Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹286Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PURPLEUTED
VS
| Quarter | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 99.1 |
| 23 | 59 | 48 |
Operating Profit Operating ProfitCr |
| 23.3 | 18.7 | 20.7 |
Other Income Other IncomeCr | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 3 | 4 |
Depreciation DepreciationCr | 1 | 1 | 3 |
| 5 | 11 | 9 |
| 1 | 3 | 2 |
|
Growth YoY PAT Growth YoY% | | | 53.5 |
| 10.8 | 9.9 | 8.3 |
| 0.0 | 8.8 | 5.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 8.1 | 55.5 | 66.5 | 141.1 | 29.3 |
| 17 | 14 | 22 | 33 | 82 | 107 |
Operating Profit Operating ProfitCr |
| -8.9 | 14.3 | 14.9 | 22.8 | 20.1 | 19.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 1 | 2 | 2 | 5 | 7 |
Depreciation DepreciationCr | 0 | 0 | 0 | 2 | 2 | 4 |
| -3 | 1 | 2 | 6 | 14 | 20 |
| 0 | -1 | 1 | 1 | 4 | 5 |
|
| | 155.1 | -15.8 | 222.7 | 117.5 | 16.8 |
| -21.0 | 10.7 | 5.8 | 11.3 | 10.2 | 9.2 |
| -31.1 | 3.2 | 2.5 | 7.8 | 13.6 | 14.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 6 | 6 | 7 | 10 |
| -3 | 1 | 4 | 11 | 51 |
Current Liabilities Current LiabilitiesCr | 5 | 8 | 14 | 20 | 48 |
Non Current Liabilities Non Current LiabilitiesCr | 15 | 9 | 8 | 11 | 23 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 17 | 21 | 27 | 43 | 110 |
Non Current Assets Non Current AssetsCr | 1 | 2 | 5 | 6 | 22 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 23 | 1 | 4 | -11 | -31 |
Investing Cash Flow Investing Cash FlowCr | -49 | 0 | -4 | -2 | -12 |
Financing Cash Flow Financing Cash FlowCr | 27 | -1 | 0 | 14 | 43 |
|
Free Cash Flow Free Cash FlowCr | -26 | 1 | 0 | -13 | -43 |
| -707.0 | 59.6 | 238.0 | -223.8 | -296.3 |
CFO To EBITDA CFO To EBITDA% | -1,663.0 | 44.8 | 92.5 | -110.8 | -149.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 135 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 12.8 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 |
| -12.3 | 4.6 | 3.0 | 2.6 | 8.4 |
Profitability Ratios Profitability Ratios |
| 41.4 | 67.3 | 58.1 | 63.0 | 49.3 |
| -8.9 | 14.3 | 14.9 | 22.8 | 20.1 |
| -21.0 | 10.7 | 5.8 | 11.3 | 10.2 |
| -9.2 | 12.9 | 16.1 | 19.4 | 18.6 |
| 145.7 | 28.7 | 14.4 | 27.8 | 17.3 |
| -17.9 | 7.8 | 4.6 | 9.8 | 8.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Purple United Sales Limited is a rapidly scaling, premium children’s fashion house specializing in the design, marketing, and distribution of apparel, footwear, and accessories for the **0-14 years** age group. Following its successful **December 2024 IPO** (subscribed **160.08x**), the company is transitioning from a distribution-heavy model to a retail-centric, omni-channel powerhouse.
---
### **The "3F" Product Philosophy & Brand Architecture**
The company operates a "one-stop shop" for kids' lifestyle needs, anchored by the **"3F Experience"**—**Fun, Fashion, and Functionality**. All products utilize lab-tested, skin-friendly materials and biodegradable packaging.
#### **Core Product Segments (H1 FY26 Revenue Mix)**
* **Apparel (62%):** Includes T-shirts, shirts, denims (priced up to **₹5,000**), jackets, and festive party wear.
* **Footwear (37%):** A high-growth segment featuring flip-flops, clogs, ballerinas (up to **₹3,500**), sports shoes, and boots.
* **Accessories & Hard Goods (1-2%):** Soft toys (launched **Dec 2024**), caps, and school gear. The company is currently developing a **premium luggage/trolley bag** line and testing strollers in large-format stores.
#### **Specialized Sub-Brands**
| Brand | Focus Area |
| :--- | :--- |
| **Purple United Kids** | Flagship premium apparel and lifestyle. |
| **Toothless** | Minimalist essentials and licensed character wear (**Disney, Mattel**). |
| **That’s His/Her Style (THS)** | High-end occasional and western wear for boys and girls. |
| **Striders** | Ergonomic, colorful footwear for early growth stages. |
| **Boltzy** | High-performance, fashion-forward sports footwear. |
---
### **Asset-Light Operations & Supply Chain Strategy**
The company maintains a lean balance sheet by outsourcing manufacturing while retaining strict in-house control over the value chain.
* **Design & Sourcing:** Products are designed by an in-house team of **NIFT and FDDI** professionals. Sourcing is concentrated in specialized clusters: **Delhi NCR, Ludhiana, Agra, and Tripura**.
* **Inventory Management:** Employs a **1-for-5 strategy** (one factory outlet for every five fresh stores) to efficiently liquidate seasonal stock.
* **Logistics:** All channels are serviced via a centralized **30,000 sq. ft. mother warehouse** in Delhi NCR, utilizing modern warehouse management systems.
* **Seasonality:** The business is highly seasonal; the **Fall/Holiday (Winter)** season contributes **~65%** of total revenue due to significantly higher **Average Selling Prices (ASP)** of **₹1,600–₹1,700** (vs. **₹800** in summer).
---
### **Omni-Channel Distribution & Retail Economics**
Purple United is aggressively shifting toward "controlled business" channels (EBOs and D2C) to capture higher margins and direct consumer data.
#### **Channel Evolution Targets**
| Channel | FY25 Contribution | FY27 Target |
| :--- | :--- | :--- |
| **Retail (EBOs)** | ~30% | **60-65%** |
| **Distribution/B2B** | ~70% | **25-30%** |
| **E-commerce (D2C)** | <5% | **10-12%** |
#### **The EBO Growth Engine**
* **Footprint:** Expanded from **11 stores in 2023** to **109 stores by March 2026**, covering **50+ cities** across **17 states**.
* **Cluster Strategy:** High concentration in **North India (57 stores)**, with active expansion into **South India** (Hyderabad, Bangalore) and the **Northeast**.
* **Unit Economics:**
* **Average Store Size:** **1,000 sq. ft.**
* **Total Investment:** **₹60-65 lakhs** (including Capex of **₹35 lakhs**).
* **Payback Period:** **2.5 to 3 years**, with stores typically breaking even in **3-6 months**.
* **Target Revenue:** Mature stores target a **GMB of ₹10-11 lakhs per month**.
#### **Digital Transformation**
The company recently migrated to **PurpleUnited.com** (Shopify-based). It aims to scale from current low volumes to **1,000 total daily orders** (400-500 via D2C and 500-600 via marketplaces like **Myntra, Amazon, and Nykaa**).
---
### **Financial Performance & Capital Allocation**
The company has demonstrated explosive growth in scale and profitability.
#### **Key Financial Metrics (Standalone)**
| Metric | FY 2024-25 (₹ Crore) | YoY Growth |
| :--- | :--- | :--- |
| **Revenue from Operations** | **103.13** | **+138.19%** |
| **EBITDA** | **20.73** | **+115.26%** |
| **Profit After Tax (PAT)** | **10.47** | **+147.52%** |
| **Earnings Per Share (EPS)** | **₹13.59** | **+61.02%** |
* **Margins:** Gross margins range from **55% (Core)** to **63% (Fashion)**. Store-level operating margins are maintained at **20-21%**.
* **Working Capital:** Trade receivables have been optimized from **210 days** to a range of **120–150 days**, with a long-term target of **90–120 days**.
* **Fundraising:** Initiated a **₹70 Crore** fundraise in late 2025. Over **50%** is earmarked for **CAPEX** for new stores, with **30%** for working capital.
* **Credit Rating:** Assigned **CRISIL BBB-/Stable** (Feb 2026) for **₹100 crore** bank facilities.
---
### **Strategic Risks & Market Challenges**
* **Supply Chain Volatility:** Fluctuations in **cotton, yarn, and leather** prices can pressure gross margins and increase working capital needs.
* **Expansion Bottlenecks:** Securing premium real estate in mature malls can involve **6-8 month delays**.
* **Competitive Landscape:** The brand faces dual pressure from the **unorganized sector** (lower overheads) and **fast-fashion giants** requiring rapid collection turnover.
* **Operational Hurdles:** High labor intensity and the difficulty of hiring/retaining specialized retail talent. To mitigate this, the company approved an **ESOP Scheme (2025)** covering **7.5%** of paid-up capital.
* **Sustainability Compliance:** Increasing costs associated with **organic fabrics** and **ESG-compliant** sourcing practices.