Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹137Cr
Rev Gr TTM
Revenue Growth TTM
88.48%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PURVFLEXI
VS
| Quarter | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -11.4 | -34.0 | 31.4 | 84.9 | 90.9 |
| 139 | 175 | 125 | 123 | 172 | 222 | 331 |
Operating Profit Operating ProfitCr |
| 8.6 | 3.5 | 7.3 | -2.5 | 2.8 | -0.4 | 1.7 |
Other Income Other IncomeCr | 3 | 6 | 5 | 14 | 18 | 21 | 19 |
Interest Expense Interest ExpenseCr | 4 | 5 | 6 | 7 | 8 | 8 | 9 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 3 | 4 | 5 |
| 12 | 7 | 10 | 4 | 15 | 12 | 16 |
| 2 | 1 | 2 | 0 | 2 | 2 | 3 |
|
Growth YoY PAT Growth YoY% | | | -25.4 | -54.2 | 58.9 | 231.4 | -10.9 |
| 5.1 | 2.1 | 4.3 | 1.5 | 5.2 | 2.6 | 2.4 |
| 0.0 | 0.0 | 0.0 | 1.0 | 3.4 | 1.5 | 3.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 67.2 | 49.8 | -23.7 | 56.6 | 40.3 |
| 123 | 212 | 314 | 246 | 394 | 554 |
Operating Profit Operating ProfitCr |
| 7.6 | 4.7 | 5.8 | 3.1 | 1.1 | 0.9 |
Other Income Other IncomeCr | 5 | 7 | 8 | 18 | 39 | 40 |
Interest Expense Interest ExpenseCr | 5 | 6 | 9 | 12 | 15 | 16 |
Depreciation DepreciationCr | 2 | 2 | 3 | 4 | 8 | 9 |
| 8 | 10 | 15 | 10 | 20 | 28 |
| 2 | 2 | 4 | 3 | 5 | 5 |
|
| | 24.6 | 50.5 | -35.1 | 99.5 | -6.6 |
| 4.6 | 3.5 | 3.5 | 3.0 | 3.8 | 2.5 |
| 40.2 | 44.4 | 6.6 | 4.0 | 5.0 | 4.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 21 | 21 |
| 45 | 54 | 62 | 107 | 116 |
Current Liabilities Current LiabilitiesCr | 67 | 66 | 113 | 118 | 162 |
Non Current Liabilities Non Current LiabilitiesCr | 26 | 36 | 54 | 77 | 77 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 108 | 128 | 165 | 200 | 233 |
Non Current Assets Non Current AssetsCr | 46 | 53 | 94 | 139 | 164 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -6 | -1 | 6 | -6 | -8 |
Investing Cash Flow Investing Cash FlowCr | -7 | -7 | -38 | -37 | -28 |
Financing Cash Flow Financing Cash FlowCr | 10 | 9 | 31 | 55 | 26 |
|
Free Cash Flow Free Cash FlowCr | -18 | -4 | -18 | -55 | -44 |
| -95.9 | -14.5 | 51.8 | -85.3 | -54.1 |
CFO To EBITDA CFO To EBITDA% | -58.0 | -10.7 | 30.8 | -81.2 | -188.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 441 | 190 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 73.4 | 18.3 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 1.7 | 0.5 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 3.5 | 1.4 |
| 6.9 | 7.9 | 6.3 | 73.0 | 87.3 |
Profitability Ratios Profitability Ratios |
| 17.7 | 12.7 | 12.1 | 11.8 | 11.9 |
| 7.6 | 4.7 | 5.8 | 3.1 | 1.1 |
| 4.6 | 3.5 | 3.5 | 3.0 | 3.8 |
| 10.2 | 10.1 | 12.2 | 8.2 | 10.8 |
| 10.4 | 11.3 | 15.1 | 5.9 | 10.9 |
| 4.0 | 4.2 | 4.5 | 2.2 | 3.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Purv Flexipack Limited is a premier distributor of raw materials for the flexible plastic packaging industry, primarily serving the **East India** market. With a legacy spanning **30 years**, the company has evolved from a regional trader into a diversified industrial group. Headquartered in **Kolkata** with a strategic branch in **Guwahati**, the company acts as a critical supply chain link for plastic-based products and maintains a high-stakes partnership with **Indian Oil Corporation Limited (IOCL)**.
---
### **Core Business Pillars and Strategic Partnerships**
The company operates a centralized business model focused on the distribution of high-performance packaging materials and chemical components.
* **Distribution Portfolio:** The company trades a comprehensive range of substrates and additives, including **BOPP film**, **Polyester Films**, **CPP films**, **Plastic granules**, **Inks**, **Adhesives**, **Masterbatches**, **Ethyl Acetate**, and **Titanium Dioxide**.
* **IOCL Strategic Alliance:** Purv Flexipack serves as a **Del Credere Associate (DCA)** and a **Dealer Operated Polymer Warehouse (DOPW)** for IOCL’s polymer division. In this capacity, the company manages sales and distribution for IOCL while **assuming the full credit risk** for these transactions.
* **Value-Added Processing:** It is the only trader in East India equipped with **6 slitting machines**. This allows the company to customize jumbo rolls (up to **2000mm**) into smaller, client-specific sizes (down to **50mm**), providing a competitive edge over pure-play traders.
---
### **Group Structure and Subsidiary Ecosystem**
Purv Flexipack operates through a consolidated structure, holding a controlling interest in a publicly traded subsidiary and several specialized fellow subsidiaries.
| Entity Name | Relationship | Holding % (as of 31.03.2025) | Focus Area |
| :--- | :--- | :--- | :--- |
| **Cool Caps Industries Limited** | Subsidiary | **62.08%** | Manufacturing (Listed Entity) |
| **Purv Ecoplast Private Limited** | Fellow Subsidiary | Consolidated | Plastic Processing/Recycling |
| **Purv Technoplast Private Limited** | Fellow Subsidiary | Consolidated | Technical Plastic Components |
| **Purv Packaging Private Limited** | Fellow Subsidiary | Consolidated | Packaging Solutions |
| **Re.Act Waste Tech Private Limited** | Fellow Subsidiary | Consolidated | Waste Management/Sustainability |
---
### **Financial Profile and Capital Structure**
The company successfully transitioned to a public entity in **March 2024**, listing on the **NSE Emerge Platform**. This move significantly bolstered its liquidity and credit profile.
**Key Capital Metrics:**
* **Authorized Share Capital:** **₹22.00 Crore**
* **Paid-up Share Capital:** **₹20.98 Crore**
* **Promoter Holding:** **67.29%** (Fully dematerialized)
* **IPO Proceeds:** Raised **₹40.21 Crore** at **₹71 per share**. As of June 2024, these funds were fully utilized for debt repayment (**₹19.87 Cr**), working capital (**₹13.89 Cr**), and general corporate purposes.
**Credit Ratings (Upgraded Sept 2025):**
The company’s credit profile was recently upgraded by **Infomerics Valuation and Rating Pvt. Ltd.**, reflecting improved operational stability.
| Facility | Amount (₹ Crore) | Rating |
| :--- | :--- | :--- |
| **Long Term Bank Facilities** | **86.15** | **IVR BBB-; Stable** |
| **Short Term Bank Facilities** | **10.50** | **IVR A3** |
| **Total Rated Facilities** | **96.65** | |
---
### **Operational Infrastructure and Logistics**
The company leverages a robust physical infrastructure to maintain its market leadership in East India.
* **Logistics Fleet:** Operates **15 vehicles** (3 owned, 12 through strategic partnerships) to ensure just-in-time delivery to industrial clients.
* **Warehousing:** Strategically positioned warehouses in prime industrial zones optimize cost-efficiency and accessibility.
* **Innovation:** The company pioneered **Window Metalized Films**, addressing the market demand for transparency in premium packaging.
* **Sustainability Initiatives:** Operations are being modernized with **energy-efficient lighting** and regular maintenance schedules to reduce the carbon footprint and electricity consumption across the distribution network.
---
### **Future Growth Strategy and Diversification**
Purv Flexipack is aggressively expanding its footprint beyond traditional distribution into high-margin imports and new material segments.
* **Global Polymer Sourcing:** To leverage price arbitrage, the company is scaling imports of **non-IOCL grade polymers** from the **Middle East, China, Singapore, and the USA**, where international prices are often lower than domestic rates.
* **Pharma and Household Expansion:** Entry into the **Aluminium Foil (SRF)** segment to target the pharmaceutical and household sectors.
* **Chemical Distribution:** Expanding the portfolio to include **Solvay chemicals**, used in high-demand applications like binders, adhesives, paints, and solvents.
* **Financial Scaling:** The company has increased its **Borrowing Limit to ₹200 Crore** and its **Investment Limit to ₹300 Crore** to facilitate future acquisitions and inter-corporate lending.
---
### **Inter-Corporate Lending and Capital Commitments**
The company acts as a financial hub for its subsidiaries, utilizing its balance sheet to fund group-wide expansion.
**Strategic Loans:**
* **Purv Packaging Pvt Ltd:** **₹75 Crore** at a minimum of **9% p.a.**
* **Om Education Trust:** **₹15 Crore** at a minimum of **9% p.a.**
**Capital Commitments for Expansion:**
* **Purv Ecoplast:** **₹2.26 Crore** committed for land development (**28,327 Sqm**) in Assam.
* **Purv Packaging:** **₹2.11 Crore** advance for **8.475 acres** in Khurdha, Odisha.
* **Purv Technoplast:** **₹2.19 Crore** committed for new machinery and **₹1.17 Crore** in bank guarantees.
---
### **Risk Assessment and Contingent Liabilities**
While the company maintains a strong market position, it faces specific financial and regulatory risks, primarily related to **Export Promotion Capital Goods (EPCG)** schemes.
**Export Obligation (EO) Exposure:**
The group has saved significant custom duties on capital goods imports, which are contingent upon meeting export targets.
| Entity | Duty Saved (₹ Cr) | Export Obligation (₹ Cr) | Deadline |
| :--- | :--- | :--- | :--- |
| **Cool Caps Industries** | **2.34** | **14.06** | **08.08.2026** |
| **Cool Caps Industries** | **3.50** | **5.25** | **21.11.2029** |
| **Purv Technoplast** | **3.72** | **5.57** | **02.02.2029** |
| **Purv Technoplast** | **0.75** | **1.13** | **10.03.2029** |
**Key Risk Factors:**
* **Credit Risk:** As a DCA for IOCL, the company carries **₹53.03 crore** in DCA-related receivables, representing a significant concentration of credit risk.
* **Compliance Risk:** Failure to meet the **₹14.06 crore** export obligation by 2026 (following an 18-month extension) could result in the repayment of duties plus interest.
* **Market Risk:** Fluctuations in international polymer prices could impact the profitability of the new import-heavy strategy.