| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | |
Growth YoY Revenue Growth YoY% | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 1 | 2 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 2 | |
| 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 14 | 15 | 14 | |
OPM OPM% | 90.9 | 90.7 | 92.3 | 90.4 | 90.8 | 90.7 | 90.5 | 90.9 | 91.9 | 89.6 | 92.1 | 87.4 |
| 5 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 6 | 0 | 4 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 18 | 13 | 13 | 13 | 19 | 13 | 13 | 13 | 19 | 13 | 17 | 13 |
| 8 | 7 | 8 | 8 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |
| 10 | 5 | 6 | 5 | 14 | 8 | 9 | 9 | 15 | 9 | 13 | 9 | |
Growth YoY PAT Growth YoY% | 13.9 | -11.2 | 125.1 | 103.5 | 37.3 | 58.8 | 57.4 | 76.3 | 6.3 | 6.3 | 51.3 | -5.1 |
NPM NPM% | 63.0 | 32.9 | 34.6 | 32.5 | 86.5 | 52.2 | 54.5 | 57.3 | 91.9 | 55.5 | 82.4 | 54.4 |
| 0.8 | 0.4 | 0.4 | 0.4 | 1.1 | 0.6 | 0.7 | 0.7 | 1.1 | 0.7 | 1.0 | 0.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | |
Growth YoY Revenue Growth YoY% | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 1 | 2 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 2 | |
| 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 14 | 15 | 14 | |
OPM OPM% | 90.9 | 90.7 | 92.3 | 90.4 | 90.8 | 90.7 | 90.5 | 90.9 | 91.9 | 89.6 | 92.1 | 87.4 |
| 5 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 6 | 0 | 4 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 18 | 13 | 13 | 13 | 19 | 13 | 13 | 13 | 19 | 13 | 17 | 13 |
| 8 | 7 | 8 | 8 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |
| 10 | 5 | 6 | 5 | 14 | 8 | 9 | 9 | 15 | 9 | 13 | 9 | |
Growth YoY PAT Growth YoY% | 13.9 | -11.2 | 125.1 | 103.5 | 37.3 | 58.8 | 57.4 | 76.3 | 6.3 | 6.3 | 51.3 | -5.1 |
NPM NPM% | 63.0 | 32.9 | 34.6 | 32.5 | 86.5 | 52.2 | 54.5 | 57.3 | 91.9 | 55.5 | 82.4 | 54.4 |
| 0.8 | 0.4 | 0.4 | 0.4 | 1.1 | 0.6 | 0.7 | 0.7 | 1.1 | 0.7 | 1.0 | 0.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 46 | 53 | 60 | 63 | 63 | 63 | 63 | 64 | 64 | 64 | 64 | 64 |
Growth Revenue Growth% | 14.6 | 16.6 | 12.7 | 4.9 | 0.0 | 0.0 | 0.0 | 1.8 | 0.0 | 0.0 | 0.0 | 0.0 |
| 4 | 5 | 4 | 5 | 5 | 6 | 6 | 6 | 8 | 6 | 6 | 6 | |
| 42 | 48 | 57 | 58 | 58 | 57 | 57 | 58 | 56 | 58 | 59 | 58 | |
OPM OPM% | 91.3 | 90.6 | 94.1 | 92.5 | 91.4 | 90.9 | 90.1 | 90.0 | 86.8 | 90.6 | 91.1 | 90.2 |
| 1 | 2 | 11 | 3 | 4 | 37 | 4 | 4 | 6 | 7 | 10 | 10 | |
Interest Expense Interest ExpenseCr | 5 | 3 | 6 | 2 | 2 | 7 | 7 | 7 | 6 | 5 | 5 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 38 | 47 | 61 | 58 | 58 | 86 | 52 | 53 | 54 | 58 | 62 | 61 |
| 13 | 16 | 15 | 18 | 14 | 15 | 19 | 30 | 30 | 22 | 15 | 15 | |
PAT PATCr | 24 | 30 | 46 | 40 | 44 | 70 | 33 | 23 | 24 | 36 | 46 | 46 |
Growth PAT Growth% | 61.1 | 25.0 | 51.3 | -13.1 | 10.2 | 59.4 | -52.9 | -29.4 | 1.2 | 54.0 | 27.2 | 13.5 |
NPM NPM% | 52.9 | 56.6 | 76.0 | 63.0 | 69.5 | 110.8 | 52.2 | 36.2 | 36.6 | 56.4 | 71.8 | 71.0 |
| 0.7 | 2.3 | 3.5 | 3.0 | 3.3 | 2.6 | 2.5 | 1.8 | 1.8 | 2.7 | 3.5 | 3.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 46 | 53 | 60 | 63 | 63 | 63 | 63 | 64 | 64 | 64 | 64 | 64 |
Growth Revenue Growth% | 14.6 | 16.6 | 12.7 | 4.9 | 0.0 | 0.0 | 0.0 | 1.8 | 0.0 | 0.0 | 0.0 | 0.0 |
| 4 | 5 | 4 | 5 | 5 | 6 | 6 | 6 | 8 | 6 | 6 | 6 | |
| 42 | 48 | 57 | 58 | 58 | 57 | 57 | 58 | 56 | 58 | 59 | 58 | |
OPM OPM% | 91.3 | 90.6 | 94.1 | 92.5 | 91.4 | 90.9 | 90.1 | 90.0 | 86.8 | 90.6 | 91.1 | 90.2 |
| 1 | 2 | 11 | 3 | 4 | 37 | 4 | 4 | 6 | 7 | 10 | 10 | |
Interest Expense Interest ExpenseCr | 5 | 3 | 6 | 2 | 2 | 7 | 7 | 7 | 6 | 5 | 5 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
PBT PBTCr | 38 | 47 | 61 | 58 | 58 | 86 | 52 | 53 | 54 | 58 | 62 | 61 |
| 13 | 16 | 15 | 18 | 14 | 15 | 19 | 30 | 30 | 22 | 15 | 15 | |
PAT PATCr | 24 | 30 | 46 | 40 | 44 | 70 | 33 | 23 | 24 | 36 | 46 | 46 |
Growth PAT Growth% | 61.1 | 25.0 | 51.3 | -13.1 | 10.2 | 59.4 | -52.9 | -29.4 | 1.2 | 54.0 | 27.2 | 13.5 |
NPM NPM% | 52.9 | 56.6 | 76.0 | 63.0 | 69.5 | 110.8 | 52.2 | 36.2 | 36.6 | 56.4 | 71.8 | 71.0 |
| 0.7 | 2.3 | 3.5 | 3.0 | 3.3 | 2.6 | 2.5 | 1.8 | 1.8 | 2.7 | 3.5 | 3.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves ReservesCr | 668 | 423 | 459 | 475 | 434 | 582 | 569 | 686 | 830 | 838 | 829 |
| 28 | 18 | 14 | 17 | 19 | 23 | 23 | 36 | 37 | 25 | 26 | |
| 69 | 176 | 185 | 186 | 182 | 240 | 236 | 231 | 239 | 195 | 189 | |
| 777 | 630 | 670 | 691 | 648 | 858 | 841 | 966 | 1,120 | 1,070 | 1,058 | |
| 14 | 30 | 19 | 2 | 5 | 52 | 21 | 9 | 7 | 3 | 6 | |
| 764 | 600 | 652 | 689 | 643 | 806 | 821 | 957 | 1,113 | 1,067 | 1,052 | |
| 777 | 630 | 670 | 691 | 648 | 858 | 841 | 966 | 1,120 | 1,070 | 1,058 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves ReservesCr | 668 | 423 | 459 | 475 | 434 | 582 | 569 | 686 | 830 | 838 | 829 |
| 28 | 18 | 14 | 17 | 19 | 23 | 23 | 36 | 37 | 25 | 26 | |
| 69 | 176 | 185 | 186 | 182 | 240 | 236 | 231 | 239 | 195 | 189 | |
| 777 | 630 | 670 | 691 | 648 | 858 | 841 | 966 | 1,120 | 1,070 | 1,058 | |
| 14 | 30 | 19 | 2 | 5 | 52 | 21 | 9 | 7 | 3 | 6 | |
| 764 | 600 | 652 | 689 | 643 | 806 | 821 | 957 | 1,113 | 1,067 | 1,052 | |
| 777 | 630 | 670 | 691 | 648 | 858 | 841 | 966 | 1,120 | 1,070 | 1,058 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 65 | 25 | 48 | 42 | 46 | 40 | 41 | 43 | 21 | 26 | 46 | |
| -5 | -6 | -35 | -43 | -7 | -68 | -14 | 4 | 11 | 7 | 9 | |
| -62 | -5 | -10 | -16 | -40 | 28 | -20 | -52 | -33 | -33 | -53 | |
Net Cash Flow Net Cash FlowCr | -2 | 14 | 2 | -17 | 0 | 0 | 6 | -5 | 0 | 0 | 2 |
Free Cash Flow Free Cash FlowCr | 61 | 19 | 51 | 39 | 39 | 58 | 41 | 41 | 21 | 26 | 46 |
CFO To PAT CFO To PAT% | 267.9 | 82.7 | 103.7 | 106.2 | 105.2 | 57.5 | 123.8 | 183.0 | 90.8 | 72.9 | 98.8 |
CFO To EBITDA CFO To EBITDA% | 155.1 | 51.7 | 83.8 | 72.4 | 80.0 | 70.2 | 71.7 | 73.5 | 38.3 | 45.4 | 77.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 65 | 25 | 48 | 42 | 46 | 40 | 41 | 43 | 21 | 26 | 46 | |
| -5 | -6 | -35 | -43 | -7 | -68 | -14 | 4 | 11 | 7 | 9 | |
| -62 | -5 | -10 | -16 | -40 | 28 | -20 | -52 | -33 | -33 | -53 | |
Net Cash Flow Net Cash FlowCr | -2 | 14 | 2 | -17 | 0 | 0 | 6 | -5 | 0 | 0 | 2 |
Free Cash Flow Free Cash FlowCr | 61 | 19 | 51 | 39 | 39 | 58 | 41 | 41 | 21 | 26 | 46 |
CFO To PAT CFO To PAT% | 267.9 | 82.7 | 103.7 | 106.2 | 105.2 | 57.5 | 123.8 | 183.0 | 90.8 | 72.9 | 98.8 |
CFO To EBITDA CFO To EBITDA% | 155.1 | 51.7 | 83.8 | 72.4 | 80.0 | 70.2 | 71.7 | 73.5 | 38.3 | 45.4 | 77.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 901 | 323 | 308 | 276 | 184 | 257 | 439 | 403 | 517 | 497 | 483 | 509 |
Price To Earnings Price To Earnings | 39.3 | 10.7 | 6.7 | 6.9 | 4.2 | 3.7 | 13.3 | 17.3 | 21.9 | 13.7 | 10.4 | 11.1 |
Price To Sales Price To Sales | 19.7 | 6.0 | 5.1 | 4.4 | 2.9 | 4.1 | 7.0 | 6.3 | 8.0 | 7.7 | 7.5 | 7.9 |
Price To Book Price To Book | 8.6 | 2.3 | 1.7 | 1.4 | 1.2 | 0.8 | 1.5 | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 |
EV To EBITDA EV To EBITDA | 21.5 | 6.3 | 5.1 | 4.7 | 3.1 | 4.5 | 8.1 | 7.2 | 9.6 | 8.7 | 8.2 | 8.7 |
GPM GPM% | 80.0 | 82.2 | 79.5 | 79.2 | 80.2 | 81.1 | 77.2 | 77.3 | 75.6 | 74.3 | 75.0 | 75.0 |
OPM OPM% | 91.3 | 90.6 | 94.1 | 92.5 | 91.4 | 90.9 | 90.1 | 90.0 | 86.8 | 90.6 | 91.1 | 90.2 |
NPM NPM% | 52.9 | 56.6 | 76.0 | 63.0 | 69.5 | 110.8 | 52.2 | 36.2 | 36.6 | 56.4 | 71.8 | 71.0 |
ROCE ROCE% | 6.3 | 11.4 | 14.1 | 12.3 | 13.4 | 14.4 | 9.5 | 8.3 | 6.9 | 7.3 | 7.8 | 7.8 |
ROE ROE% | 3.6 | 7.0 | 9.7 | 8.2 | 9.8 | 11.8 | 5.7 | 3.3 | 2.8 | 4.3 | 5.5 | 5.5 |
ROA ROA% | 3.1 | 4.8 | 6.8 | 5.8 | 6.8 | 8.2 | 3.9 | 2.4 | 2.1 | 3.4 | 4.4 | 4.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 901 | 323 | 308 | 276 | 184 | 257 | 439 | 403 | 517 | 497 | 483 | 509 |
Price To Earnings Price To Earnings | 39.3 | 10.7 | 6.7 | 6.9 | 4.2 | 3.7 | 13.3 | 17.3 | 21.9 | 13.7 | 10.4 | 11.1 |
Price To Sales Price To Sales | 19.7 | 6.0 | 5.1 | 4.4 | 2.9 | 4.1 | 7.0 | 6.3 | 8.0 | 7.7 | 7.5 | 7.9 |
Price To Book Price To Book | 8.6 | 2.3 | 1.7 | 1.4 | 1.2 | 0.8 | 1.5 | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 |
EV To EBITDA EV To EBITDA | 21.5 | 6.3 | 5.1 | 4.7 | 3.1 | 4.5 | 8.1 | 7.2 | 9.6 | 8.7 | 8.2 | 8.7 |
GPM GPM% | 80.0 | 82.2 | 79.5 | 79.2 | 80.2 | 81.1 | 77.2 | 77.3 | 75.6 | 74.3 | 75.0 | 75.0 |
OPM OPM% | 91.3 | 90.6 | 94.1 | 92.5 | 91.4 | 90.9 | 90.1 | 90.0 | 86.8 | 90.6 | 91.1 | 90.2 |
NPM NPM% | 52.9 | 56.6 | 76.0 | 63.0 | 69.5 | 110.8 | 52.2 | 36.2 | 36.6 | 56.4 | 71.8 | 71.0 |
ROCE ROCE% | 6.3 | 11.4 | 14.1 | 12.3 | 13.4 | 14.4 | 9.5 | 8.3 | 6.9 | 7.3 | 7.8 | 7.8 |
ROE ROE% | 3.6 | 7.0 | 9.7 | 8.2 | 9.8 | 11.8 | 5.7 | 3.3 | 2.8 | 4.3 | 5.5 | 5.5 |
ROA ROA% | 3.1 | 4.8 | 6.8 | 5.8 | 6.8 | 8.2 | 3.9 | 2.4 | 2.1 | 3.4 | 4.4 | 4.4 |
Documents — PTL Enterprises Ltd