Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Purv Flexipack Ltd

PURVFLEXI
NSE
65.35
4.81%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Purv Flexipack Ltd

PURVFLEXI
NSE
65.35
4.81%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
137Cr
Close
Close Price
65.35
Industry
Industry
Trading
PE
Price To Earnings
14.62
PS
Price To Sales
0.25
Revenue
Revenue
559Cr
Rev Gr TTM
Revenue Growth TTM
88.48%
PAT Gr TTM
PAT Growth TTM
27.98%
Peer Comparison
How does PURVFLEXI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PURVFLEXI
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
152181134120177221337
Growth YoY
Revenue Growth YoY%
-11.4-34.031.484.990.9
Expenses
ExpensesCr
139175125123172222331
Operating Profit
Operating ProfitCr
13610-35-16
OPM
OPM%
8.63.57.3-2.52.8-0.41.7
Other Income
Other IncomeCr
36514182119
Interest Expense
Interest ExpenseCr
4567889
Depreciation
DepreciationCr
2222345
PBT
PBTCr
127104151216
Tax
TaxCr
2120223
PAT
PATCr
8462968
Growth YoY
PAT Growth YoY%
-25.4-54.258.9231.4-10.9
NPM
NPM%
5.12.14.31.55.22.62.4
EPS
EPS
0.00.00.01.03.41.53.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
133222333254398559
Growth
Revenue Growth%
67.249.8-23.756.640.3
Expenses
ExpensesCr
123212314246394554
Operating Profit
Operating ProfitCr
101019845
OPM
OPM%
7.64.75.83.11.10.9
Other Income
Other IncomeCr
578183940
Interest Expense
Interest ExpenseCr
569121516
Depreciation
DepreciationCr
223489
PBT
PBTCr
81015102028
Tax
TaxCr
224355
PAT
PATCr
681271514
Growth
PAT Growth%
24.650.5-35.199.5-6.6
NPM
NPM%
4.63.53.53.03.82.5
EPS
EPS
40.244.46.64.05.04.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
1414142121
Reserves
ReservesCr
455462107116
Current Liabilities
Current LiabilitiesCr
6766113118162
Non Current Liabilities
Non Current LiabilitiesCr
2636547777
Total Liabilities
Total LiabilitiesCr
154181259338397
Current Assets
Current AssetsCr
108128165200233
Non Current Assets
Non Current AssetsCr
465394139164
Total Assets
Total AssetsCr
154181259338397

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-6-16-6-8
Investing Cash Flow
Investing Cash FlowCr
-7-7-38-37-28
Financing Cash Flow
Financing Cash FlowCr
109315526
Net Cash Flow
Net Cash FlowCr
-31-212-10
Free Cash Flow
Free Cash FlowCr
-18-4-18-55-44
CFO To PAT
CFO To PAT%
-95.9-14.551.8-85.3-54.1
CFO To EBITDA
CFO To EBITDA%
-58.0-10.730.8-81.2-188.1

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000441190
Price To Earnings
Price To Earnings
0.00.00.073.418.3
Price To Sales
Price To Sales
0.00.00.01.70.5
Price To Book
Price To Book
0.00.00.03.51.4
EV To EBITDA
EV To EBITDA
6.97.96.373.087.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
17.712.712.111.811.9
OPM
OPM%
7.64.75.83.11.1
NPM
NPM%
4.63.53.53.03.8
ROCE
ROCE%
10.210.112.28.210.8
ROE
ROE%
10.411.315.15.910.9
ROA
ROA%
4.04.24.52.23.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Purv Flexipack Limited is a premier distributor of raw materials for the flexible plastic packaging industry, primarily serving the **East India** market. With a legacy spanning **30 years**, the company has evolved from a regional trader into a diversified industrial group. Headquartered in **Kolkata** with a strategic branch in **Guwahati**, the company acts as a critical supply chain link for plastic-based products and maintains a high-stakes partnership with **Indian Oil Corporation Limited (IOCL)**. --- ### **Core Business Pillars and Strategic Partnerships** The company operates a centralized business model focused on the distribution of high-performance packaging materials and chemical components. * **Distribution Portfolio:** The company trades a comprehensive range of substrates and additives, including **BOPP film**, **Polyester Films**, **CPP films**, **Plastic granules**, **Inks**, **Adhesives**, **Masterbatches**, **Ethyl Acetate**, and **Titanium Dioxide**. * **IOCL Strategic Alliance:** Purv Flexipack serves as a **Del Credere Associate (DCA)** and a **Dealer Operated Polymer Warehouse (DOPW)** for IOCL’s polymer division. In this capacity, the company manages sales and distribution for IOCL while **assuming the full credit risk** for these transactions. * **Value-Added Processing:** It is the only trader in East India equipped with **6 slitting machines**. This allows the company to customize jumbo rolls (up to **2000mm**) into smaller, client-specific sizes (down to **50mm**), providing a competitive edge over pure-play traders. --- ### **Group Structure and Subsidiary Ecosystem** Purv Flexipack operates through a consolidated structure, holding a controlling interest in a publicly traded subsidiary and several specialized fellow subsidiaries. | Entity Name | Relationship | Holding % (as of 31.03.2025) | Focus Area | | :--- | :--- | :--- | :--- | | **Cool Caps Industries Limited** | Subsidiary | **62.08%** | Manufacturing (Listed Entity) | | **Purv Ecoplast Private Limited** | Fellow Subsidiary | Consolidated | Plastic Processing/Recycling | | **Purv Technoplast Private Limited** | Fellow Subsidiary | Consolidated | Technical Plastic Components | | **Purv Packaging Private Limited** | Fellow Subsidiary | Consolidated | Packaging Solutions | | **Re.Act Waste Tech Private Limited** | Fellow Subsidiary | Consolidated | Waste Management/Sustainability | --- ### **Financial Profile and Capital Structure** The company successfully transitioned to a public entity in **March 2024**, listing on the **NSE Emerge Platform**. This move significantly bolstered its liquidity and credit profile. **Key Capital Metrics:** * **Authorized Share Capital:** **₹22.00 Crore** * **Paid-up Share Capital:** **₹20.98 Crore** * **Promoter Holding:** **67.29%** (Fully dematerialized) * **IPO Proceeds:** Raised **₹40.21 Crore** at **₹71 per share**. As of June 2024, these funds were fully utilized for debt repayment (**₹19.87 Cr**), working capital (**₹13.89 Cr**), and general corporate purposes. **Credit Ratings (Upgraded Sept 2025):** The company’s credit profile was recently upgraded by **Infomerics Valuation and Rating Pvt. Ltd.**, reflecting improved operational stability. | Facility | Amount (₹ Crore) | Rating | | :--- | :--- | :--- | | **Long Term Bank Facilities** | **86.15** | **IVR BBB-; Stable** | | **Short Term Bank Facilities** | **10.50** | **IVR A3** | | **Total Rated Facilities** | **96.65** | | --- ### **Operational Infrastructure and Logistics** The company leverages a robust physical infrastructure to maintain its market leadership in East India. * **Logistics Fleet:** Operates **15 vehicles** (3 owned, 12 through strategic partnerships) to ensure just-in-time delivery to industrial clients. * **Warehousing:** Strategically positioned warehouses in prime industrial zones optimize cost-efficiency and accessibility. * **Innovation:** The company pioneered **Window Metalized Films**, addressing the market demand for transparency in premium packaging. * **Sustainability Initiatives:** Operations are being modernized with **energy-efficient lighting** and regular maintenance schedules to reduce the carbon footprint and electricity consumption across the distribution network. --- ### **Future Growth Strategy and Diversification** Purv Flexipack is aggressively expanding its footprint beyond traditional distribution into high-margin imports and new material segments. * **Global Polymer Sourcing:** To leverage price arbitrage, the company is scaling imports of **non-IOCL grade polymers** from the **Middle East, China, Singapore, and the USA**, where international prices are often lower than domestic rates. * **Pharma and Household Expansion:** Entry into the **Aluminium Foil (SRF)** segment to target the pharmaceutical and household sectors. * **Chemical Distribution:** Expanding the portfolio to include **Solvay chemicals**, used in high-demand applications like binders, adhesives, paints, and solvents. * **Financial Scaling:** The company has increased its **Borrowing Limit to ₹200 Crore** and its **Investment Limit to ₹300 Crore** to facilitate future acquisitions and inter-corporate lending. --- ### **Inter-Corporate Lending and Capital Commitments** The company acts as a financial hub for its subsidiaries, utilizing its balance sheet to fund group-wide expansion. **Strategic Loans:** * **Purv Packaging Pvt Ltd:** **₹75 Crore** at a minimum of **9% p.a.** * **Om Education Trust:** **₹15 Crore** at a minimum of **9% p.a.** **Capital Commitments for Expansion:** * **Purv Ecoplast:** **₹2.26 Crore** committed for land development (**28,327 Sqm**) in Assam. * **Purv Packaging:** **₹2.11 Crore** advance for **8.475 acres** in Khurdha, Odisha. * **Purv Technoplast:** **₹2.19 Crore** committed for new machinery and **₹1.17 Crore** in bank guarantees. --- ### **Risk Assessment and Contingent Liabilities** While the company maintains a strong market position, it faces specific financial and regulatory risks, primarily related to **Export Promotion Capital Goods (EPCG)** schemes. **Export Obligation (EO) Exposure:** The group has saved significant custom duties on capital goods imports, which are contingent upon meeting export targets. | Entity | Duty Saved (₹ Cr) | Export Obligation (₹ Cr) | Deadline | | :--- | :--- | :--- | :--- | | **Cool Caps Industries** | **2.34** | **14.06** | **08.08.2026** | | **Cool Caps Industries** | **3.50** | **5.25** | **21.11.2029** | | **Purv Technoplast** | **3.72** | **5.57** | **02.02.2029** | | **Purv Technoplast** | **0.75** | **1.13** | **10.03.2029** | **Key Risk Factors:** * **Credit Risk:** As a DCA for IOCL, the company carries **₹53.03 crore** in DCA-related receivables, representing a significant concentration of credit risk. * **Compliance Risk:** Failure to meet the **₹14.06 crore** export obligation by 2026 (following an 18-month extension) could result in the repayment of duties plus interest. * **Market Risk:** Fluctuations in international polymer prices could impact the profitability of the new import-heavy strategy.