 | 5.7 | 5.6 | 5.7 |
ROE ROE% | 5.6 | 3.3 | -12.0 | -9.5 | -17.7 | -32.7 | 7.4 | 8.7 | 3.8 | 7.6 | 9.3 | 9.5 |
ROA ROA% | 0.3 | 0.2 | -0.7 | -0.5 | -1.0 | -2.5 | 0.9 | 1.0 | 0.4 | 0.6 | 0.7 | 0.8 |
Documents — Punjab & Sind Bank
Concall Transcript Summaries — Punjab & Sind Bank