| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 242 | 214 | 197 | 242 | 242 | 214 | 202 | 320 | 255 | 247 | 209 | 347 | |
Growth YoY Revenue Growth YoY% | -13.1 | -17.8 | 0.8 | -13.9 | 0.0 | -0.1 | 2.9 | 31.9 | 5.4 | 15.3 | 3.1 | 8.7 |
| 207 | 188 | 183 | 215 | 217 | 195 | 177 | 285 | 229 | 217 | 181 | 306 | |
| 35 | 26 | 13 | 28 | 26 | 19 | 26 | 34 | 26 | 30 | 28 | 41 | |
OPM OPM% | 14.6 | 12.2 | 6.7 | 11.4 | 10.6 | 9.0 | 12.6 | 10.8 | 10.3 | 12.0 | 13.2 | 11.8 |
| 2 | 1 | 1 | 1 | 2 | 0 | -4 | 4 | 6 | 0 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 7 | 7 | 4 | 4 | 5 | 4 | 5 | 4 | 4 | 4 | 5 | 4 |
Depreciation DepreciationCr | 6 | 5 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 9 | 7 |
PBT PBTCr | 25 | 15 | 4 | 18 | 17 | 8 | 10 | 28 | 22 | 19 | 16 | 30 |
| 7 | 4 | 1 | 5 | 4 | 2 | 3 | 7 | 3 | 5 | 5 | 8 | |
| 18 | 11 | 2 | 13 | 12 | 6 | 7 | 21 | 19 | 14 | 11 | 22 | |
Growth YoY PAT Growth YoY% | 3.1 | -44.2 | -24.7 | -38.5 | -31.7 | -45.8 | 192.5 | 53.5 | 49.9 | 127.5 | 55.7 | 7.0 |
NPM NPM% | 7.5 | 5.2 | 1.2 | 5.5 | 5.1 | 2.8 | 3.5 | 6.5 | 7.3 | 5.6 | 5.3 | 6.4 |
| 14.8 | 8.2 | 2.0 | 11.0 | 10.1 | 5.0 | 5.8 | 16.8 | 15.1 | 11.3 | 9.0 | 18.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 242 | 214 | 197 | 242 | 242 | 214 | 202 | 320 | 255 | 247 | 209 | 347 | |
Growth YoY Revenue Growth YoY% | -13.1 | -17.8 | 0.8 | -13.9 | 0.0 | -0.1 | 2.9 | 31.9 | 5.4 | 15.3 | 3.1 | 8.7 |
| 207 | 188 | 183 | 215 | 217 | 195 | 177 | 285 | 229 | 217 | 181 | 306 | |
| 35 | 26 | 13 | 28 | 26 | 19 | 26 | 34 | 26 | 30 | 28 | 41 | |
OPM OPM% | 14.6 | 12.2 | 6.7 | 11.4 | 10.6 | 9.0 | 12.6 | 10.8 | 10.3 | 12.0 | 13.2 | 11.8 |
| 2 | 1 | 1 | 1 | 2 | 0 | -4 | 4 | 6 | 0 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 7 | 7 | 4 | 4 | 5 | 4 | 5 | 4 | 4 | 4 | 5 | 4 |
Depreciation DepreciationCr | 6 | 5 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 9 | 7 |
PBT PBTCr | 25 | 15 | 4 | 18 | 17 | 8 | 10 | 28 | 22 | 19 | 16 | 30 |
| 7 | 4 | 1 | 5 | 4 | 2 | 3 | 7 | 3 | 5 | 5 | 8 | |
| 18 | 11 | 2 | 13 | 12 | 6 | 7 | 21 | 19 | 14 | 11 | 22 | |
Growth YoY PAT Growth YoY% | 3.1 | -44.2 | -24.7 | -38.5 | -31.7 | -45.8 | 192.5 | 53.5 | 49.9 | 127.5 | 55.7 | 7.0 |
NPM NPM% | 7.5 | 5.2 | 1.2 | 5.5 | 5.1 | 2.8 | 3.5 | 6.5 | 7.3 | 5.6 | 5.3 | 6.4 |
| 14.8 | 8.2 | 2.0 | 11.0 | 10.1 | 5.0 | 5.8 | 16.8 | 15.1 | 11.3 | 9.0 | 18.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 538 | 525 | 493 | 643 | 550 | 678 | 933 | 1,006 | 934 | 901 | 1,030 | 1,058 |
Growth Revenue Growth% | -4.8 | -2.5 | -6.0 | 30.4 | -14.5 | 23.4 | 37.6 | 7.8 | -7.2 | -3.6 | 14.4 | 8.2 |
| 497 | 510 | 452 | 577 | 507 | 583 | 794 | 884 | 821 | 801 | 912 | 933 | |
| 41 | 15 | 42 | 66 | 42 | 96 | 140 | 123 | 113 | 99 | 118 | 124 | |
OPM OPM% | 7.6 | 2.8 | 8.4 | 10.3 | 7.7 | 14.1 | 15.0 | 12.2 | 12.1 | 11.0 | 11.5 | 11.7 |
| 40 | 13 | 14 | -2 | 13 | 2 | 1 | 3 | 3 | -3 | 12 | 9 | |
Interest Expense Interest ExpenseCr | 50 | 31 | 18 | 17 | 18 | 13 | 12 | 18 | 21 | 18 | 17 | 17 |
Depreciation DepreciationCr | 17 | 16 | 14 | 19 | 15 | 15 | 17 | 19 | 22 | 25 | 29 | 29 |
PBT PBTCr | 14 | -19 | 24 | 29 | 22 | 69 | 112 | 89 | 73 | 54 | 84 | 87 |
| 1 | 1 | 7 | 12 | 11 | 20 | 28 | 28 | 20 | 15 | 20 | 21 | |
PAT PATCr | 13 | -20 | 17 | 17 | 11 | 49 | 83 | 61 | 54 | 39 | 64 | 65 |
Growth PAT Growth% | -4.0 | -250.1 | 186.2 | -2.2 | -36.0 | 356.6 | 70.0 | -26.8 | -12.3 | -27.3 | 64.3 | 41.8 |
NPM NPM% | 2.5 | -3.8 | 3.5 | 2.6 | 2.0 | 7.2 | 8.9 | 6.1 | 5.7 | 4.3 | 6.2 | 6.2 |
| 10.8 | -16.0 | 14.0 | 13.7 | 8.8 | 40.0 | 68.1 | 49.8 | 43.7 | 31.8 | 52.2 | 53.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 538 | 525 | 493 | 643 | 550 | 678 | 933 | 1,006 | 934 | 901 | 1,030 | 1,058 |
Growth Revenue Growth% | -4.8 | -2.5 | -6.0 | 30.4 | -14.5 | 23.4 | 37.6 | 7.8 | -7.2 | -3.6 | 14.4 | 8.2 |
| 497 | 510 | 452 | 577 | 507 | 583 | 794 | 884 | 821 | 801 | 912 | 933 | |
| 41 | 15 | 42 | 66 | 42 | 96 | 140 | 123 | 113 | 99 | 118 | 124 | |
OPM OPM% | 7.6 | 2.8 | 8.4 | 10.3 | 7.7 | 14.1 | 15.0 | 12.2 | 12.1 | 11.0 | 11.5 | 11.7 |
| 40 | 13 | 14 | -2 | 13 | 2 | 1 | 3 | 3 | -3 | 12 | 9 | |
Interest Expense Interest ExpenseCr | 50 | 31 | 18 | 17 | 18 | 13 | 12 | 18 | 21 | 18 | 17 | 17 |
Depreciation DepreciationCr | 17 | 16 | 14 | 19 | 15 | 15 | 17 | 19 | 22 | 25 | 29 | 29 |
PBT PBTCr | 14 | -19 | 24 | 29 | 22 | 69 | 112 | 89 | 73 | 54 | 84 | 87 |
| 1 | 1 | 7 | 12 | 11 | 20 | 28 | 28 | 20 | 15 | 20 | 21 | |
PAT PATCr | 13 | -20 | 17 | 17 | 11 | 49 | 83 | 61 | 54 | 39 | 64 | 65 |
Growth PAT Growth% | -4.0 | -250.1 | 186.2 | -2.2 | -36.0 | 356.6 | 70.0 | -26.8 | -12.3 | -27.3 | 64.3 | 41.8 |
NPM NPM% | 2.5 | -3.8 | 3.5 | 2.6 | 2.0 | 7.2 | 8.9 | 6.1 | 5.7 | 4.3 | 6.2 | 6.2 |
| 10.8 | -16.0 | 14.0 | 13.7 | 8.8 | 40.0 | 68.1 | 49.8 | 43.7 | 31.8 | 52.2 | 53.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | 49 | 46 | 62 | 79 | 85 | 132 | 213 | 268 | 318 | 352 | 411 |
| 231 | 296 | 214 | 243 | 227 | 213 | 250 | 245 | 237 | 345 | 335 | |
| 165 | 84 | 68 | 37 | 69 | 93 | 82 | 91 | 73 | 91 | 64 | |
| 457 | 439 | 356 | 371 | 394 | 451 | 557 | 616 | 640 | 801 | 823 | |
| 183 | 180 | 158 | 171 | 196 | 233 | 323 | 362 | 377 | 522 | 509 | |
| 275 | 259 | 198 | 200 | 198 | 218 | 235 | 254 | 262 | 279 | 314 | |
| 457 | 439 | 356 | 371 | 394 | 451 | 557 | 616 | 640 | 801 | 823 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves ReservesCr | 49 | 46 | 62 | 79 | 85 | 132 | 213 | 268 | 318 | 352 | 411 |
| 231 | 296 | 214 | 243 | 227 | 213 | 250 | 245 | 237 | 345 | 335 | |
| 165 | 84 | 68 | 37 | 69 | 93 | 82 | 91 | 73 | 91 | 64 | |
| 457 | 439 | 356 | 371 | 394 | 451 | 557 | 616 | 640 | 801 | 823 | |
| 183 | 180 | 158 | 171 | 196 | 233 | 323 | 362 | 377 | 522 | 509 | |
| 275 | 259 | 198 | 200 | 198 | 218 | 235 | 254 | 262 | 279 | 314 | |
| 457 | 439 | 356 | 371 | 394 | 451 | 557 | 616 | 640 | 801 | 823 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 105 | 62 | 61 | 68 | 34 | 43 | 34 | 58 | 30 | 25 | 86 | |
| 11 | -8 | -15 | -21 | -14 | -8 | -27 | -36 | -36 | -30 | -44 | |
| -141 | -61 | -43 | -4 | -19 | -24 | -11 | -20 | 4 | 12 | -44 | |
Net Cash Flow Net Cash FlowCr | -8 | -7 | 4 | 44 | 2 | 11 | -4 | 2 | -2 | 7 | -2 |
Free Cash Flow Free Cash FlowCr | 114 | 48 | 41 | 42 | 9 | 15 | 2 | 22 | -1 | -8 | 40 |
CFO To PAT CFO To PAT% | 788.0 | -313.4 | 357.4 | 407.4 | 320.6 | 87.2 | 41.1 | 95.3 | 55.8 | 64.8 | 133.7 |
CFO To EBITDA CFO To EBITDA% | 257.2 | 419.0 | 147.5 | 103.0 | 81.2 | 44.8 | 24.6 | 47.5 | 26.4 | 25.4 | 72.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 105 | 62 | 61 | 68 | 34 | 43 | 34 | 58 | 30 | 25 | 86 | |
| 11 | -8 | -15 | -21 | -14 | -8 | -27 | -36 | -36 | -30 | -44 | |
| -141 | -61 | -43 | -4 | -19 | -24 | -11 | -20 | 4 | 12 | -44 | |
Net Cash Flow Net Cash FlowCr | -8 | -7 | 4 | 44 | 2 | 11 | -4 | 2 | -2 | 7 | -2 |
Free Cash Flow Free Cash FlowCr | 114 | 48 | 41 | 42 | 9 | 15 | 2 | 22 | -1 | -8 | 40 |
CFO To PAT CFO To PAT% | 788.0 | -313.4 | 357.4 | 407.4 | 320.6 | 87.2 | 41.1 | 95.3 | 55.8 | 64.8 | 133.7 |
CFO To EBITDA CFO To EBITDA% | 257.2 | 419.0 | 147.5 | 103.0 | 81.2 | 44.8 | 24.6 | 47.5 | 26.4 | 25.4 | 72.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 170 | 342 | 477 | 848 | 370 | 1,073 | 1,786 | 1,015 | 1,205 | 1,139 | 1,086 | 1,294 |
Price To Earnings Price To Earnings | 12.8 | 27.8 | 50.5 | 34.4 | 21.9 | 21.4 | 16.6 | 22.5 | 29.3 | 17.0 | 19.8 | |
Price To Sales Price To Sales | 0.3 | 0.7 | 1.0 | 1.3 | 0.7 | 1.6 | 1.9 | 1.0 | 1.3 | 1.3 | 1.1 | 1.2 |
Price To Book Price To Book | 22.2 | 5.9 | 6.4 | 9.3 | 3.8 | 7.4 | 7.9 | 3.6 | 3.6 | 3.1 | 2.6 | 3.0 |
EV To EBITDA EV To EBITDA | 7.9 | 30.6 | 13.8 | 14.1 | 10.7 | 12.0 | 13.4 | 8.9 | 11.6 | 13.0 | 10.4 | 11.7 |
GPM GPM% | 41.1 | 34.3 | 25.0 | 25.4 | 27.1 | 28.5 | 27.1 | 23.7 | 25.2 | 27.1 | 27.3 | 27.3 |
OPM OPM% | 7.6 | 2.8 | 8.4 | 10.3 | 7.7 | 14.1 | 15.0 | 12.2 | 12.1 | 11.0 | 11.5 | 11.7 |
NPM NPM% | 2.5 | -3.8 | 3.5 | 2.6 | 2.0 | 7.2 | 8.9 | 6.1 | 5.7 | 4.3 | 6.2 | 6.2 |
ROCE ROCE% | 29.2 | 6.5 | 23.9 | 25.4 | 21.6 | 35.5 | 38.9 | 28.5 | 20.7 | 13.4 | 17.5 | 17.5 |
ROE ROE% | 21.7 | -34.1 | 23.2 | 18.5 | 11.0 | 34.0 | 37.0 | 21.8 | 16.2 | 10.7 | 15.1 | 15.1 |
ROA ROA% | 2.9 | -4.5 | 4.8 | 4.5 | 2.7 | 10.9 | 15.0 | 9.9 | 8.4 | 4.9 | 7.8 | 7.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 170 | 342 | 477 | 848 | 370 | 1,073 | 1,786 | 1,015 | 1,205 | 1,139 | 1,086 | 1,294 |
Price To Earnings Price To Earnings | 12.8 | 27.8 | 50.5 | 34.4 | 21.9 | 21.4 | 16.6 | 22.5 | 29.3 | 17.0 | 19.8 | |
Price To Sales Price To Sales | 0.3 | 0.7 | 1.0 | 1.3 | 0.7 | 1.6 | 1.9 | 1.0 | 1.3 | 1.3 | 1.1 | 1.2 |
Price To Book Price To Book | 22.2 | 5.9 | 6.4 | 9.3 | 3.8 | 7.4 | 7.9 | 3.6 | 3.6 | 3.1 | 2.6 | 3.0 |
EV To EBITDA EV To EBITDA | 7.9 | 30.6 | 13.8 | 14.1 | 10.7 | 12.0 | 13.4 | 8.9 | 11.6 | 13.0 | 10.4 | 11.7 |
GPM GPM% | 41.1 | 34.3 | 25.0 | 25.4 | 27.1 | 28.5 | 27.1 | 23.7 | 25.2 | 27.1 | 27.3 | 27.3 |
OPM OPM% | 7.6 | 2.8 | 8.4 | 10.3 | 7.7 | 14.1 | 15.0 | 12.2 | 12.1 | 11.0 | 11.5 | 11.7 |
NPM NPM% | 2.5 | -3.8 | 3.5 | 2.6 | 2.0 | 7.2 | 8.9 | 6.1 | 5.7 | 4.3 | 6.2 | 6.2 |
ROCE ROCE% | 29.2 | 6.5 | 23.9 | 25.4 | 21.6 | 35.5 | 38.9 | 28.5 | 20.7 | 13.4 | 17.5 | 17.5 |
ROE ROE% | 21.7 | -34.1 | 23.2 | 18.5 | 11.0 | 34.0 | 37.0 | 21.8 | 16.2 | 10.7 | 15.1 | 15.1 |
ROA ROA% | 2.9 | -4.5 | 4.8 | 4.5 | 2.7 | 10.9 | 15.0 | 9.9 | 8.4 | 4.9 | 7.8 | 7.8 |
Documents — Punjab Chemicals & Crop Protection Ltd
Concall Transcript Summaries — Punjab Chemicals & Crop Protection Ltd