| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 58 | 55 | 72 | 47 | 72 | 67 | 122 | 97 | 125 | 156 | 225 | 192 | |
Growth YoY Revenue Growth YoY% | 6.4 | -2.6 | 16.4 | -34.5 | 25.8 | 20.7 | 68.4 | 107.3 | 72.2 | 132.4 | 84.9 | 97.4 |
| 42 | 40 | 51 | 37 | 51 | 52 | 93 | 88 | 99 | 131 | 153 | 143 | |
| 16 | 15 | 22 | 10 | 21 | 15 | 29 | 9 | 26 | 25 | 73 | 49 | |
OPM OPM% | 27.3 | 27.7 | 30.2 | 21.4 | 29.4 | 22.8 | 23.6 | 9.1 | 20.6 | 15.9 | 32.2 | 25.5 |
| 3 | 4 | 4 | 4 | 8 | 10 | 11 | 11 | 8 | 10 | 12 | 5 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 3 | 3 | 3 | 1 | 1 | 2 | 2 | 3 | 2 | 4 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 5 | 8 | 9 | 9 | 9 | 10 | 14 |
PBT PBTCr | 11 | 10 | 18 | 6 | 22 | 19 | 31 | 9 | 23 | 23 | 72 | 37 |
| 2 | 2 | 4 | 1 | 5 | 4 | 7 | 4 | 5 | 4 | 13 | 8 | |
| 8 | 8 | 15 | 5 | 17 | 14 | 25 | 5 | 18 | 18 | 60 | 29 | |
Growth YoY PAT Growth YoY% | 6.5 | 32.7 | 60.0 | -56.6 | 112.7 | 76.2 | 66.9 | 5.3 | 4.8 | 28.9 | 143.8 | 465.7 |
NPM NPM% | 14.2 | 14.6 | 20.3 | 10.4 | 23.9 | 21.3 | 20.1 | 5.3 | 14.6 | 11.8 | 26.6 | 15.2 |
| 6.0 | 6.0 | 10.3 | 3.4 | 11.8 | 9.5 | 16.4 | 3.4 | 12.1 | 12.3 | 40.0 | 19.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 58 | 55 | 72 | 47 | 72 | 67 | 122 | 97 | 125 | 156 | 225 | 192 | |
Growth YoY Revenue Growth YoY% | 6.4 | -2.6 | 16.4 | -34.5 | 25.8 | 20.7 | 68.4 | 107.3 | 72.2 | 132.4 | 84.9 | 97.4 |
| 42 | 40 | 51 | 37 | 51 | 52 | 93 | 88 | 99 | 131 | 153 | 143 | |
| 16 | 15 | 22 | 10 | 21 | 15 | 29 | 9 | 26 | 25 | 73 | 49 | |
OPM OPM% | 27.3 | 27.7 | 30.2 | 21.4 | 29.4 | 22.8 | 23.6 | 9.1 | 20.6 | 15.9 | 32.2 | 25.5 |
| 3 | 4 | 4 | 4 | 8 | 10 | 11 | 11 | 8 | 10 | 12 | 5 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 3 | 3 | 3 | 1 | 1 | 2 | 2 | 3 | 2 | 4 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 5 | 8 | 9 | 9 | 9 | 10 | 14 |
PBT PBTCr | 11 | 10 | 18 | 6 | 22 | 19 | 31 | 9 | 23 | 23 | 72 | 37 |
| 2 | 2 | 4 | 1 | 5 | 4 | 7 | 4 | 5 | 4 | 13 | 8 | |
| 8 | 8 | 15 | 5 | 17 | 14 | 25 | 5 | 18 | 18 | 60 | 29 | |
Growth YoY PAT Growth YoY% | 6.5 | 32.7 | 60.0 | -56.6 | 112.7 | 76.2 | 66.9 | 5.3 | 4.8 | 28.9 | 143.8 | 465.7 |
NPM NPM% | 14.2 | 14.6 | 20.3 | 10.4 | 23.9 | 21.3 | 20.1 | 5.3 | 14.6 | 11.8 | 26.6 | 15.2 |
| 6.0 | 6.0 | 10.3 | 3.4 | 11.8 | 9.5 | 16.4 | 3.4 | 12.1 | 12.3 | 40.0 | 19.5 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 119 | 101 | 96 | 99 | 73 | 163 | 179 | 219 | 257 | 308 | 603 | 697 |
Growth Revenue Growth% | -13.8 | -15.4 | -5.0 | 3.9 | 124.3 | 9.6 | 22.5 | 17.2 | 19.9 | 95.7 | 94.6 | |
| 100 | 83 | 83 | 84 | 59 | 128 | 137 | 161 | 184 | 233 | 471 | 526 | |
| 20 | 17 | 13 | 15 | 14 | 35 | 42 | 59 | 73 | 75 | 132 | 172 | |
OPM OPM% | 16.4 | 17.2 | 13.7 | 15.2 | 19.6 | 21.4 | 23.5 | 26.7 | 28.3 | 24.4 | 21.9 | 24.6 |
| 2 | 0 | 3 | 2 | 2 | 5 | 5 | 7 | 13 | 33 | 41 | 35 | |
Interest Expense Interest ExpenseCr | 5 | 3 | 3 | 3 | 6 | 13 | 15 | 16 | 15 | 9 | 9 | 11 |
Depreciation DepreciationCr | 4 | 6 | 5 | 6 | 7 | 14 | 15 | 17 | 17 | 21 | 37 | 42 |
PBT PBTCr | 11 | 8 | 8 | 8 | 2 | 12 | 17 | 34 | 54 | 78 | 127 | 155 |
| 5 | 2 | 2 | 2 | 1 | 8 | 4 | 8 | 12 | 17 | 25 | 29 | |
PAT PATCr | 6 | 6 | 6 | 6 | 2 | 4 | 13 | 26 | 42 | 61 | 102 | 126 |
Growth PAT Growth% | -24.4 | 11.2 | -2.7 | -4.8 | 154.7 | 194.2 | 101.5 | 63.5 | 44.5 | 66.4 | 104.9 | |
NPM NPM% | 4.9 | 6.4 | 6.5 | 6.0 | 2.4 | 2.7 | 7.2 | 11.8 | 16.4 | 19.8 | 16.9 | 18.0 |
| 13.8 | 12.3 | 4.8 | 4.6 | 1.3 | 3.3 | 3.9 | 19.6 | 30.8 | 41.4 | 67.8 | 83.8 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 119 | 101 | 96 | 99 | 73 | 163 | 179 | 219 | 257 | 308 | 603 | 697 |
Growth Revenue Growth% | -13.8 | -15.4 | -5.0 | 3.9 | 124.3 | 9.6 | 22.5 | 17.2 | 19.9 | 95.7 | 94.6 | |
| 100 | 83 | 83 | 84 | 59 | 128 | 137 | 161 | 184 | 233 | 471 | 526 | |
| 20 | 17 | 13 | 15 | 14 | 35 | 42 | 59 | 73 | 75 | 132 | 172 | |
OPM OPM% | 16.4 | 17.2 | 13.7 | 15.2 | 19.6 | 21.4 | 23.5 | 26.7 | 28.3 | 24.4 | 21.9 | 24.6 |
| 2 | 0 | 3 | 2 | 2 | 5 | 5 | 7 | 13 | 33 | 41 | 35 | |
Interest Expense Interest ExpenseCr | 5 | 3 | 3 | 3 | 6 | 13 | 15 | 16 | 15 | 9 | 9 | 11 |
Depreciation DepreciationCr | 4 | 6 | 5 | 6 | 7 | 14 | 15 | 17 | 17 | 21 | 37 | 42 |
PBT PBTCr | 11 | 8 | 8 | 8 | 2 | 12 | 17 | 34 | 54 | 78 | 127 | 155 |
| 5 | 2 | 2 | 2 | 1 | 8 | 4 | 8 | 12 | 17 | 25 | 29 | |
PAT PATCr | 6 | 6 | 6 | 6 | 2 | 4 | 13 | 26 | 42 | 61 | 102 | 126 |
Growth PAT Growth% | -24.4 | 11.2 | -2.7 | -4.8 | 154.7 | 194.2 | 101.5 | 63.5 | 44.5 | 66.4 | 104.9 | |
NPM NPM% | 4.9 | 6.4 | 6.5 | 6.0 | 2.4 | 2.7 | 7.2 | 11.8 | 16.4 | 19.8 | 16.9 | 18.0 |
| 13.8 | 12.3 | 4.8 | 4.6 | 1.3 | 3.3 | 3.9 | 19.6 | 30.8 | 41.4 | 67.8 | 83.8 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 5 | 5 | 5 | 5 | 5 | 13 | 14 | 15 | 15 |
Reserves ReservesCr | 65 | 108 | 115 | 122 | 150 | 163 | 256 | 631 | 1,372 | 1,492 |
| 42 | 37 | 49 | 65 | 125 | 137 | 123 | 143 | 122 | 261 | |
| 54 | 9 | 34 | 88 | 117 | 120 | 123 | 107 | 75 | 188 | |
| 165 | 160 | 202 | 279 | 397 | 426 | 553 | 896 | 1,584 | 1,956 | |
| 92 | 74 | 78 | 83 | 140 | 153 | 196 | 416 | 826 | 897 | |
| 73 | 85 | 124 | 197 | 257 | 273 | 357 | 480 | 758 | 1,059 | |
| 165 | 160 | 202 | 279 | 397 | 426 | 553 | 896 | 1,584 | 1,956 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 5 | 5 | 5 | 5 | 5 | 13 | 14 | 15 | 15 |
Reserves ReservesCr | 65 | 108 | 115 | 122 | 150 | 163 | 256 | 631 | 1,372 | 1,492 |
| 42 | 37 | 49 | 65 | 125 | 137 | 123 | 143 | 122 | 261 | |
| 54 | 9 | 34 | 88 | 117 | 120 | 123 | 107 | 75 | 188 | |
| 165 | 160 | 202 | 279 | 397 | 426 | 553 | 896 | 1,584 | 1,956 | |
| 92 | 74 | 78 | 83 | 140 | 153 | 196 | 416 | 826 | 897 | |
| 73 | 85 | 124 | 197 | 257 | 273 | 357 | 480 | 758 | 1,059 | |
| 165 | 160 | 202 | 279 | 397 | 426 | 553 | 896 | 1,584 | 1,956 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 27 | 13 | 14 | 11 | 4 | 25 | 47 | -96 | 14 | -69 | |
| -21 | -9 | -45 | -72 | -20 | -28 | -116 | -60 | -502 | -271 | |
| -4 | -6 | 31 | 61 | 17 | 3 | 74 | 284 | 544 | 185 | |
Net Cash Flow Net Cash FlowCr | 2 | -2 | 0 | 0 | 1 | -1 | 6 | 127 | 55 | -155 |
Free Cash Flow Free Cash FlowCr | 14 | -5 | -32 | -59 | -16 | -3 | -49 | -213 | -176 | -386 |
CFO To PAT CFO To PAT% | 459.2 | 201.2 | 221.1 | 187.2 | 94.9 | 194.0 | 181.3 | -228.1 | 22.3 | -67.6 |
CFO To EBITDA CFO To EBITDA% | 136.4 | 74.6 | 105.4 | 73.8 | 11.8 | 59.0 | 79.8 | -132.5 | 18.1 | -52.1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 27 | 13 | 14 | 11 | 4 | 25 | 47 | -96 | 14 | -69 | |
| -21 | -9 | -45 | -72 | -20 | -28 | -116 | -60 | -502 | -271 | |
| -4 | -6 | 31 | 61 | 17 | 3 | 74 | 284 | 544 | 185 | |
Net Cash Flow Net Cash FlowCr | 2 | -2 | 0 | 0 | 1 | -1 | 6 | 127 | 55 | -155 |
Free Cash Flow Free Cash FlowCr | 14 | -5 | -32 | -59 | -16 | -3 | -49 | -213 | -176 | -386 |
CFO To PAT CFO To PAT% | 459.2 | 201.2 | 221.1 | 187.2 | 94.9 | 194.0 | 181.3 | -228.1 | 22.3 | -67.6 |
CFO To EBITDA CFO To EBITDA% | 136.4 | 74.6 | 105.4 | 73.8 | 11.8 | 59.0 | 79.8 | -132.5 | 18.1 | -52.1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 106 | 150 | 775 | 2,626 | 3,133 | 10,685 | 22,340 | 22,477 | 33,441 | |||
Price To Earnings Price To Earnings | 16.9 | 25.2 | 178.1 | 205.0 | 121.3 | 253.1 | 366.1 | 221.3 | 266.2 | |||
Price To Sales Price To Sales | 1.1 | 1.5 | 4.8 | 14.7 | 14.3 | 41.6 | 72.5 | 37.3 | 48.0 | |||
Price To Book Price To Book | 0.9 | 1.2 | 5.0 | 15.6 | 11.6 | 16.6 | 16.1 | 14.9 | 22.2 | |||
EV To EBITDA EV To EBITDA | 12.2 | 17.5 | 26.8 | 67.0 | 55.9 | 147.4 | 292.6 | 171.5 | 195.2 | |||
GPM GPM% | 39.8 | 42.3 | 40.1 | 40.6 | 41.5 | 43.4 | 47.9 | 48.2 | 52.3 | |||
OPM OPM% | 16.4 | 17.2 | 13.7 | 15.2 | 19.6 | 21.4 | 23.5 | 26.7 | 28.3 | 24.4 | 21.9 | 24.6 |
NPM NPM% | 4.9 | 6.4 | 6.5 | 6.0 | 2.4 | 2.7 | 7.2 | 11.8 | 16.4 | 19.8 | 16.9 | 18.0 |
ROCE ROCE% | 11.9 | 8.2 | 6.2 | 4.5 | 8.0 | 8.8 | 11.1 | 8.4 | 6.0 | 7.7 | 7.7 | |
ROE ROE% | 8.4 | 5.7 | 5.2 | 4.7 | 2.8 | 7.6 | 9.6 | 6.5 | 4.4 | 6.7 | 6.7 | |
ROA ROA% | 3.5 | 4.0 | 3.1 | 2.1 | 1.1 | 3.0 | 4.7 | 4.7 | 3.9 | 5.2 | 5.2 | |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 106 | 150 | 775 | 2,626 | 3,133 | 10,685 | 22,340 | 22,477 | 33,441 | |||
Price To Earnings Price To Earnings | 16.9 | 25.2 | 178.1 | 205.0 | 121.3 | 253.1 | 366.1 | 221.3 | 266.2 | |||
Price To Sales Price To Sales | 1.1 | 1.5 | 4.8 | 14.7 | 14.3 | 41.6 | 72.5 | 37.3 | 48.0 | |||
Price To Book Price To Book | 0.9 | 1.2 | 5.0 | 15.6 | 11.6 | 16.6 | 16.1 | 14.9 | 22.2 | |||
EV To EBITDA EV To EBITDA | 12.2 | 17.5 | 26.8 | 67.0 | 55.9 | 147.4 | 292.6 | 171.5 | 195.2 | |||
GPM GPM% | 39.8 | 42.3 | 40.1 | 40.6 | 41.5 | 43.4 | 47.9 | 48.2 | 52.3 | |||
OPM OPM% | 16.4 | 17.2 | 13.7 | 15.2 | 19.6 | 21.4 | 23.5 | 26.7 | 28.3 | 24.4 | 21.9 | 24.6 |
NPM NPM% | 4.9 | 6.4 | 6.5 | 6.0 | 2.4 | 2.7 | 7.2 | 11.8 | 16.4 | 19.8 | 16.9 | 18.0 |
ROCE ROCE% | 11.9 | 8.2 | 6.2 | 4.5 | 8.0 | 8.8 | 11.1 | 8.4 | 6.0 | 7.7 | 7.7 | |
ROE ROE% | 8.4 | 5.7 | 5.2 | 4.7 | 2.8 | 7.6 | 9.6 | 6.5 | 4.4 | 6.7 | 6.7 | |
ROA ROA% | 3.5 | 4.0 | 3.1 | 2.1 | 1.1 | 3.0 | 4.7 | 4.7 | 3.9 | 5.2 | 5.2 | |
Documents — PTC Industries Ltd